H-One Co.,Ltd.

TSE:5989.T

925 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 18,69518,89211,81110,89813,20510,4208,45411,0254,1587,1887,2054,7244,3373,5955,2733,12511,68412,7042,5482,5452,5252,4383,2832,7603,0402,8663,4091,9513,3482,2723,5192,3083,9294,2695,2174,1636,3965,0154,1575,1743,9164,5804,1445,1224,4425,2114,3166,3645,7697,4724,2843,5656,6589,2423,9119,8816,9506,7056,1746,8538,143
Kortetermijnbeleggingen 01,5431,8082,2722,6333,1203,5293,7803,2901,5961,8861,2621,4842,2391,9072,1662,4822,7732,6153,2594,0814,5144,8094,3925,3734,6305,0664,5603,417-3,0973,2813,9102,6683,200-1,388-1,368-1,472-1,421-143-133-132-129-117-754-752-747-103-97-82-87-80-80-87-98-93-96-96-102-1050-103
Liquide middelen en kortetermijnbeleggingen 18,69518,89211,81113,17015,83813,54011,98314,8057,4488,7849,0915,9865,8215,8347,1805,29114,16615,4775,1635,8046,6066,9528,0927,1528,4137,4968,4756,5116,7652,2726,8006,2186,5977,4695,2174,1636,3965,0154,1575,1743,9164,5804,1445,1224,4425,2114,3166,3645,7697,4724,2843,5656,6589,2423,9119,8816,9506,7056,1746,8538,143
Nettovorderingen 41,05539,02743,79241,50938,98343,67937,61845,98838,59741,79838,02128,84229,39334,08635,11130,42725,61521,27227,77227,36827,62228,64529,01031,35627,84331,06332,58631,07328,74429,73329,03828,48527,43830,14026,96935,21728,53435,10129,09330,76726,29828,26024,10625,24022,32920,85818,63419,17319,29920,37319,12913,95714,34016,62615,67317,51716,69118,52616,45917,05019,870
Voorraad 27,10627,60028,90329,93826,73423,36327,19330,52934,30432,35527,32025,62423,41523,51221,99523,40322,28621,32626,39823,28021,19519,25317,50117,81916,40820,46621,10820,13426,55424,78024,76620,57324,81323,06321,10619,70022,17621,56920,54817,45118,31316,01314,36112,34913,07414,46514,23013,79616,14513,24413,90812,08510,7319,10310,3908,98610,04410,2429,06210,13510,813
Overige vlottende activa 4,7914,3484,8663,2033,6874,4963,7833,8843,8903,0712,8312,6772,4842,3592,3032,4292,5302,4972,4582,3632,6492,4702,6232,6822,5202,9884,4515,8565,4617,7664,0353,7873,5504,2614,4225,1574,2474,6775,4863,9183,4623,2483,2342,8672,6163,7802,5161,9652,3262,2122,2982,2332,2371,9201,7522,3171,8751,9951,7502,5512,280
Totaal vlottende activa 91,64789,86789,37287,82085,24285,07880,57795,20684,23986,00877,26363,12961,11365,79166,58961,55064,59760,57261,79158,81558,07257,32057,22659,00955,18462,01366,62063,57467,52464,55164,63959,06362,39864,93357,71464,23761,35366,36259,28457,31051,98952,10145,84545,57842,46144,31439,69641,29843,53943,30139,61931,84033,96636,89131,72638,70135,56037,46833,44536,58941,106
Niet-vlottende activa:
Materiële vaste activa, netto 72,09167,62869,83387,34586,25882,85189,92294,79493,58489,86689,72084,86982,32481,90278,92178,57180,61180,63984,40982,11684,88186,31487,51990,14790,00890,66797,59297,45495,62493,87196,24287,49886,50994,772114,534114,154116,431117,400112,519102,05593,84390,98988,06880,87576,63668,37561,03455,94755,24454,65953,18051,25951,40851,21852,23854,28256,93759,74261,15667,64269,602
Goodwill 04240008620008330007450006490007550007550007480000000000000000000000000000000
Immateriële activa 6326316451,2081,2251,0991,0691,1821,4051,1331,0451,0311,0111,0219759531,0069141,0781,0381,0531,0781,0791,0681,0801,0891,1261,1321,1391,2151661611792072432502492232102141951941931801611531161091111071161048899110147192221249329268
Goodwill en immateriële activa 6326316451,2081,2251,0991,0691,1821,4051,1331,0451,0311,0111,0219759531,0069141,0781,0381,0531,0781,0791,0681,0801,0891,1261,1321,1391,2151661611792072432502492232102141951941931801611531161091111071161048899110147192221249329268
Langetermijnbeleggingen 22,11717,82915,48314,06018,98610,5599,63910,78117,09116,22115,78115,36411,0139,9038,8578,3616,6496,7516,9586,1605,4125,3034,6915,5915,0385,9656,5976,3566,56312,7167,9886,2525,0275,3308,5717,0967,4377,3185,8376,5496,2037,4078,2797,4408,4388,1915,8994,5345,0225,4853,6093,5784,5115,3975,4955,2744,0614,9375,26603,356
Belastingvorderingen 7436697001,1959557677147446827497806686376377126036035747997507427285995816036988171,4491,7711,9101,5731,3501,5521,6594825627186415525836197457337207066598758058497913643773423321601645048650669
