Topre Corporation
TSE:5975.T
1769 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 54,408 | 51,425 | 58,242 | 57,298 | 54,535 | 49,873 | 49,550 | 49,748 | 48,096 | 49,903 | 46,447 | 41,554 | 42,422 | 39,279 | 35,731 | 29,229 | 34,741 | 28,024 | 30,673 | 17,506 | 35,441 | 25,825 | 29,599 | 24,461 | 22,222 | 29,166 | 22,221 | 23,851 | 18,278 | 21,518 | 22,543 | 20,054 | 18,033 | 19,501 | 23,997 | 21,403 | 18,773 | 19,862 | 20,412 | 13,438 | 14,564 | 18,458 | 19,767 | 18,071 | 14,561 | 15,080 | 13,245 | 13,161 | 12,340 | 14,620 | 14,466 | 12,675 | 11,711 | 10,154 | 11,683 | 9,727 | 8,367 | 7,956 | 9,599 | 8,663 | 8,832 | 10,590 |
Kortetermijnbeleggingen
| 1,634 | 5,204 | 50 | 50 | 50 | 50 | 135 | 252 | 250 | 201 | 77 | -4,500 | 0 | 49 | -3,045 | -3,044 | 999 | 230 | 730 | 2,342 | 2,111 | 2,548 | 2,997 | 2,053 | 3,048 | 2,488 | 3,504 | 3,143 | 3,317 | 4,999 | 3,282 | 3,004 | 4,084 | 4,932 | 5,730 | 7,017 | 6,418 | 6,020 | 5,122 | 4,618 | 5,033 | 5,332 | 3,834 | 2,735 | 4,541 | 6,243 | 5,439 | 5,592 | 5,185 | 7,835 | 6,822 | 8,392 | 8,174 | 10,504 | 6,403 | 5,985 | 6,726 | 7,329 | 5,078 | 4,983 | 7,385 | 6,085 |
Liquide middelen en kortetermijnbeleggingen
| 56,042 | 56,629 | 58,292 | 57,348 | 54,585 | 49,923 | 49,685 | 50,000 | 48,346 | 50,104 | 46,524 | 41,554 | 42,422 | 39,328 | 35,731 | 29,229 | 35,740 | 28,254 | 31,403 | 19,848 | 37,552 | 28,373 | 32,596 | 26,514 | 25,270 | 31,654 | 25,725 | 26,994 | 21,595 | 26,517 | 25,825 | 23,058 | 22,117 | 24,433 | 29,727 | 28,420 | 25,191 | 25,882 | 25,534 | 18,056 | 19,597 | 23,790 | 23,601 | 20,806 | 19,102 | 21,323 | 18,684 | 18,753 | 17,525 | 22,455 | 21,288 | 21,067 | 19,885 | 20,658 | 18,086 | 15,712 | 15,093 | 15,285 | 14,677 | 13,646 | 16,217 | 16,675 |
Nettovorderingen
| 59,937 | 66,849 | 56,449 | 59,440 | 55,664 | 59,830 | 45,752 | 48,795 | 45,358 | 47,257 | 45,702 | 44,716 | 45,673 | 52,285 | 49,551 | 43,522 | 34,311 | 41,151 | 45,679 | 45,460 | 43,606 | 47,052 | 41,570 | 46,050 | 46,232 | 42,227 | 40,903 | 39,612 | 38,131 | 36,769 | 34,921 | 33,357 | 31,970 | 33,263 | 28,555 | 29,436 | 29,042 | 29,605 | 24,873 | 26,453 | 24,935 | 26,280 | 24,851 | 25,629 | 22,545 | 22,251 | 20,275 | 21,828 | 21,353 | 21,627 | 20,620 | 19,187 | 17,045 | 17,596 | 18,746 | 19,588 | 18,161 | 18,599 | 17,080 | 16,484 | 16,112 | 18,859 |
Voorraad
| 33,695 | 33,435 | 31,952 | 30,854 | 31,314 | 27,445 | 26,289 | 28,588 | 28,367 | 26,383 | 26,336 | 28,148 | 29,913 | 29,244 | 30,771 | 32,708 | 34,652 | 29,823 | 29,285 | 29,875 | 26,829 | 19,628 | 18,370 | 17,297 | 17,327 | 15,799 | 19,838 | 18,896 | 18,580 | 16,107 | 15,265 | 14,205 | 14,383 | 12,423 | 13,391 | 12,501 | 11,795 | 13,353 | 14,950 | 14,405 | 14,579 | 12,966 | 11,470 | 10,353 | 10,823 | 9,108 | 8,262 | 8,068 | 8,515 | 7,742 | 7,281 | 7,254 | 6,681 | 6,177 | 4,669 | 4,085 | 4,168 | 3,727 | 4,532 | 4,282 | 4,510 | 5,081 |
