Okabe Co., Ltd.

TSE:5959.T

757 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,18312,09312,53915,49918,35717,32818,15619,80520,79119,11123,57524,16025,03315,89921,98221,29921,25421,22320,66421,19320,82322,44823,76222,81123,89022,00222,311.19323,592.69325,431.96224,495.81522,694.59326,526.97615,364.52216,557.77615,195.94218,477.34120,540.02323,687.42617,782.90819,911.2920,073.43820,104.86818,654.50118,233.55717,870.85217,115.32917,334.87816,733.59417,578.48617,456.04616,657.14316,690.69916,207.19717,089.59215,428.79614,461.54915,153.57914,550.58115,415.33215,515.16416,433.80814,868.182
Kortetermijnbeleggingen 2010144000-32000-5-1,71305,000-118-1,874-2,422-2,523-1,209-2,037-2,062-1,822-115-2,469-2,354-2,345-1,018.278-4,432.407-4,330.719-4,476.79500-4,438.371-1,477.057-1,428.6750-1,639.299-1,659.611-1,670.5760-1,286.972-1,263.108-1,225.1970-1,202.538-2,214.591-2,398.496-3.62-2,086.0250200-10.848503.655503.6550494.20999.2520-51.284000
Liquide middelen en kortetermijnbeleggingen 12,38412,09312,68315,49918,35717,32818,15619,80520,79119,11123,57524,16025,03320,89921,98221,29921,25421,22320,66421,19320,82322,44823,76222,81123,89022,00222,311.19323,592.69325,431.96224,495.81523,194.59326,526.97615,364.52216,557.77615,195.94218,477.34120,540.02323,687.42617,782.90819,911.2920,073.43820,104.86818,654.50118,233.55717,870.85217,115.32917,334.87816,733.59417,578.48617,656.04616,657.14317,194.35416,710.85217,089.59215,922.99614,461.54916,152.83114,550.58115,415.33215,515.16416,433.80814,868.182
Nettovorderingen 19,33019,57221,56617,34316,20815,51617,53822,90721,21420,20716,27720,05019,40619,05320,86820,38120,33820,14321,68621,67921,73021,79622,75122,52721,28520,33421,983.71121,238.70619,683.65318,248.57220,357.15518,938.01618,523.14718,313.05921,814.35421,764.49520,582.68219,317.57822,561.6221,319.33920,299.90220,676.34822,395.2819,899.44618,747.66818,078.14319,488.49318,884.22317,711.34417,370.0418,286.70816,100.54814,850.22115,100.2817,623.77116,167.41814,030.98214,799.68216,068.11915,519.90415,623.35617,874.132
Voorraad 16,25115,82515,78018,87818,50819,42720,58619,43116,65215,32812,43411,35310,92910,77810,68711,39111,38411,25910,62411,50411,61111,5369,6309,5749,4389,5368,096.8288,274.2698,068.9458,390.957,010.1897,621.3748,102.0688,249.4937,548.7067,861.8877,680.6658,040.7846,899.8926,691.6336,471.6646,444.2345,268.7755,530.0695,607.3365,602.114,785.2984,752.9774,785.3645,036.9424,609.34,718.3294,909.4124,883.6844,354.8364,329.5324,505.8364,766.1214,807.5685,358.4816,293.67,133.793
Overige vlottende activa 1,5251,1911,2077,5047,4177,1287,2351,5101,3601,1986,5391,2811,1514,0422,1911,7661,2491,0154321,4631,5521,5981,7031,7611,7554,7871,148.0881,145.73835.456935.549683.2021,479.7841,054.06909.2641,043.767977.3831,032.657972.92639.431802.48854.226925.751822.512712.564830.502801.68650.267847.08889.275847.889704.493832.546874.261884.868740.079878.382933.9661,848.166744.5571,087.3811,306.333968.828
