Dainichi Co., Ltd.

TSE:5951.T

603 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,694.4354,01510,574.8285,868.5542,544.6445,670.3510,195.9125,417.6552,325.3016,063.9989,888.595,827.9123,094.5037,839.86312,710.8215,921.7451,748.1174,754.8188,329.6034,081.5522,251.5535,741.47410,560.0277,409.6216,394.06911,511.21815,633.9979,916.0077,069.21710,660.50514,859.7567,910.5684,984.3958,645.87911,883.5815,882.0033,946.8278,497.8812,059.0986,715.615,052.5218,678.52912,075.7563,911.0454,270.1868,540.94510,000.1123,509.6323,581.637,404.3849,866.7793,206.6183,821.9047,799.65111,038.7844,308.5293,732.0987,213.7239,238.6043,010.1954,781.26810,714.4823,610.53
Kortetermijnbeleggingen 3,516.954,5181,0002,016.3382,017.0562,016.3692,014.9372,014.7222,015.9642,015.022,013.4362,012.6221,512.2791,012.129512.1411.34511.59311.80211.91411.96711.75511.69911.99811.95112.18511.82211.32812.02411.97611.88111.88712.3310.69110.87111.89412.72212.64712.90512.6612.69711.52510.606111.104211.632512.581300.379197.477300.923200.719698.155995.766893.3261,192.5331,395.448792.903696.2531,507.6551,808.617912.509309.475304.2063.5263.266
Liquide middelen en kortetermijnbeleggingen 5,211.3858,53311,574.8287,884.8924,561.77,686.71912,210.8497,432.3774,341.2658,079.01811,902.0267,840.5344,606.7828,851.99213,222.9615,933.091,759.714,766.628,341.5174,093.5192,263.3085,753.17310,572.0257,421.5726,406.25411,523.0415,645.3259,928.0317,081.19310,672.38614,871.6437,922.8984,995.0868,656.7511,895.4755,894.7253,959.4748,510.78512,071.7586,728.3075,064.0468,689.13512,186.864,122.6774,782.7678,841.32410,197.5893,810.5553,782.3498,102.53910,862.5454,099.9445,014.4379,195.09911,831.6875,004.7825,239.7539,022.3410,151.1133,319.675,085.47410,718.0083,613.796
Nettovorderingen 5,448.8958262,758.5457,114.7195,926.87969.754918.2997,323.4786,039.753650.0782,259.17510,324.4164,932.93766.3572,722.02811,467.5024,999.761970.3452,364.1369,698.8984,794.989553.6882,825.7559,650.2335,081.539775.4143,374.93911,017.8044,709.802778.6272,101.69710,943.0295,009.83802.2892,458.75710,363.7435,070.537810.4952,706.56111,100.9334,935.3731,180.6242,899.29112,452.644,543.1431,210.3666,256.07216,007.2685,644.5951,746.2465,054.95214,638.1943,686.572694.9743,234.77711,862.972,951.294585.8654,317.46713,580.6833,476.8693,755.01211,911.993
Voorraad 7,942.8518,4816,012.0143,446.3427,694.9378,234.3995,383.1592,560.5577,377.5527,625.3474,869.7052,869.1717,904.9457,336.2894,298.3682,404.5969,412.8329,764.0467,469.0814,527.4359,541.6629,101.2995,867.0453,252.3447,613.4966,918.9973,547.2351,886.7777,934.357,593.5414,781.4252,715.7938,972.3238,869.2525,712.8494,028.6149,0838,831.8995,481.8982,988.0168,274.3528,264.7395,480.5974,852.67810,744.2359,471.2035,850.7463,762.1379,989.4348,925.0085,233.9583,640.8928,940.8736,814.4413,433.0593,002.0287,879.026,590.8293,456.2462,492.8247,452.3383,185.272,289.902
Overige vlottende activa 217.06436072.0983,517.647466.004438.2121,145.5983,519.356297.044390.30910.085304.729319.238392.71831.4577.368165.838295.5816.7368.494545.231501.31105.16184.773460.999383.3468.488124.004264.676278.35810.66155.114250.078293.52419.25538.27297.295369.508212.114222.893441.326568.391718.10397.769291.406309.096-4.916146.329307.524310.1592.85977.228291.296264.00110.43557.513244.613215.3932.78750.15332.6135.54260.537