Overige vlottende activa
| 11,662 | 11,585 | 12,078 | 11,188 | 10,910 | 10,400 | 10,137 | 10,501 | 10,447 | 9,675 | 8,747 | 9,278 | 8,963 | 9,305 | 10,552 | 11,147 | 9,069 | 8,978 | 7,971 | 7,964 | 6,679 | 6,654 | 4,971 | 6,838 | 7,285 | 8,569 | 9,064 | 11,495 | 10,093 | 9,753 | 8,865 | 9,924 | 10,545 | 10,043 | 9,225 | 11,917 | 11,870 | 10,866 | 9,677 | 10,179 | 9,916 | 9,506 | 9,804 | 11,311 | 11,447 | 7,698 | 7,993 | 8,720 | 8,687 | 7,763 | 7,625 | 7,977 | 7,464 | 6,378 | 6,445 | 6,900 | 6,639 | 6,940 | 6,729 | 7,982 | 5,264 | 6,280 |
Totaal vlottende activa
| 161,336 | 168,498 | 158,771 | 158,830 | 152,473 | 147,598 | 131,863 | 137,884 | 132,518 | 133,419 | 127,309 | 123,696 | 126,971 | 130,162 | 126,605 | 116,606 | 113,772 | 108,206 | 114,338 | 103,147 | 114,666 | 101,707 | 97,507 | 96,699 | 96,114 | 98,249 | 95,530 | 96,997 | 88,399 | 89,146 | 84,876 | 80,544 | 79,015 | 80,162 | 80,898 | 82,274 | 77,898 | 79,706 | 75,034 | 69,093 | 69,027 | 72,542 | 69,726 | 68,099 | 63,917 | 60,380 | 55,214 | 57,369 | 56,080 | 59,587 | 56,814 | 55,485 | 51,075 | 50,809 | 47,946 | 46,285 | 44,061 | 44,551 | 43,018 | 42,394 | 42,103 | 46,895 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 167,218 | 163,237 | 159,970 | 165,715 | 165,645 | 159,084 | 158,940 | 170,051 | 166,990 | 159,253 | 153,017 | 152,740 | 152,940 | 154,226 | 147,623 | 145,634 | 142,513 | 137,994 | 136,448 | 126,575 | 120,747 | 112,264 | 105,292 | 101,519 | 92,723 | 87,445 | 84,859 | 79,841 | 76,156 | 75,159 | 67,010 | 66,543 | 68,980 | 69,230 | 66,077 | 66,946 | 61,102 | 57,730 | 54,207 | 50,652 | 48,673 | 48,971 | 44,635 | 44,299 | 42,307 | 39,894 | 35,101 | 32,004 | 29,921 | 26,956 | 25,601 | 25,528 | 25,447 | 24,354 | 25,307 | 27,587 | 29,173 | 30,032 | 30,783 | 31,055 | 24,835 | 25,071 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,686 | 4,536 | 4,411 | 4,586 | 4,609 | 4,503 | 4,179 | 4,504 | 4,411 | 5,341 | 5,095 | 4,830 | 4,568 | 4,353 | 3,902 | 3,601 | 3,396 | 3,164 | 3,245 | 3,159 | 3,182 | 1,619 | 1,577 | 1,573 | 1,564 | 1,627 | 1,636 | 1,164 | 1,156 | 1,168 | 1,079 | 1,108 | 1,307 | 1,353 | 1,368 | 1,401 | 1,379 | 1,378 | 1,274 | 1,162 | 1,158 | 1,198 | 1,109 | 1,108 | 1,047 | 965 | 412 | 421 | 442 | 427 | 417 | 429 | 432 | 427 | 134 | 135 | 131 | 136 | 138 | 142 | 155 | 157 |
Goodwill en immateriële activa