Totaal vlottende activa 49,49048,68151,23659,22460,49059,39963,51563,65360,01755,84458,82556,84456,51954,77255,72854,83754,22553,64053,40655,83955,71657,37857,84656,67356,36856,65953,539.8254,251.39854,020.01652,070.88651,245.13954,566.1543,043.79744,029.59245,602.76949,081.10649,836.02752,018.70847,883.85148,724.74247,699.2348,151.20147,141.06844,375.63643,056.35841,597.26242,258.93641,217.87440,964.46940,910.91740,257.64438,845.77737,344.74637,958.42438,641.68235,836.88135,623.61535,964.5537,035.57637,480.9339,657.09740,844.935
Niet-vlottende activa:
Materiële vaste activa, netto 21,78921,23721,93725,93325,02426,72227,96825,79425,01524,79921,60021,70021,77421,45421,58821,75221,97221,93421,76821,45421,71321,41621,26821,76721,34820,71520,167.06319,100.28518,396.40317,937.09716,951.42817,116.91927,716.90628,382.9828,837.24129,325.30127,354.72627,475.06126,473.92421,996.3221,792.57722,572.98921,728.23920,409.33219,698.72817,965.94716,850.08716,416.67416,352.3415,544.23715,407.21516,707.87317,095.86616,622.11216,828.88617,272.84118,514.85618,160.97118,702.86817,528.77116,324.82815,111.179
Goodwill 1,6351,6781,7213,5253,4773,5583,8113,8033,7013,6892,0892,3892,4432,4962,5492,6022,6562,7242,5602,6252,6902,754189204221252270.117283.337293.884323.076305.971328.077382.839423.148447.811475.859483.433530.938511.117508.073537.409570.515542.531555.883543.199522.726476.389496.598543.172521.183539.159598.528626.657611.989653.133674.626756.703787.486794.944860.727878.487831.258
Immateriële activa 275290308363341351357341333353359367364361375329284247260262199205231249260281303.119324.664350.5370.242375.876409.363543.118576.943608.58649.932664.745690.793691.578700.892703.264699.933610.996530.006425.488382.517371.782360.983362.525418.51501.493602.158697.091764.851843.409947.0771,058.4761,139.3921,489.3711,584.2031,667.7561,720.381
Goodwill en immateriële activa 1,9101,9682,0293,8883,8183,9094,1684,1444,0344,0422,4482,7562,8072,8572,9242,9312,9402,9712,8202,8872,8892,959420453481533573.236608.001644.384693.318681.847737.44925.9571,000.0911,056.3911,125.7911,148.1781,221.7311,202.6951,208.9651,240.6731,270.4481,153.5271,085.889968.687905.243848.171857.581905.697939.6931,040.6521,200.6861,323.7481,376.841,496.5421,621.7031,815.1791,926.8782,284.3152,444.932,546.2432,551.639
Langetermijnbeleggingen 12,35012,07011,2187,9697,4926,6876,1266,2966,1427,1927,3929,2557,1372,6127,6269,0989,4928,9128,4718,9688,7639,1086,60210,2389,44311,36110,630.02913,45312,60713,0898,081.19311,0197,8397,9116,863.3728,2479,0519,1417,018.177,8207,5337,5216,886.7787,8076,9616,8543,818.0315,66603,125.9773,115.0932,670.5322,767.76602,539.25702,278.89303,308.134000
Belastingvorderingen 2772911,529-7,969-7,492-6,687220-6,296-6,142-7,19279-9,255-7,1375,00790-9,098-9,492-8,912386-8,968-8,763-9,108229-10,238-9,443-11,3615.541-13,453-12,607-13,08928.574-11,019-7,839-7,91132.94-8,247-9,051-9,14136.903-7,820-7,533-7,52117.092-7,807-6,961-6,854551.755-5,6660200646.63503.655503.6550749.2070999.2520796.205000
Overige niet-vlottende activa 2,8422,8601,93610,6619,9268,6331,8948,0997,8778,9861,6719,2618,7431,8091,6919,1069,5028,9231,7988,9808,7769,1221,46510,2539,45911,3794,430.78813,472.61212,627.10913,110.6594,931.15411,042.2367,839.6377,911.9031,394.1268,247.7249,051.0969,141.6311,477.6447,820.3067,533.2847,521.8821,176.0897,817.236,968.696,860.5761,440.6355,666.1845,383.0042,021.911,454.662,235.9112,711.9235,854.6222,543.7286,936.1983,356.386,959.1751,072.9185,545.0256,589.5567,047.187
