Okabe Co., Ltd.
TSE:5959.T
786 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16,142 | 15,671 | 19,990 | 20,141 | 19,350 | 18,671 | 20,410 | 20,177 | 18,679 | 17,588 | 17,728 | 16,231 | 15,935 | 14,935 | 16,363 | 15,619 | 15,860 | 15,285 | 16,677 | 16,911 | 16,382 | 15,439 | 17,395 | 16,587 | 16,329 | 14,474 | 16,122.453 | 15,937.431 | 15,433.573 | 13,424.114 | 14,861.976 | 17,972.507 | 15,498.904 | 14,857.079 | 18,108.512 | 17,927.106 | 17,481.881 | 15,468.299 | 18,075.866 | 17,463.651 | 16,168.058 | 16,337.482 | 18,068.601 | 16,459.921 | 15,114.083 | 13,093.526 | 14,871.691 | 14,239.737 | 13,396.348 | 12,467.188 | 14,134.537 | 13,189.557 | 11,907.593 | 11,709.876 | 13,699.209 | 13,508.52 | 11,572.415 | 11,246.393 | 12,572.008 | 11,989.865 | 11,900.118 | 13,338 |
Kosten van de omzet
| 10,914 | 10,850 | 14,709 | 14,448 | 14,044 | 13,674 | 14,946 | 14,692 | 13,726 | 12,835 | 12,892 | 11,586 | 11,326 | 10,885 | 11,681 | 11,161 | 11,530 | 11,137 | 12,015 | 11,983 | 11,697 | 11,217 | 12,582 | 11,861 | 11,635 | 10,599 | 11,661.061 | 11,477.687 | 11,094.482 | 9,661.966 | 10,449.166 | 12,671.118 | 11,357.849 | 11,069.942 | 12,891.339 | 12,874.147 | 12,737.743 | 11,589.516 | 12,869.814 | 12,355.254 | 11,587.659 | 11,989.149 | 12,758.586 | 11,723.308 | 10,724.016 | 9,515.868 | 10,508.593 | 10,041.478 | 9,619.896 | 9,149.982 | 9,975.288 | 9,447.969 | 8,622.358 | 8,378.458 | 9,588.065 | 9,542.903 | 8,221.72 | 8,112.347 | 8,955.572 | 8,605.877 | 8,710.336 | 9,369.569 |
Brutowinst
| 5,228 | 4,821 | 5,281 | 5,693 | 5,306 | 4,997 | 5,464 | 5,485 | 4,953 | 4,753 | 4,836 | 4,645 | 4,609 | 4,050 | 4,682 | 4,458 | 4,330 | 4,148 | 4,662 | 4,928 | 4,685 | 4,222 | 4,813 | 4,726 | 4,694 | 3,875 | 4,461.392 | 4,459.744 | 4,339.091 | 3,762.148 | 4,412.81 | 5,301.389 | 4,141.055 | 3,787.137 | 5,217.173 | 5,052.959 | 4,744.138 | 3,878.783 | 5,206.052 | 5,108.397 | 4,580.399 | 4,348.333 | 5,310.015 | 4,736.613 | 4,390.067 | 3,577.658 | 4,363.098 | 4,198.259 | 3,776.452 | 3,317.206 | 4,159.249 | 3,741.588 | 3,285.235 | 3,331.418 | 4,111.144 | 3,965.617 | 3,350.695 | 3,134.046 | 3,616.436 | 3,383.988 | 3,189.782 | 3,968.431 |
Brutowinstmarge