| 4,686 | 4,536 | 4,411 | 4,586 | 4,609 | 4,503 | 4,179 | 4,504 | 4,411 | 5,341 | 5,095 | 4,830 | 4,568 | 4,353 | 3,902 | 3,601 | 3,396 | 3,164 | 3,245 | 3,159 | 3,182 | 1,619 | 1,577 | 1,573 | 1,564 | 1,627 | 1,636 | 1,164 | 1,156 | 1,168 | 1,079 | 1,108 | 1,307 | 1,353 | 1,368 | 1,401 | 1,379 | 1,378 | 1,274 | 1,162 | 1,158 | 1,198 | 1,109 | 1,108 | 1,047 | 965 | 412 | 421 | 442 | 427 | 417 | 429 | 432 | 427 | 134 | 135 | 131 | 136 | 138 | 142 | 155 | 157 |
Langetermijnbeleggingen
| 30,201 | 19,965 | 17,749 | 16,388 | 30,863 | 15,723 | 14,374 | 13,877 | 22,751 | 17,123 | 20,750 | 20,283 | 16,568 | 17,043 | 18,549 | 17,457 | 13,449 | 13,763 | 19,474 | 17,746 | 18,999 | 19,227 | 18,527 | 25,584 | 25,538 | 26,507 | 26,747 | 26,323 | 24,794 | 21,364 | 22,307 | 19,790 | 16,114 | 15,945 | 15,402 | 11,648 | 14,075 | 13,207 | 14,068 | 11,996 | 10,508 | 9,260 | 11,671 | 11,446 | 8,393 | 5,735 | 9,446 | 7,605 | 8,078 | 5,948 | 4,120 | 2,578 | 3,862 | 1,536 | 7,498 | 5,883 | 5,319 | 5,503 | 6,924 | 6,831 | 3,471 | 4,991 |
Belastingvorderingen
| 0 | 3,778 | 50 | 50 | -13,561 | 8,326 | 135 | 252 | -8,526 | 4,502 | -6,215 | -4,500 | -16,568 | 1,695 | -18,549 | -17,457 | 999 | 2,000 | 730 | 2,342 | 2,111 | 1,171 | 2,997 | 2,053 | 3,048 | 796 | 3,504 | 3,143 | 3,317 | 716 | 3,282 | 3,004 | 4,084 | 110 | 5,730 | 7,017 | 6,418 | 46 | 5,122 | 4,618 | 5,033 | 194 | 3,834 | 2,735 | 4,541 | 100 | 5,439 | 5,592 | 5,185 | 170 | 6,822 | 8,392 | 8,174 | 138 | 6,403 | 5,985 | 6,726 | 117 | 5,078 | 4,983 | 204 | 6,085 |
Overige niet-vlottende activa
| 2 | 5,511 | 14,138 | 14,550 | 13,561 | 4,138 | 10,763 | 10,246 | 8,526 | 369 | 6,215 | 4,500 | 20,512 | 2,306 | 18,548 | 17,457 | 3,195 | 1,335 | 2,548 | 2,408 | 2,339 | 3,179 | 1,371 | 1,356 | 1,202 | 3,039 | 910 | 878 | 883 | 5,568 | 1,438 | 1,283 | 767 | 5,485 | 600 | 605 | 567 | 6,541 | 656 | 665 | 727 | 5,944 | 1,016 | 1,012 | 1,015 | 7,199 | 1,492 | 1,259 | 1,239 | 9,010 | 1,390 | 1,356 | 1,396 | 11,858 | 1,519 | 1,606 | 1,710 | 8,949 | 1,825 | 2,062 | 10,737 | 2,985 |
Totaal niet-vlottende activa
| 202,107 | 197,027 | 196,318 | 201,289 | 201,117 | 191,774 | 188,391 | 198,930 | 194,152 | 186,588 | 178,862 | 177,853 | 178,020 | 179,623 | 170,073 | 166,692 | 163,552 | 158,256 | 162,445 | 152,230 | 147,378 | 137,460 | 129,764 | 132,085 | 124,075 | 119,414 | 117,656 | 111,349 | 106,306 | 103,975 | 95,116 | 91,728 | 91,252 | 92,123 | 89,177 | 87,617 | 83,541 | 78,902 | 75,327 | 69,093 | 66,099 | 65,567 | 62,265 | 60,600 | 57,303 | 53,893 | 51,890 | 46,881 | 44,865 | 42,511 | 38,350 | 38,283 | 39,311 | 38,313 | 40,861 | 41,196 | 43,059 | 44,737 | 44,748 | 45,073 | 39,402 | 39,289 |
Totaal activa