Totaal niet-vlottende activa 39,16838,42638,64940,48238,76839,26440,37638,03736,92637,82733,19033,71733,32433,73933,91933,78934,41433,82835,24333,32133,37833,49729,98432,47331,28832,62735,806.65733,180.89831,667.89631,741.07430,674.19628,896.59536,482.537,294.97438,184.0738,698.81637,55437,838.42336,209.33631,025.59130,566.53431,365.31930,961.72529,312.45127,636.10525,731.76623,508.67922,940.43922,641.04121,831.81721,664.2523,318.65724,402.95823,853.57424,157.6225,830.74226,964.5627,047.02426,164.4425,518.72625,460.62724,710.005
Totaal activa 88,65887,10789,88599,70999,26098,664103,894101,69196,94593,67292,01890,56289,84588,51489,65088,62988,64187,47088,65289,16189,09690,87787,83289,14887,65889,28789,346.48187,432.29985,687.91283,811.96281,919.33983,462.74879,526.29981,324.56783,786.84187,779.92287,390.02989,857.13484,093.18779,750.33578,265.76679,516.52378,102.79573,688.08870,692.46467,329.02865,767.61864,158.31363,605.5162,742.73461,921.89462,164.43461,747.70461,811.99862,799.30261,667.62362,588.17563,011.57463,200.01662,999.65665,117.72465,554.94
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10,85911,97713,6175,5394,8055,0705,0856,5135,4025,7015,1815,0035,0084,8094,3414,9905,1694,7984,6915,2485,2615,6684,7814,9654,9535,1864,069.8614,989.4234,544.5134,349.4383,387.3684,108.9694,521.4474,639.7525,499.8096,170.4295,848.0956,570.1075,923.5986,861.5466,800.6657,446.3256,803.2975,924.2666,123.6765,428.8155,254.0845,442.5284,824.5114,620.9774,594.3934,755.1384,404.7134,461.3274,378.5284,684.0754,452.4515,075.3745,073.3794,305.4814,485.4895,589.394
Kortlopende schulden 5525691,7503,7624,4874,8695,8654,9864,3853,6044,5193,4593,6254,1703,3032,9732,6472,0127,6047,7957,7357,9291,8381,9091,8662,9211,678.0311,849.7371,851.901822.825583.4382,515.6953,574.4054,313.395,602.6964,418.6914,433.56,351.8225,529.1325,549.9595,510.82,524.7182,706.8493,653.4353,664.1744,049.6355,136.9143,969.8773,992.3229,149.8628,093.9737,978.9818,077.4333,365.8664,000.2974,410.7154,520.95,819.5237,510.8116,663.4836,939.0469,826.64
Belastingschulden 6352965192997504201,2459251,0525084382537233969315788414266515179155571,076474752235209.8226.039575.218283.2531,742.4372,255.373581.851326.013678.261428.971911.677470.0071,322.667660.5481,087.517661.3341,194.077747.7551,023.133408.7741,094.742577.847664.371377.0791,024.44907.811709.537530.42152.155475.312411.405321.572198.669512.745877.474592.931
Uitgestelde opbrengsten 6352961257097507001,2660004385947236449319198456846518649638171,0761,6821,194519282.459403.344674.557569.2661,814.8592,649.218680.313602.37756.724940.4961,009.096741.3585,775.69311,441.71911,678.30911,756.68112,432.02610,603.30510,369.68810,048.73611,090.972929.416739.89611.0841,086.9141,208.127784.074767.816215.529780.075489.224567.624262.863831.464978.769872.839
Overige kortlopende verplichtingen 3,2852,9932,68511,41813,85112,91414,18614,11013,06512,28211,57411,12410,73610,40810,51510,56211,03511,51010,77211,50811,70312,72712,34311,92411,74112,38513,318.13212,130.93811,826.3511,377.56111,787.75910,896.08910,723.6211,691.10512,034.30215,606.35614,546.00613,901.54111,933.0783,255.3742,716.4792,899.7582,544.3912,578.8822,202.3032,045.6131,789.54711,438.4711,005.36411,395.5710,616.8629,302.5259,392.73210,248.00911,027.0939,179.0859,616.7018,704.5748,982.7758,786.43210,709.12611,619.592