| 0.324 | 0.308 | 0.264 | 0.283 | 0.274 | 0.268 | 0.268 | 0.272 | 0.265 | 0.27 | 0.273 | 0.286 | 0.289 | 0.271 | 0.286 | 0.285 | 0.273 | 0.271 | 0.28 | 0.291 | 0.286 | 0.273 | 0.277 | 0.285 | 0.287 | 0.268 | 0.277 | 0.28 | 0.281 | 0.28 | 0.297 | 0.295 | 0.267 | 0.255 | 0.288 | 0.282 | 0.271 | 0.251 | 0.288 | 0.293 | 0.283 | 0.266 | 0.294 | 0.288 | 0.29 | 0.273 | 0.293 | 0.295 | 0.282 | 0.266 | 0.294 | 0.284 | 0.276 | 0.284 | 0.3 | 0.294 | 0.29 | 0.279 | 0.288 | 0.282 | 0.268 | 0.298 |
Onderzoek- en ontwikkelingskosten
| 188 | 167 | 206 | 186 | 179 | 166 | 195 | 170 | 163 | 140 | 146 | 163 | 142 | 142 | 647 | 0 | 0 | 0 | 655 | 0 | 0 | 0 | 655 | 0 | 0 | 0 | 497 | 0 | 0 | 0 | 470 | 0 | 0 | 0 | 515 | 0 | 0 | 0 | 522 | 0 | 0 | 0 | 495 | 0 | 0 | 0 | 515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 990 | 0 | 0 | 0 | 875 | 0 | 0 | 0 | 1,077 | 0 | 0 | 0 | 324 | 0 | 0 | 0 | 487 | 0 | 0 | 0 | 531 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 406 | 0 | 0 | 0 | 317 | 0 | 0 | 0 | 426 | 0 | 0 | 0 | 1,021 | 0 | 0 | 0 | 511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 3,421 | 0 | 0 | 0 | 3,043 | 0 | 0 | 0 | 2,441 | 0 | 0 | 0 | 2,424 | 0 | 0 | 0 | 2,342 | 0 | 0 | 0 | 2,315 | 0 | 0 | 0 | 2,220 | 0 | 0 | 0 | 2,064 | 0 | 0 | 0 | 2,158 | 0 | 0 | 0 | 2,157 | 0 | 0 | 0 | 1,884 | 0 | 0 | 0 | 1,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,259 | 3,852 | 4,411 | 4,131 | 4,053 | 3,862 | 3,918 | 3,841 | 3,540 | 3,416 | 3,518 | 3,363 | 3,281 | 3,051 | 2,748 | 3,244 | 3,209 | 3,333 | 2,829 | 3,421 | 3,320 | 3,080 | 2,846 | 3,197 | 3,169 | 3,010 | 2,555 | 3,078 | 3,121 | 2,884 | 2,470 | 3,199 | 3,016 | 2,934 | 2,475 | 3,266 | 3,168 | 2,980 | 2,583 | 3,225 | 3,046 | 2,883 | 2,905 | 2,997 | 2,851 | 2,485 | 2,345 | 2,759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 6 | 9 | 44 | 40 | 3 | 4,028 | 4,113 | 4,011 | 3,703 | 3,556 | -27 | 60 | -100 | -67 | -161 | -182 | -198 | -215 | -304 | -12 | 4 | -21 | -712 | 32 | 46 | 21 | -70.466 | 86.261 | 9.613 | 9.601 | 12.118 | 92.981 | 11.281 | 17.499 | 0.382 | 64.878 | 20.843 | 32.331 | 13.791 | 45.416 | 21.43 | 17.638 | -142.224 | 123.486 | 60.336 | 36.175 | -105.009 | 53.062 | 42.826 | 98.21 | 63.655 | 61.957 | 37.639 | 87.791 | 14.436 | 45.388 | 46.325 | 42.405 | 27.119 | 70.168 | 41.803 | 36.776 |
Bedrijfskosten