| 363,443 | 365,525 | 355,091 | 360,122 | 353,593 | 339,376 | 320,257 | 336,818 | 326,673 | 320,013 | 306,175 | 301,552 | 304,996 | 309,790 | 296,683 | 283,301 | 277,326 | 266,467 | 276,786 | 255,381 | 262,047 | 239,172 | 227,273 | 228,786 | 220,190 | 217,669 | 213,189 | 208,348 | 194,706 | 193,127 | 179,995 | 172,275 | 170,269 | 172,289 | 170,077 | 169,893 | 161,440 | 158,613 | 150,362 | 138,188 | 135,128 | 138,113 | 131,992 | 128,702 | 121,222 | 114,278 | 107,106 | 104,250 | 100,945 | 102,098 | 95,164 | 93,768 | 90,386 | 89,122 | 88,807 | 87,481 | 87,120 | 89,288 | 87,766 | 87,467 | 81,505 | 86,184 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 60,027 | 61,537 | 63,207 | 63,743 | 62,009 | 58,303 | 49,347 | 48,398 | 45,116 | 45,287 | 42,274 | 38,744 | 41,617 | 43,629 | 44,147 | 39,369 | 36,493 | 43,880 | 47,032 | 47,568 | 46,550 | 42,930 | 38,107 | 40,465 | 40,044 | 37,734 | 38,971 | 38,210 | 34,676 | 31,751 | 33,548 | 30,910 | 30,421 | 27,379 | 27,508 | 26,330 | 24,259 | 21,215 | 21,735 | 20,033 | 20,625 | 20,954 | 22,117 | 19,851 | 19,201 | 17,553 | 18,024 | 18,832 | 19,108 | 18,058 | 17,268 | 15,179 | 13,952 | 13,197 | 15,074 | 14,014 | 12,913 | 12,893 | 14,957 | 13,136 | 11,021 | 15,443 |
Kortlopende schulden
| 27,552 | 27,567 | 34,519 | 15,782 | 17,011 | 18,917 | 12,339 | 14,194 | 16,247 | 17,693 | 17,470 | 18,227 | 17,324 | 15,792 | 14,926 | 14,095 | 16,194 | 15,623 | 14,146 | 12,538 | 10,505 | 5,462 | 3,990 | 3,451 | 2,412 | 3,013 | 3,080 | 3,008 | 2,054 | 2,269 | 2,120 | 2,631 | 3,208 | 3,345 | 3,829 | 2,818 | 2,005 | 2,073 | 2,005 | 1,673 | 1,876 | 1,854 | 1,647 | 1,811 | 1,557 | 1,018 | 1,124 | 786 | 736 | 723 | 625 | 657 | 679 | 657 | 442 | 420 | 365 | 343 | 365 | 343 | 343 | 366 |
Belastingschulden
| 2,757 | 7,791 | 3,135 | 4,960 | 2,096 | 4,254 | 1,340 | 6,181 | 2,865 | 5,729 | 3,125 | 1,919 | 566 | 1,774 | 769 | 1,113 | 538 | 1,016 | 1,207 | 2,446 | 577 | 3,609 | 2,113 | 3,831 | 1,435 | 3,198 | 2,061 | 3,563 | 1,059 | 4,310 | 2,378 | 2,004 | 412 | 1,966 | 894 | 1,862 | 749 | 3,808 | 1,149 | 2,344 | 313 | 3,144 | 1,734 | 2,102 | 577 | 2,337 | 1,024 | 1,428 | 314 | 3,696 | 1,940 | 1,969 | 334 | 1,061 | 273 | 688 | 2,254 | 1,433 | 421 | 824 | 252 | 224 |
Uitgestelde opbrengsten
| 2,757 | 7,791 | 4,529 | 7,655 | 3,402 | 6,832 | 2,463 | 8,379 | 4,058 | 7,891 | 4,275 | 3,721 | 1,601 | 3,470 | 1,684 | 2,846 | 1,585 | 3,082 | 2,225 | 4,629 | 1,609 | 5,720 | 3,109 | 5,940 | 2,402 | 5,229 | 3,140 | 5,565 | 1,989 | 6,257 | 3,288 | 3,820 | 1,260 | 3,747 | 1,682 | 3,440 | 1,463 | 5,381 | 2,007 | 3,937 | 959 | 4,645 | 2,584 | 3,561 | 1,431 | 3,906 | 1,829 | 3,044 | 1,069 | 5,266 | 2,634 | 3,404 | 1,033 | 2,446 | 955 | 2,008 | 2,851 | 2,696 | 1,060 | 2,102 | 1,710 | 967 |