Totaal kortlopende verplichtingen 15,33115,83518,17721,42823,89323,55326,40225,60922,85221,58721,71220,18020,09220,03119,09019,44419,69619,00423,71825,41525,66227,14120,03820,48019,75421,01119,348.48319,373.44218,897.32117,119.0917,573.42420,169.97119,499.78521,246.61723,893.53127,135.97225,836.69727,564.82829,161.50127,108.59826,706.25324,627.48224,486.56322,759.88822,359.84121,572.79923,271.51721,780.29120,562.08725,777.49324,392.14223,244.77122,658.95218,843.01819,621.44719,053.9519,079.27620,167.09521,829.82820,586.8623,112.4327,908.465
Langlopende verplichtingen:
Langetermijnschulden 5,6625,7705,8835,9966,1096,2346,3556,4767,5217,6346,4186,1106,2356,3308,6548,3068,4818,6023,9303,4613,4014,0328,5268,0688,0128,2209,721.0599,2869,30610,2229,561.6239,3548,3068,1227,340.4128,1048,0568,2723,600.443,3663,3146,667.66,902.0545,716.45,676.85,501.24,668.0445,476.2075,547.0631,199.8832,476.4982,424.7552,458.3057,383.3887,699.3987,087.8187,123.2947,177.6486,602.3057,483.4357,626.4714,189.837
Uitgestelde opbrengsten niet-vlottend 004940002,3440002,1120002,1550001,9920001,9170001,746.6530001,715.5440001,631.1380001,888.0770001,845.9970001,917.4550001,896.1340001,846.1470001,936.628000
Uitgestelde belastingverplichtingen niet-vlottend 001450004790005490005260002760001460001,419.032000790.5440001,365.0680001,421.7760001,440.424000833.606000874.319000971.910001,079.519000
Overige niet-vlottende verplichtingen 3,7313,7323,1234,5184,3584,1721,2043,7793,7773,9328594,0884,0194,0638643,6543,5563,5348673,3613,2833,3598744,1873,9464,177859.3244,332.7623,861.8233,647.749873.433,448.6173,926.6624,008.777955.1474,028.3234,261.3554,441.549868.5484,439.5814,341.5724,316.238848.2594,194.6143,967.3163,868.669820.2773,833.1313,843.2543,767.58811.5733,707.2063,720.3283,746.465832.563,936.9734,018.0794,060.746937.3074,537.624,597.594,571.639
Totaal niet-vlottende verplichtingen 9,3939,5029,64510,51410,46710,40610,38210,25511,29811,5669,93810,19810,25410,39312,19911,96012,03712,1367,0656,8226,6847,39111,46312,25511,95812,39713,746.06813,618.76213,167.82313,869.74912,941.14112,802.61712,232.66212,130.77711,291.76512,132.32312,317.35512,713.5497,778.8417,805.5817,655.57210,983.83811,036.7349,911.0149,644.1169,369.8698,239.3829,309.3389,390.3174,967.4636,058.5246,131.9616,178.63311,129.85311,350.01511,024.79111,141.37311,238.39410,555.75912,021.05512,224.0618,761.476
Totaal passiva 24,72425,33727,82231,94234,36033,95936,78435,86434,15033,15331,65030,37830,34630,42431,28931,40431,73331,14030,78332,23732,34634,53231,50132,73531,71233,40833,094.55132,992.20432,065.14430,988.83930,514.56532,972.58831,732.44733,377.39435,185.29639,268.29538,154.05240,278.37736,940.34234,914.17934,361.82535,611.3235,523.29732,670.90232,003.95730,942.66831,510.89931,089.62929,952.40430,744.95630,450.66629,376.73228,837.58529,972.87130,971.46230,078.74130,220.64931,405.48932,385.58732,607.91535,336.49136,669.941