| 4,259 | 4,019 | 4,617 | 4,317 | 4,232 | 4,028 | 4,113 | 4,011 | 3,703 | 3,556 | 3,664 | 3,526 | 3,423 | 3,193 | 3,335 | 3,244 | 3,209 | 3,333 | 3,381 | 3,421 | 3,320 | 3,080 | 3,382 | 3,197 | 3,169 | 3,010 | 3,094.128 | 3,077.939 | 3,120.431 | 2,884.932 | 2,965.733 | 3,167.182 | 3,029.007 | 2,952.979 | 3,150.638 | 3,266.506 | 3,167.574 | 2,980.496 | 3,079.958 | 3,225.153 | 3,045.799 | 2,883.358 | 3,295.066 | 2,951.776 | 2,853.679 | 2,527.579 | 2,800.682 | 2,758.76 | 2,744.048 | 2,592.387 | 2,709.153 | 2,676.839 | 2,652.467 | 2,573.904 | 2,915.738 | 2,718.182 | 2,607.986 | 2,523.964 | 2,726.344 | 2,695.897 | 2,810.469 | 2,907.564 |
Bedrijfsresultaat
| 969 | 802 | 664 | 1,377 | 1,074 | 968 | 1,351 | 1,474 | 547 | 1,196 | 1,173 | 1,120 | 1,186 | 855 | 1,347 | 1,214 | 1,122 | 813 | 1,281 | 1,507 | 1,365 | 1,141 | 1,431 | 1,528 | 1,526 | 864 | 1,367.265 | 1,381.803 | 1,218.66 | 877.216 | 1,447.077 | 2,134.207 | 1,112.049 | 834.156 | 2,066.536 | 1,786.452 | 1,576.564 | 898.287 | 2,126.093 | 1,883.245 | 1,534.6 | 1,464.974 | 2,014.949 | 1,784.837 | 1,536.389 | 1,050.077 | 1,562.416 | 1,439.498 | 1,032.404 | 724.819 | 1,450.096 | 1,064.748 | 632.767 | 757.514 | 1,195.406 | 1,247.434 | 742.709 | 610.081 | 890.093 | 688.09 | 379.312 | 1,060.866 |
Bedrijfsresultaat ratio
| 0.06 | 0.051 | 0.033 | 0.068 | 0.056 | 0.052 | 0.066 | 0.073 | 0.029 | 0.068 | 0.066 | 0.069 | 0.074 | 0.057 | 0.082 | 0.078 | 0.071 | 0.053 | 0.077 | 0.089 | 0.083 | 0.074 | 0.082 | 0.092 | 0.093 | 0.06 | 0.085 | 0.087 | 0.079 | 0.065 | 0.097 | 0.119 | 0.072 | 0.056 | 0.114 | 0.1 | 0.09 | 0.058 | 0.118 | 0.108 | 0.095 | 0.09 | 0.112 | 0.108 | 0.102 | 0.08 | 0.105 | 0.101 | 0.077 | 0.058 | 0.103 | 0.081 | 0.053 | 0.065 | 0.087 | 0.092 | 0.064 | 0.054 | 0.071 | 0.057 | 0.032 | 0.08 |
Totaal overige inkomsten en kosten netto
| 183 | 22 | -7,994 | -133 | -1,888 | -18 | -178 | 50 | 1,424 | -97 | -168 | 145 | -4 | -235 | -306 | -218 | -164 | -233 | -167 | -60 | 114 | -34 | -806 | -734 | 320 | 65 | 368.663 | 149.791 | 32.397 | -56.6 | 133.972 | 6,185.399 | 47.102 | 5.663 | -122.183 | 87.264 | 17.27 | 251.657 | 25.03 | 99.146 | 8.614 | 17.74 | -13.453 | 21.941 | 44.979 | 35.599 | -33.318 | -33.183 | -85.456 | 36.938 | -262.678 | -24.566 | -16.995 | 4.703 | -204.824 | -8.07 | -191.381 | 63.111 | -6.368 | -20.892 | 131.062 | -59.622 |
Inkomen voor belasting