Overige kortlopende verplichtingen
| 16,888 | 21,543 | 18,403 | 17,783 | 19,475 | 16,266 | 16,728 | 17,649 | 17,861 | 16,747 | 15,329 | 16,039 | 17,730 | 18,634 | 17,863 | 19,469 | 17,352 | 14,398 | 16,856 | 15,604 | 17,877 | 13,630 | 13,617 | 10,973 | 12,670 | 12,127 | 14,142 | 12,733 | 12,861 | 11,842 | 10,439 | 8,375 | 7,698 | 8,110 | 10,447 | 10,130 | 7,499 | 6,868 | 8,807 | 7,805 | 8,475 | 8,075 | 7,023 | 6,226 | 6,893 | 5,590 | 5,378 | 5,184 | 4,338 | 4,129 | 3,948 | 3,967 | 4,284 | 2,963 | 3,898 | 2,935 | 3,352 | 2,843 | 4,340 | 4,628 | 4,019 | 3,485 |
Totaal kortlopende verplichtingen
| 107,224 | 118,438 | 120,658 | 104,963 | 101,897 | 100,318 | 80,877 | 88,620 | 83,282 | 87,618 | 79,348 | 76,731 | 78,272 | 81,525 | 78,620 | 75,779 | 71,624 | 76,983 | 80,259 | 80,339 | 76,541 | 67,742 | 58,823 | 60,829 | 57,528 | 58,103 | 59,333 | 59,516 | 51,580 | 52,119 | 49,395 | 45,736 | 42,587 | 42,581 | 43,466 | 42,718 | 35,226 | 35,537 | 34,554 | 33,448 | 31,935 | 35,528 | 33,371 | 31,449 | 29,082 | 28,067 | 26,355 | 27,846 | 25,251 | 28,176 | 24,475 | 23,207 | 19,948 | 19,263 | 20,369 | 19,377 | 19,481 | 18,775 | 20,722 | 20,209 | 17,093 | 20,261 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 21,205 | 22,395 | 15,303 | 36,019 | 36,693 | 37,384 | 45,747 | 46,881 | 47,876 | 46,042 | 48,947 | 51,964 | 54,007 | 57,044 | 59,530 | 52,068 | 53,673 | 35,137 | 37,176 | 18,890 | 19,538 | 6,273 | 6,954 | 3,982 | 4,263 | 3,370 | 513 | 395 | 5,419 | 5,728 | 5,621 | 6,055 | 6,458 | 6,918 | 7,387 | 8,733 | 9,509 | 9,618 | 9,916 | 4,159 | 4,605 | 5,015 | 5,379 | 5,626 | 5,918 | 5,885 | 5,534 | 2,947 | 2,551 | 1,850 | 1,757 | 1,759 | 2,070 | 2,073 | 1,484 | 1,488 | 1,520 | 1,523 | 176 | 181 | 336 | 495 |
Uitgestelde opbrengsten niet-vlottend
| -7,560 | 0 | 384 | 370 | 376 | 339 | 324 | 194 | 239 | 224 | 226 | 222 | 253 | 214 | 448 | 615 | 789 | 967 | 428 | 607 | 756 | 777 | 817 | 968 | 1,210 | 1,480 | 1,712 | 2,352 | 2,335 | 2,737 | 2,298 | 2,440 | 2,639 | 2,836 | 2,231 | 2,401 | 2,499 | 1,092 | 1,315 | 1,374 | 1,909 | 2,205 | 38 | 38 | 552 | 868 | 868 | 868 | 897 | 897 | 0 | 0 | 0 | 1,016 | 0 | 0 | 1,064 | 999 | 0 | 0 | 961 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7,560 | 6,564 | 6,002 | 5,152 | 5,860 | 5,371 | 5,187 | 4,652 | 4,953 | 4,594 | 4,218 | 3,908 | 4,439 | 4,227 | 4,187 | 3,735 | 3,226 | 2,588 | 3,914 | 3,486 | 4,081 | 3,703 | 3,922 | 4,712 | 4,831 | 4,555 | 6,203 | 5,658 | 5,254 | 5,138 | 4,931 | 4,170 | 4,318 | 5,344 | 5,152 | 4,756 | 5,292 | 5,300 | 4,731 | 4,577 | 4,387 | 4,285 | 4,455 | 4,356 | 3,877 | 3,456 | 2,292 | 1,830 | 1,855 | 2,067 | 0 | 0 | 0 | 2,420 | 0 | 0 | 1,997 | 2,492 | 0 | 0 | 1,187 | 0 |