Overige niet-vlottende activa 44,9734,2026,43356,9616,5476,65432344,1244,7206,2136,1066,0515,7226,3536,4697,4728,0828,9678,3859,0808,1348,0558,2236,8206807,4207,6996,4707,0779098388668296386065906166713603772875385505785554494444274134364493963953754,150601
Totaal niet-vlottende activa 95,58791,73090,863110,241107,429102,237107,891114,155112,765107,971107,329101,93699,10998,18395,67894,59494,92094,60099,59796,53399,560101,505102,855105,772105,809106,553114,187114,614111,917110,392113,389102,96099,737109,045124,739122,900125,701126,411119,756110,007101,45099,95197,94489,57586,31877,66568,46261,94561,80461,59757,71855,76256,77657,45958,43960,31661,63665,34367,11172,12174,496
Totaal activa 187,234181,597180,235198,061192,671187,315188,469209,362197,004193,980184,592165,065160,222163,975162,267156,145159,517155,173161,389155,352157,632158,826160,081164,781160,994168,566180,807178,189179,442174,947178,028162,024162,136173,978182,453187,137187,054192,777179,040167,317153,439152,055143,789135,153128,779121,979108,158103,243105,343104,89897,33787,60290,74294,35090,16599,01797,196102,811100,556108,710115,602
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 25,65626,72128,92029,80230,07130,28225,30130,54825,61729,01326,78822,84821,13320,09222,19920,65815,43515,71819,57020,86421,82822,67821,57822,63521,21421,72222,81125,32230,10627,88527,29924,08523,55325,3873,5944,77826,71626,01724,81130,50426,87123,05226,18825,33025,97621,15120,05120,42622,39025,78420,10414,81514,63017,08016,79518,67917,59819,37716,15314,98620,059
Kortlopende schulden 47,96944,74539,64734,46137,05035,90937,11138,18136,09831,14233,54323,19718,95617,46522,75223,99638,61531,23926,66520,80124,41522,23827,03025,95029,41034,42441,58633,42930,42028,47222,97026,00925,21024,94428,75930,48830,37331,36737,53132,82330,69630,94228,03226,78623,63026,65620,08518,26319,48417,18720,17817,62417,58513,54711,28917,43912,08514,00116,50823,31019,352
Belastingschulden 7141,1418413173254143998332352723072633345646295232612487615536807614334483536476344138836884703623817852811831102331,4101,5371,1021,1481,4871,4921,4361,2179781,0541,137806354145570783376464634482442290915
Uitgestelde opbrengsten 7141,1418415,3584,5205,1365,2336,9585,6145,7114,2304,0994,1074,5725,3143,9594,2123,6356,2325,5005,9445,7743,9843,7334,1233,7904,2003,9135,2693,1835,1054,4334,3274,82823,35226,2476606,6901,9932,6811,7287,0702,1412,6012,0012,3931,5102,0981,6751,9038681,1521,0761,7798581,4311,1261,4509291,2751,586
Overige kortlopende verplichtingen 15,73215,43416,13610,2629,8999,6078,34510,7509,1988,6667,5197,5366,99211,1919,3307,7617,1776,6648,1948,3827,7888,4408,0119,2747,6407,8689,97911,54611,1189,99010,0817,4067,4168,3155,1615,8445,4904,9535,5034,5547,7054,6083,7194,1413,7153,2723,8113,3503,6462,3042,5352,2632,4962,3752,1252,4152,5322,1922,4112,7664,754
Totaal kortlopende verplichtingen 90,07188,04185,54479,88381,54080,93475,99086,43776,52774,53272,08057,68051,18853,32059,59556,37465,43957,25660,66155,54759,97559,13060,60361,59262,38767,80478,57674,21076,91369,53065,45561,93360,50663,47460,86667,35763,23969,02769,83870,56267,00065,67260,08058,85855,32253,47245,45744,13747,19547,17843,68535,85435,78734,78131,06739,96433,34137,02036,00142,33745,751
Langlopende verplichtingen:
Langetermijnschulden 25,61327,67429,01132,94530,14629,55929,32731,66631,84033,79727,55325,41425,19727,85025,60825,68420,99222,97821,09023,02019,93821,58919,56122,55520,09423,25121,27824,82028,52731,44036,86734,82037,53141,61446,13344,45946,79346,32734,38726,27519,06018,19216,05516,12714,84913,33813,54814,09713,81911,70011,7699,8889,79312,59812,93812,63517,44319,30919,90519,64819,799
Uitgestelde opbrengsten niet-vlottend -3,53867406,1655,8025,5568,76510,3199,5448,1558,0078,5318,2038,6828,6679,4499,96210,4766,6837,2987,6576,7907,5377,4087,7017,7757,5258,2738,4088,5878,3158,0328,4988,9347,5077,6257,3757,5336,1995,6685,3696,3834,6154,3844,2524,1734,0173,8623,8203,9403,8513,8203,8113,8193,7633,7463,7213,8753,8453,6513,635