| 1,152 | 824 | -7,330 | 1,244 | -814 | 950 | 1,173 | 1,524 | 1,971 | 1,099 | 1,005 | 1,264 | 1,182 | 621 | 1,041 | 996 | 958 | 581 | 1,113 | 1,447 | 1,479 | 1,108 | 625 | 794 | 1,846 | 929 | 1,735.927 | 1,531.595 | 1,251.057 | 820.616 | 1,581.048 | 8,319.606 | 1,159.151 | 839.82 | 1,944.352 | 1,873.717 | 1,593.834 | 1,149.944 | 2,151.124 | 1,982.39 | 1,543.214 | 1,482.715 | 2,001.496 | 1,806.777 | 1,581.368 | 1,085.677 | 1,529.097 | 1,406.316 | 946.948 | 761.757 | 1,187.418 | 1,040.183 | 615.773 | 762.217 | 990.582 | 1,239.365 | 551.328 | 673.193 | 883.724 | 667.199 | 510.375 | 1,001.245 |
Inkomen voor belasting ratio
| 0.071 | 0.053 | -0.367 | 0.062 | -0.042 | 0.051 | 0.057 | 0.076 | 0.106 | 0.062 | 0.057 | 0.078 | 0.074 | 0.042 | 0.064 | 0.064 | 0.06 | 0.038 | 0.067 | 0.086 | 0.09 | 0.072 | 0.036 | 0.048 | 0.113 | 0.064 | 0.108 | 0.096 | 0.081 | 0.061 | 0.106 | 0.463 | 0.075 | 0.057 | 0.107 | 0.105 | 0.091 | 0.074 | 0.119 | 0.114 | 0.095 | 0.091 | 0.111 | 0.11 | 0.105 | 0.083 | 0.103 | 0.099 | 0.071 | 0.061 | 0.084 | 0.079 | 0.052 | 0.065 | 0.072 | 0.092 | 0.048 | 0.06 | 0.07 | 0.056 | 0.043 | 0.075 |
Belastingkosten
| 391 | 245 | -1,112 | 383 | -164 | 416 | 511 | 475 | 545 | 388 | 385 | 358 | 372 | 329 | 28 | 259 | 303 | 300 | 398 | 505 | 517 | 385 | -143 | 431 | 562 | 215 | 535.109 | 525.479 | 459.489 | 333.624 | 315.394 | 2,888.238 | 467.842 | 366.337 | 586.588 | 652.789 | 632.241 | 455.83 | 745.198 | 680.479 | 662.298 | 637.844 | 670.197 | 698.416 | 740.427 | 455.091 | 596.744 | 563.059 | 424.626 | 321.694 | 355.67 | 475.936 | 269.087 | 328.091 | 257.059 | 486.681 | 143.804 | 356.472 | -9.972 | 322.487 | 218.811 | 631.104 |
Nettowinst
| 761 | 578 | -6,216 | 861 | -649 | 533 | 661 | 1,050 | 1,427 | 710 | 620 | 906 | 810 | 291 | 1,013 | 736 | 656 | 280 | 715 | 942 | 962 | 723 | 767 | 363 | 1,285 | 713 | 1,200.817 | 1,006.116 | 791.569 | 486 | 1,265.654 | 5,431.369 | 691.309 | 473.482 | 1,357.763 | 1,220.929 | 961.592 | 694.114 | 1,405.927 | 1,301.91 | 880.916 | 844.871 | 1,331.299 | 1,108.361 | 840.941 | 630.586 | 932.353 | 843.256 | 522.322 | 440.063 | 831.748 | 564.246 | 346.686 | 434.126 | 733.523 | 752.684 | 407.523 | 316.721 | 893.696 | 344.712 | 298.761 | 364.615 |
Nettowinstmarge
| 0.047 | 0.037 | -0.311 | 0.043 | -0.034 | 0.029 | 0.032 | 0.052 | 0.076 | 0.04 | 0.035 | 0.056 | 0.051 | 0.019 | 0.062 | 0.047 | 0.041 | 0.018 | 0.043 | 0.056 | 0.059 | 0.047 | 0.044 | 0.022 | 0.079 | 0.049 | 0.074 | 0.063 | 0.051 | 0.036 | 0.085 | 0.302 | 0.045 | 0.032 | 0.075 | 0.068 | 0.055 | 0.045 | 0.078 | 0.075 | 0.054 | 0.052 | 0.074 | 0.067 | 0.056 | 0.048 | 0.063 | 0.059 | 0.039 | 0.035 | 0.059 | 0.043 | 0.029 | 0.037 | 0.054 | 0.056 | 0.035 | 0.028 | 0.071 | 0.029 | 0.025 | 0.027 |