Overige niet-vlottende verplichtingen
| 8,993 | 1,400 | 1,353 | 1,460 | 1,447 | 1,414 | 998 | 1,068 | 1,042 | 1,071 | 1,058 | 1,031 | 1,032 | 1,149 | 1,220 | 1,224 | 1,343 | 1,397 | 1,902 | 2,067 | 1,852 | 1,409 | 1,325 | 1,324 | 1,251 | 1,466 | 1,438 | 1,284 | 1,234 | 1,295 | 1,172 | 1,186 | 1,282 | 1,327 | 1,333 | 1,712 | 1,932 | 2,006 | 2,353 | 984 | 466 | 574 | 898 | 954 | 460 | 178 | 186 | 202 | 217 | 168 | 2,641 | 2,860 | 3,367 | 134 | 3,375 | 3,160 | 139 | 147 | 2,882 | 2,787 | 117 | 2,224 |
Totaal niet-vlottende verplichtingen
| 30,198 | 30,359 | 23,042 | 43,001 | 44,376 | 44,508 | 52,256 | 52,795 | 54,110 | 51,931 | 54,449 | 57,125 | 59,731 | 62,634 | 65,385 | 57,642 | 59,031 | 40,089 | 43,420 | 25,050 | 26,227 | 12,162 | 13,018 | 10,986 | 11,555 | 10,871 | 9,866 | 9,689 | 14,242 | 14,898 | 14,022 | 13,851 | 14,697 | 16,425 | 16,103 | 17,602 | 19,232 | 18,016 | 18,315 | 11,094 | 11,367 | 12,079 | 10,770 | 10,974 | 10,807 | 10,387 | 8,880 | 5,847 | 5,520 | 4,982 | 4,398 | 4,619 | 5,437 | 5,643 | 4,859 | 4,648 | 4,720 | 5,161 | 3,058 | 2,968 | 2,601 | 2,719 |
Totaal passiva
| 137,422 | 148,797 | 143,700 | 147,964 | 146,273 | 144,826 | 133,133 | 141,415 | 137,392 | 139,549 | 133,797 | 133,856 | 138,003 | 144,159 | 144,005 | 133,421 | 130,655 | 117,072 | 123,679 | 105,389 | 102,768 | 79,904 | 71,841 | 71,815 | 69,083 | 68,974 | 69,199 | 69,205 | 65,822 | 67,017 | 63,417 | 59,587 | 57,284 | 59,006 | 59,569 | 60,320 | 54,458 | 53,553 | 52,869 | 44,542 | 43,302 | 47,607 | 44,141 | 42,423 | 39,889 | 38,454 | 35,235 | 33,693 | 30,771 | 33,158 | 28,873 | 27,826 | 25,385 | 24,906 | 25,228 | 24,025 | 24,201 | 23,936 | 23,780 | 23,177 | 19,694 | 22,980 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 |
Ingehouden winsten
| 184,933 | 179,462 | 176,742 | 177,164 | 172,759 | 164,730 | 159,884 | 165,236 | 160,562 | 155,773 | 151,468 | 148,111 | 147,446 | 146,175 | 137,645 | 135,864 | 132,843 | 135,968 | 135,844 | 134,582 | 131,637 | 130,688 | 128,035 | 125,770 | 120,871 | 116,461 | 112,873 | 109,855 | 105,634 | 102,358 | 98,819 | 94,685 | 92,363 | 90,670 | 87,131 | 86,247 | 83,723 | 81,841 | 78,554 | 76,319 | 73,615 | 72,285 | 70,369 | 68,357 | 65,457 | 61,507 | 59,606 | 58,245 | 57,389 | 56,344 | 54,966 | 54,076 | 52,552 | 51,878 | 51,048 | 50,751 | 49,762 | 51,648 | 50,966 | 50,789 | 50,212 | 50,083 |
Overige gereserveerde algehele resultaten
