PIOLAX, Inc.

TSE:5988.T

2348 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 36,38323,13036,53837,55836,92736,97336,59336,75536,04335,50534,72036,88837,00432,96433,02835,40734,38331,42429,40131,14131,34530,48428,01128,37027,67827,84825,44427,62725,92025,47420,84521,62921,27321,51718,88618,56817,70516,43816,14716,43516,56316,76714,70515,93315,67014,88113,06013,18312,45211,9139,98511,35712,32713,03511,25311,76111,21111,0029,5259,53110,0227,319
Kortetermijnbeleggingen 1,32914,1421,6861,6932,0701,8642,2992,5182,6622,5352,3222,0042,0995,5991,8999991,0542,1541,8991,9002,0521,9581,9571,7601,5991,6991,599300-1,5580-1,464-1,097187187287287287287187187187187187187187187187187187187187187187287388389390288187186186186
Liquide middelen en kortetermijnbeleggingen 37,71237,27238,22439,25138,99738,83738,89239,27338,70538,04037,04238,89239,10338,56334,92736,40635,43733,57831,30033,04133,39732,44229,96830,13029,27729,54727,04327,92725,92025,47420,84521,62921,46021,70419,17318,85517,99216,72516,33416,62216,75016,95414,89216,12015,85715,06813,24713,37012,63912,10010,17211,54412,51413,32211,64112,15011,60111,2909,7129,71710,2087,505
Nettovorderingen 15,02515,65114,72514,34314,02713,87014,57013,68513,23512,27512,05611,88312,31112,78812,6419,5599,54412,56412,57913,07012,78213,09614,57814,75914,76215,12014,57314,02513,67414,80913,40012,53512,87213,77413,25613,36312,87614,07014,50713,90914,08214,53613,49212,50711,52211,33411,76112,19412,58812,45712,53011,0349,91510,66111,40411,07910,60110,78910,3868,9466,82610,143
Voorraad 11,95711,36611,07810,36910,53910,78710,96011,30411,22110,26210,3129,6548,9907,7627,2058,2729,0778,3338,2878,0188,6078,4698,6728,2598,2077,9367,7957,2807,2417,1796,8436,7187,5907,6737,9367,8628,1367,7777,3997,3277,0377,0286,3955,8755,8925,8505,5945,1655,1595,0744,9994,7844,9044,6784,4153,9664,1233,7993,6663,3353,9255,087
Overige vlottende activa 2,5502,7735,0204,3263,7803,4124,4643,3533,1743,5583,7673,4123,4953,4874,1212,7973,3093,4934,2333,9653,6943,6373,9873,8503,6133,5334,4984,3614,0573,2024,0033,5843,5412,5953,3673,4163,2722,5322,5192,2612,1971,3822,1682,2782,3291,3321,8001,7411,8571,1291,7491,6311,6238711,5171,3801,6077151,4461,8521,1881,594
Totaal vlottende activa 67,24467,06269,04768,28967,34366,90668,88667,61566,33564,13563,17763,84163,89962,60058,89457,03457,36757,96856,39958,09458,48057,64457,20556,99855,85956,13653,90953,59350,89250,66445,09144,46645,46345,74643,73243,49642,27641,10440,75940,11940,06639,90036,94736,78035,60033,58432,40232,47032,24330,76029,45028,99328,95629,53228,97728,57527,93226,59325,21023,85022,14724,329
Niet-vlottende activa:
Materiële vaste activa, netto 30,77230,16529,72828,03227,09325,51426,18925,14124,58123,73623,10823,17423,71323,32123,24423,52223,80824,49224,49724,72324,94524,84725,03623,77123,87624,33924,32224,03824,22624,55223,20423,10623,76124,45524,41725,37425,29225,53823,88622,48421,64321,47820,22819,52518,52017,50716,34816,12516,23115,44815,22715,64915,40814,99114,85914,87215,10915,13715,21015,67715,44716,360
Goodwill 00000000000000000000000000011222344667778999900000000000000000
Immateriële activa 01,5651,5571,5931,5831,6071,7091,7471,7331,7051,5981,6441,6641,6231,6481,6871,7121,8691,7581,7911,7931,7821,6661,5311,3501,3751,3861,2419859618698649029058168458508698508659229047497256576095065283573974585476316967407918469251,0011,1041,2931,386
Goodwill en immateriële activa 01,5651,5571,5931,5831,6071,7091,7471,7331,7051,5981,6441,6641,6231,6481,6871,7121,8691,7581,7911,7931,7821,6661,5311,3501,3751,3861,2429869638718669059098208518568768578729309137587346666095065283573974585476316967407918469251,0011,1041,2931,386