WPA (Winst Per Aandeel)
| 16.46 | 12.52 | -134.65 | 18.65 | -14.06 | 11.44 | 14.02 | 22.18 | 30.13 | 14.95 | 12.82 | 18.67 | 16.69 | 6 | 20.87 | 15.16 | 13.22 | 5.66 | 14.41 | 18.98 | 19.31 | 14.52 | 15.39 | 7.28 | 25.79 | 14.33 | 24.1 | 20.19 | 15.89 | 9.77 | 25.4 | 109 | 13.57 | 9.29 | 26.65 | 23.96 | 18.33 | 13.23 | 26.8 | 24.82 | 16.79 | 16.11 | 25.38 | 21.13 | 16.03 | 12.02 | 17.77 | 16.07 | 9.96 | 8.39 | 15.37 | 10.43 | 6.41 | 8.04 | 13.59 | 13.94 | 7.54 | 5.78 | 16.23 | 6.27 | 5.43 | 6.63 |
Verwaterde WPA
| 16.46 | 12.52 | -134.65 | 18.65 | -14.06 | 11.44 | 14.02 | 22.18 | 30.13 | 14.95 | 12.82 | 18.67 | 16.69 | 6 | 20.87 | 15.16 | 13.22 | 5.66 | 14.41 | 18.98 | 19.31 | 14.52 | 15.39 | 7.28 | 25.79 | 14.33 | 24.1 | 20.19 | 15.89 | 9.77 | 25.4 | 109 | 13.57 | 9.29 | 26.65 | 23.96 | 18.33 | 13.23 | 26.8 | 24.82 | 16.79 | 16.11 | 25.38 | 21.13 | 16.03 | 12.02 | 17.77 | 16.07 | 9.96 | 8.39 | 15.37 | 10.43 | 6.41 | 8.03 | 13.59 | 13.94 | 7.54 | 5.78 | 16.23 | 6.27 | 5.43 | 6.63 |
EBITDA
| -1 | 1,332 | 1,337 | 1,517 | 1,157 | 1,013 | 1,396 | 1,537 | 1,296 | 1,245 | 1,183 | 1,236 | 1,147 | 819 | 1,216 | 1,089 | 973 | 630 | 1,672 | 1,957 | 1,853 | 1,551 | 1,192 | 1,948 | 2,126 | 1,325 | 1,683.578 | 1,958.85 | 1,653.011 | 1,197.04 | 1,890.657 | 2,746.992 | 1,610.332 | 1,296.317 | 2,582.892 | 2,343.183 | 2,071.62 | 1,391.158 | 2,661.249 | 2,414.87 | 1,982.834 | 1,905.673 | 2,252.163 | 2,277.018 | 1,947.529 | 1,398.257 | 1,798.609 | 1,808.962 | 1,450.107 | 1,193.316 | 1,894.76 | 1,485.337 | 1,044.473 | 1,240.696 | 1,528.37 | 1,719.398 | 1,183.403 | 1,062.007 | 1,358.4 | 1,187.435 | 821.735 | 1,548.263 |
EBITDA ratio
| -0 | 0.085 | 0.067 | 0.075 | 0.06 | 0.054 | 0.068 | 0.076 | 0.069 | 0.071 | 0.067 | 0.076 | 0.072 | 0.055 | 0.074 | 0.07 | 0.061 | 0.041 | 0.1 | 0.116 | 0.113 | 0.1 | 0.069 | 0.117 | 0.13 | 0.092 | 0.104 | 0.123 | 0.107 | 0.089 | 0.127 | 0.153 | 0.104 | 0.087 | 0.143 | 0.131 | 0.119 | 0.09 | 0.147 | 0.138 | 0.123 | 0.117 | 0.125 | 0.138 | 0.129 | 0.107 | 0.121 | 0.127 | 0.108 | 0.096 | 0.134 | 0.113 | 0.088 | 0.106 | 0.112 | 0.127 | 0.102 | 0.094 | 0.108 | 0.099 | 0.069 | 0.116 |