| 31,004 | 27,183 | 21,833 | 22,216 | 21,816 | 17,102 | 14,363 | 17,401 | 16,039 | 12,044 | 8,330 | 7,179 | 7,102 | 8,960 | 2,761 | 1,717 | 1,941 | 1,366 | 5,474 | 3,525 | 4,280 | 5,888 | 5,123 | 9,104 | 8,506 | 10,652 | 9,900 | 8,401 | 7,318 | 8,048 | 2,587 | 3,325 | 6,036 | 8,172 | 9,054 | 9,196 | 9,299 | 9,370 | 5,280 | 3,753 | 4,765 | 4,884 | 4,188 | 4,689 | 2,800 | 1,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 989 | 989 | 3,776 | 3,653 | 3,655 | 3,654 | 3,365 | 3,364 | 3,333 | 3,317 | 3,316 | 3,317 | 3,317 | 1,397 | 3,349 | 3,351 | 3,340 | 3,335 | 3,335 | 3,335 | 7,141 | 7,141 | 7,140 | 7,140 | 7,136 | 7,133 | 7,129 | 7,131 | 2,611 | 2,564 | 2,372 | 2,174 | 2,389 | 2,374 | 2,374 | 2,365 | 2,368 | 2,359 | 2,359 | 2,361 | 2,363 | 2,365 | 2,364 | 2,367 | 2,372 | 2,371 | 1,679 | 1,802 | 2,376 | 2,146 | 978 | 1,561 | 2,228 | 2,063 | 2,278 | 2,475 | 3,029 | 3,547 | 2,931 | 3,408 | 1,663 | 3,208 |
Totaal eigen vermogen van aandeelhouders
| 222,536 | 213,244 | 207,961 | 208,643 | 203,840 | 191,096 | 183,222 | 191,611 | 185,544 | 176,744 | 168,724 | 164,217 | 163,475 | 162,142 | 149,365 | 146,542 | 143,734 | 146,279 | 150,263 | 147,052 | 148,668 | 149,327 | 145,908 | 147,624 | 142,123 | 139,856 | 135,512 | 130,997 | 121,173 | 118,580 | 109,388 | 105,794 | 106,398 | 106,826 | 104,169 | 103,418 | 101,000 | 99,180 | 91,803 | 88,043 | 86,353 | 85,144 | 82,531 | 81,023 | 76,239 | 70,757 | 66,895 | 65,657 | 65,375 | 64,100 | 61,554 | 61,247 | 60,390 | 59,551 | 58,936 | 58,836 | 58,401 | 60,805 | 59,507 | 59,807 | 57,485 | 58,901 |
Totaal eigen vermogen
| 226,021 | 216,726 | 211,391 | 212,158 | 207,320 | 194,550 | 187,124 | 195,403 | 189,281 | 180,464 | 172,378 | 167,696 | 166,993 | 165,631 | 152,678 | 149,880 | 146,671 | 149,395 | 153,107 | 149,992 | 159,279 | 159,268 | 155,432 | 156,971 | 151,107 | 148,695 | 143,990 | 139,143 | 128,884 | 126,110 | 116,578 | 112,688 | 112,985 | 113,283 | 110,508 | 109,573 | 106,982 | 105,060 | 97,493 | 93,646 | 91,826 | 90,506 | 87,851 | 86,279 | 81,333 | 75,824 | 71,871 | 70,557 | 70,174 | 68,940 | 66,291 | 65,942 | 65,001 | 64,216 | 63,579 | 63,456 | 62,919 | 65,352 | 63,986 | 64,290 | 61,811 | 63,204 |
Totaal passiva en aandeelhoudersvermogen
| 363,443 | 365,525 | 355,091 | 360,122 | 353,593 | 339,376 | 320,257 | 336,818 | 326,673 | 320,013 | 306,175 | 301,552 | 304,996 | 309,790 | 296,683 | 283,301 | 277,326 | 266,467 | 276,786 | 255,381 | 262,047 | 239,172 | 227,273 | 228,786 | 220,190 | 217,669 | 213,189 | 208,348 | 194,706 | 193,127 | 179,995 | 172,275 | 170,269 | 172,289 | 170,077 | 169,893 | 161,440 | 158,613 | 150,362 | 138,188 | 135,128 | 138,113 | 131,992 | 128,702 | 121,222 | 114,278 | 107,106 | 104,250 | 100,945 | 102,098 | 95,164 | 93,768 | 90,386 | 89,122 | 88,807 | 87,481 | 87,120 | 89,288 | 87,766 | 87,467 | 81,505 | 86,184 |