Langetermijnbeleggingen 21,41821,31119,08819,03121,73718,20017,28216,86920,34119,68719,71919,32415,59111,69815,13615,33415,00214,00715,16014,62614,32114,51814,32114,83014,50914,40114,68115,41116,69614,96716,21215,00013,58014,01014,99614,09114,07313,65913,05512,65512,20412,09112,07311,81511,45911,09410,65710,17510,23010,2939,8109,7439,7639,5809,3759,0868,8078,7588,6578,3927,9818,071
Belastingvorderingen 04041,6861,693-1,3353542,2992,518-1,438409-1,288-1,2002,0993931,8999991,0543441,8991,9002,0523561,9571,7601,599651,599300-16,69643-16,212-15,0001874628728728751187187187461871871874918718718758187187187753883893907718718654186
Overige niet-vlottende activa 2,8969091,3021,3491,3352,8751,3621,3741,438-11,2871,1991,2456,4141,2241,2481,2253,0731,2101,1971,1353,0061,6121,5671,7223,2391,5601,03716,6961,47816,21215,0001,1811,3761,3301,3961,3721,5631,2861,2471,2581,4351,2611,1771,1491,2631,0961,0821,1051,1951,0641,076813987676657653852630628723566
Totaal niet-vlottende activa 55,08654,35453,36151,69850,41348,55048,84147,64946,65545,53644,42444,14144,31243,44943,15142,79042,80143,78544,52444,23744,24644,50944,59243,45943,05643,41943,54842,02841,90842,00340,28738,97239,61440,79641,85041,99941,88041,68739,27137,44536,22235,96334,50733,43831,98130,52228,79428,09728,11027,39126,74627,20226,80226,32926,03825,79525,80525,74925,68525,98725,49826,569
Totaal activa 122,330121,416122,409119,988117,757115,458117,729115,265112,991109,674107,604107,984108,213106,051102,04799,825100,170101,755100,926102,332102,729102,155101,800100,46098,91699,55897,45895,62492,80392,66885,37983,44085,08086,54485,58585,49784,15982,79480,03277,56676,29075,86571,45770,22167,58464,10961,19760,56760,35358,15156,19656,19555,75855,86155,01554,37053,73752,34250,89549,83747,64550,898
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,0053,1513,6313,0723,0702,7563,2712,6582,8852,6802,5762,6682,8283,0132,7712,1371,9703,0373,0233,0733,1143,1283,3953,2953,4193,5663,5113,2403,1783,4342,9052,9133,0093,1992,9862,8953,2953,0272,9582,9693,1623,4672,9222,6692,4402,1272,4202,4392,8192,5672,5322,4332,2402,1242,2902,2512,3512,0942,2382,1361,0391,380
Kortlopende schulden 02000001150002620001,5941,5001,5001,5007200080001004124074373785085728901,0151,2541,2301,2371,027944960786638642681639530473495363343313253200187326340293264281302304
Belastingschulden 2486893383442982822763584133593393335036883942992482893285373419855919526059785239536771,2697059717301,0505769346571,0383941,0886871,8471,1511,2637188827391,0536397313856883381,3521,0151,036546962760391142206
Uitgestelde opbrengsten 06890001,2360001,2760001,5727531,0306921,1500001,8660001,85301,8041,1042,1201,1221,7921,1761,8809871,7471,0661,8488181,8991,1082,6571,5992,0791,1621,6861,1011,7669971,4487541,3997062,1771,4861,6728621,6041,139927681550
Overige kortlopende verplichtingen 7,3615,4027,0615,4507,5534,1745,9974,9036,1604,6035,3625,0836,2663,6853,4183,0364,4033,6204,5875,0515,6893,8885,0735,4065,6343,7274,8923,6424,3013,7113,4842,8804,0173,4613,5243,1484,2243,6953,7943,3614,3803,3763,2733,0943,7702,8192,8872,7013,1982,5692,5112,3812,9682,4222,5012,2472,9802,1502,1731,8342,0572,594
Totaal kortlopende verplichtingen 10,3669,44210,6928,52210,6238,2819,2687,5619,0458,8217,9387,7519,0949,8648,4427,7038,5657,8797,6108,1248,8038,8908,4688,7019,0539,1568,4039,0988,9909,7027,8898,0938,7749,4308,5129,0449,8159,8078,5979,1739,61010,2868,4328,4848,0537,2716,9387,3797,5096,9476,1406,5266,1676,9236,4646,4966,5336,1415,8145,1784,0794,828
Langlopende verplichtingen:
Langetermijnschulden 09100016200014200076000128000230003100041000160002600023000310009000180003400420
Uitgestelde opbrengsten niet-vlottend 0000048200039100037500037900034800027200016700018600019200012700013100089000640003400560