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000008812,3420000000000000000
Gewone aandelen 6,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,884.2386,884.2386,884.2386,884.2386,883.5026,882.956,882.956,882.95
Ingehouden winsten 45,33044,57044,57148,13847,85648,50648,53647,87547,39645,97446,72448,20847,79046,98047,17546,16245,76745,17945,50244,84344,60043,63843,56342,79643,08241,79741,832.93340,632.11540,374.88639,583.31739,694.25638,423.79135,801.31735,110.00835,248.01433,890.2534,192.87633,231.28332,941.2231,535.29330,810.41629,929.529,614.88328,283.58327,647.34326,806.40226,595.4825,663.12625,187.07724,664.75424,539.43923,707.69223,468.14623,128.5623,018.30822,294.88721,812.09821,404.57521,080.97420,187.27820,117.89319,937.084
Overige gereserveerde algehele resultaten 7,9066,5646,8589,0026,4205,4707,4366,4563,9073,1122,6862,6472,3801,8561,8901,7661,7621,4062,1061,8221,8912,4482,5113,3602,6073,8264,1623,5502,9912,9831,4521,1477351,5792,0953,3643,1214,4252,2891,3781,1712,0531,043811-881-2,3420000000000000000
Overige totale aandeelhoudersvermogen 3,7673,7043,7023,6983,6973,8024,2094,5684,5664,5074,0322,4042,4042,3302,3852,3862,4682,8343,3503,3483,3483,3483,3463,3463,3463,3453,345.2973,346.283,345.1823,345.1063,346.8184,007.6694,345.8354,346.4654,346.8314,345.6775,010.4015,010.7745,010.9255,011.1635,010.8255,011.0035,009.9155,010.9034,129.4642,668.258749.539493.8581,554.329421.32420.0892,168.312,530.2731,798.8671,925.2942,409.7573,671.193,317.2722,849.9533,321.5132,780.391,878.897
Totaal eigen vermogen van aandeelhouders 63,91461,74962,04267,74964,88464,68967,09265,81062,78060,50460,35360,17059,48558,07758,36157,22556,90856,33057,86956,92456,75056,34556,33156,41355,94655,87956,251.9354,440.09553,622.76852,823.12351,404.77450,490.1647,793.85247,947.17348,601.54548,511.62749,235.97749,578.75747,152.84544,836.15643,903.94143,905.20342,579.49841,017.18638,688.50736,386.3634,256.71933,068.68433,653.10631,997.77831,471.22832,787.70232,910.11931,839.12731,827.8431,588.88232,367.52631,606.08530,814.42930,391.74129,781.23328,698.931
Totaal eigen vermogen 63,93261,76762,06067,76764,90064,70567,11065,82762,79560,51960,36860,18459,49958,09058,36157,22556,90856,33057,86956,92456,75056,34556,33156,41355,94655,87956,251.9354,440.09553,622.76852,823.12351,404.77450,490.1647,793.85247,947.17348,601.54548,511.62749,235.97749,578.75747,152.84544,836.15643,903.94143,905.20342,579.49841,017.18638,688.50736,386.3634,256.71933,068.68433,653.10631,997.77831,471.22832,787.70232,910.11931,839.12731,827.8431,588.88232,367.52631,606.08530,814.42930,391.74129,781.23328,884.999
Totaal passiva en aandeelhoudersvermogen 88,65687,10489,88299,70999,26098,664103,894101,69196,94593,67292,01890,56289,84588,51489,65088,62988,64187,47088,65289,16189,09690,87787,83289,14887,65889,28789,346.48187,432.29985,687.91283,811.96281,919.33983,462.74879,526.29981,324.56783,786.84187,779.92287,390.02989,857.13484,093.18779,750.33578,265.76679,516.52378,102.79573,688.08870,692.46467,329.02865,767.61864,158.31363,605.5162,742.73461,921.89462,164.43461,747.70461,811.99862,799.30261,667.62362,588.17563,011.57463,200.01662,999.65665,117.72465,554.94