Uitgestelde belastingverplichtingen niet-vlottend 3,5383,8793,1062,5452,0341,8741,1991,2201,1921,3621,6661,4031,6951,3821,8221,1161,1168791,0329289189041,1961,4561,2051,2561,0798487398421,0058027406711,2297291,0609827727846293661,1228548477341,1117058531,0451,0351,0911,4591,5001,5441,4391,3221,6701,9111,609374
Overige niet-vlottende verplichtingen 10,7075,7706,8716076184744904184425294303704104173613662753123372833054505424994544304543353383673453483495452683013542973072811892402352332712881722612714154764574964858001,0621,5481,6911,9352,7942,918
Totaal niet-vlottende verplichtingen 36,32037,99738,98842,26238,60037,46339,78143,62343,01843,84337,65635,71835,50538,33136,45836,61532,34534,64529,14231,52928,81829,73328,83631,91829,45432,71230,33634,27638,01241,23646,53244,00247,11851,76455,13753,11455,58255,13941,66533,00825,24725,18122,02721,59820,21918,53318,84818,92518,76317,10017,13115,25615,55918,40219,04518,88224,03426,54527,59627,70226,726
Totaal passiva 126,391126,038124,532122,145120,140118,397115,771130,060119,545118,375109,73693,39886,69391,65196,05392,98997,78491,90189,80387,07688,79388,86389,43993,51091,841100,516108,912108,486114,925110,766111,987105,935107,624115,238116,003120,471118,821124,166111,503103,57092,24790,85382,10780,45675,54172,00564,30563,06265,95864,27860,81651,11051,34653,18350,11258,84657,37563,56563,59770,03972,477
Eigen vermogen:
Preferente aandelen 000056,28300062,83864,65366,80465,639003,5954,9965,0966,7851,18602,7651,3681,4140072700671005,3965,612818000000000001,666000000000000000
Gewone aandelen 4,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3663,2403,2403,2403,2403,2403,2403,2403,2403,2403,2403,2403,2403,2403,2403,2403,2403,2403,240
Ingehouden winsten 20,12717,70022,32040,40239,33539,88845,88047,30745,76747,58449,73948,57550,14849,70048,11346,16644,87447,56448,72147,83447,45147,08346,95645,60944,70343,96043,48341,42138,66438,46838,06035,84234,13033,03033,09432,91232,70333,10833,12933,54433,25433,33932,98131,61531,23830,32828,99127,71725,97925,68423,64523,14224,16025,49324,57724,11322,69721,24219,83321,23724,896
Overige gereserveerde algehele resultaten 22,40320,50416,33617,89815,89911,7428,12712,54312,1688,2663,8671,4911,35217,028-3,595-4,996-5,096-6,785-1,186-3,614-2,765-1,368-1,414277-729-7271,6781,228-671-1,042884-5,396-5,612-8186,7867,2628,7538,5086,6933,3251,9192,7213,0381,439469-1,666000000000000000
Overige totale aandeelhoudersvermogen 12,60912,61212,60912,610-43,70112,58612,58512,714-50,133-51,950-54,105-52,94112,664-3,8099,0677,6887,7056,01611,61512,92110,15011,54711,50112,91512,91512,18812,91612,91612,44113,11213,1137,7187,64112,43613,46013,46013,46013,45913,45913,46013,45913,45813,46011,17411,1769,5095,8424,2395,2556,5544,9975,4967,0166,9837,1107,5148,4039,0988,5528,3869,242
Totaal eigen vermogen van aandeelhouders 59,50555,18255,63175,27672,18268,58270,95876,93075,00672,91970,67167,13068,53067,28561,54658,22056,94557,94664,70261,50761,96762,99662,82363,16761,25560,51462,44359,93155,47154,90456,42347,92646,13749,83257,70658,00059,28259,44157,64754,69552,99853,88453,84547,46846,12343,07738,07335,19634,47435,47831,88231,87834,41635,71634,92734,86734,34033,58031,62532,86337,378
Totaal eigen vermogen 60,84355,55555,69975,91672,53168,91872,69879,30277,45975,60574,85671,66773,52972,32466,21463,15661,73363,27271,58668,27668,83969,96370,64271,27169,15368,05071,89569,70364,51764,18166,04156,08954,51258,74066,45066,66668,23368,61167,53763,74761,19261,20261,68254,69753,23849,97443,85340,18139,38540,62036,52136,49239,39641,16740,05340,17139,82139,24636,95938,67143,125
Totaal passiva en aandeelhoudersvermogen 187,234181,593180,231198,061192,671187,315188,469209,362197,004193,980184,592165,065160,222163,975162,267156,145159,517155,173161,389155,352157,632158,826160,081164,781160,994168,566180,807178,189179,442174,947178,028162,024162,136173,978182,453187,137187,054192,777179,040167,317153,439152,055143,789135,153128,779121,979108,158103,243105,343104,89897,33787,60290,74294,35090,16599,01797,196102,811100,556108,710115,602