Uitgestelde belastingverplichtingen niet-vlottend 02,2980002,2760001,9760001,9810001,8990001,7930002,2780002,7660002,5540002,4640002,2590001,8860001,5790001,6610001,578001,2290
Overige niet-vlottende verplichtingen 2,9651,6363,1943,1002,87792,8982,7072,522142,5192,4942,487102,4722,3782,354122,4452,3252,3426032,8042,8662,8196703,8953,9293,6935713,2493,0713,0684273,5053,2973,2004313,1093,0242,9084362,6482,6442,5564472,2602,1882,1574482,1172,1422,1784922,2142,1802,1255281,9701,9405781,959
Totaal niet-vlottende verplichtingen 2,9654,0253,1943,1002,8772,9292,8982,7072,5222,5232,5192,4942,4872,4422,4722,3782,3542,4182,4452,3252,3422,7672,8042,8662,8193,2513,8953,9293,6933,5453,2493,0713,0683,1833,5053,2973,2003,1133,1093,0242,9082,8452,6482,6442,5562,4952,2602,1882,1572,1252,1172,1422,1782,2352,2142,1802,1252,1741,9701,9401,9051,959
Totaal passiva 13,33113,46713,88611,62213,50011,21012,16610,26811,56711,34410,45710,24511,58112,30610,91410,08110,91910,29710,05510,44911,14511,65711,27211,56711,87212,40712,29813,02712,68313,24711,13811,16411,84212,61312,01712,34113,01512,92011,70612,19712,51813,13111,08011,12810,6099,7669,1989,5679,6669,0728,2578,6688,3459,1588,6788,6768,6588,3157,7847,1185,9846,787
Eigen vermogen:
Preferente aandelen 000094,27800094,37194,07594,36494,665001,4161,3261,774047817600000000009601,11400000000000004490000000000000000
Gewone aandelen 2,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,9602,960
Ingehouden winsten 91,31894,06893,95994,39793,41694,36293,85593,89393,51693,22192,63093,80392,80992,03190,39888,90288,89089,20688,77287,91186,32885,59084,65683,31181,16379,98278,20176,46974,54673,18271,22869,45667,58266,19364,66263,03361,18459,97358,57957,35355,73454,42653,19951,77650,32249,32548,82848,06546,98946,00445,22744,17043,32142,97642,30641,55540,59439,37738,68937,91337,58738,880
Overige gereserveerde algehele resultaten 13,65311,36411,99011,4368,4117,4439,2678,6465,5282,8151,3621,6401,544862-1,416-1,326-1,77463-478-1761,0807321,6581,4111,7152,9492,8122,0191,4642,179-960-1,1141,6253,6734,8646,0145,8705,8163,6041,9352,0072,2641,2361,428801-4490000000000000000
Overige totale aandeelhoudersvermogen -642-2,094-2,097-2,098-96,376-2,096-2,098-2,098-96,476-96,181-95,590-96,763-2,099-3,443-3,515-3,425-3,890-2,116-2,133-292-142-142-142-142-142-142-142-142-143-143-1,100-1,255-141-141-142-140-139-1411,9851,9851,9851,9851,9851,9851,9841,535-260-483280-287-544788214967898931,2171,4191,2061,5197971,863
Totaal eigen vermogen van aandeelhouders 107,289106,298106,812106,695102,689102,669103,984103,40199,89996,89095,72696,30595,21492,41089,84388,43787,96090,11389,59990,57990,22689,14089,13287,54085,69685,74983,83181,30678,82778,17873,08871,16172,02672,68572,34471,86769,87568,60867,12864,23362,68661,63559,38058,14956,06753,82051,52850,54250,22948,67747,64347,20847,10246,43246,05545,40844,77143,75642,85542,39241,34443,703
Totaal eigen vermogen 108,998107,944108,523108,366104,257104,248105,563104,997101,42498,33097,14797,73996,63293,74591,13389,74489,25191,45890,87191,88391,58490,49890,52888,89387,04487,15185,16082,59780,12079,42174,24172,27673,23873,93173,56873,15671,14469,87468,32665,36963,77262,73460,37759,09356,97554,34351,99951,00050,68749,07947,93947,52747,41346,70346,33745,69445,07944,02743,11142,71941,66144,111
Totaal passiva en aandeelhoudersvermogen 122,330121,416122,409119,988117,757115,458117,729115,265112,991109,674107,604107,984108,213106,051102,04799,825100,170101,755100,926102,332102,729102,155101,800100,46098,91699,55897,45895,62492,80392,66885,37983,44085,08086,54485,58585,49784,15982,79480,03277,56676,29075,86571,45770,22167,58464,10961,19760,56760,35358,15156,19656,19555,75855,86155,01554,37053,73752,34250,89549,83747,64550,898