Totaal vlottende activa 18,820.19518,20020,417.48521,963.618,649.51117,329.08419,657.90520,835.76818,055.61416,744.75219,040.99121,338.8517,763.89517,347.35620,274.80719,882.55616,338.14115,796.59218,181.46418,388.34617,145.1915,909.4719,369.98620,408.92219,562.28819,600.79722,575.98722,956.61619,990.02119,322.91221,765.42621,636.83419,227.31718,621.81520,086.33620,325.35218,410.30618,522.68720,472.33121,040.14918,715.09718,702.88921,284.85121,525.76420,361.55119,831.98922,299.49123,726.28919,723.90219,083.95221,154.31422,456.25817,933.17816,968.51518,509.95819,927.29316,314.6816,414.42717,927.61319,443.32716,347.29417,663.83217,876.228
Niet-vlottende activa:
Materiële vaste activa, netto 6,743.7966,7996,861.0957,031.57,194.3227,318.1217,295.9757,435.3647,578.9447,698.6887,693.6817,415.8787,464.6567,571.3297,649.1747,721.2677,917.6498,043.2178,115.8678,316.4288,481.578,229.9527,347.1096,695.7526,522.8995,687.9335,459.5645,545.2295,567.8925,679.8395,735.4815,876.296,048.0986,212.076,350.166,658.2936,902.0226,921.9896,881.3566,934.1396,989.8316,577.5586,105.0626,146.4125,331.8435,304.4695,270.2545,010.2694,880.3174,821.0154,668.0434,675.4314,690.6844,747.444,628.9484,532.9464,502.2234,545.8524,237.7434,299.9684,427.5024,311.7534,438.712
Goodwill 0000.6850.2390.27500.7860.1730.68600.9620.8560.50400.0420.3270.22200.9010.960.92900.3840.8120.6280000000000000000000000000000000000000
Immateriële activa 03737.4239434137.51938373433.45633252622.12924242622.27423192123.86520222528.66520.07423.13624.03527.8131.20637.38543.93148.72453.9759.53465.89272.38778.69678.78976.86480.58691.49787.36490.12189.21889.66586.70969.09542.94936.46639.24733.20134.93629.91826.94129.13529.58932.11328.18825.24227.472
Goodwill en immateriële activa 37.6463737.4239.68543.23941.27537.51938.78637.17334.68633.45633.96225.85626.50422.12924.04224.32726.22222.27423.90119.9621.92923.86520.38422.81225.62828.66520.07423.13624.03527.8131.20637.38543.93148.72453.9759.53465.89272.38778.69678.78976.86480.58691.49787.36490.12189.21889.66586.70969.09542.94936.46639.24733.20134.93629.91826.94129.13529.58932.11328.18825.24227.472
Langetermijnbeleggingen 3,296.6994,0853,318.9021,020.329915.2553,388702.805652.1896.23260.178-318.869-612.044-72.117382.924664.4991,110.291,110.2751,026.817988.1581,255.6211,103.6691,101.9421,191.2031,175.3451,601.8641,449.551,492.9811,689.151,654.4111,506.4961,356.7831,427.9351,119.8391,028.0631,187.6821,435.2641,356.1911,455.6811,294.7651,219.7671,144.4321,154.8421,027.727922.148558.015920.5941,227.421972.41,385.9831,126.8751,144.2571,413.7391,258.4381,277.2942,178.7421,708.1391,126.439545.6791,420.7162,101.7942,176.2972,139.4572,178.198
Belastingvorderingen 00.4570.4232,527.0612,518.675157.85556.13224.43573.441267.76144.04132.435107.765310.77139.665348.929124.496307.298171.00373.996269.533415.472155.572103.226135.46360.82721.40612.02411.97611.88124.07812.3310.69110.87129.56126.48448.56625.53235.947274.402290.748284.062288.898286.423301.046268.998211.291288.058311.514305.573286.116323.412350.991334.079337.71421.271401.258386.337363.429417.579318.855367.614423.504
Overige niet-vlottende activa 659.7890.543548.24634.41937.701-0.1342,504.8882,466.3332,440.6072,411.0352,370.062,347.9851,831.641,042.143543.21744.80646.79248.85548.97753.59659.9846.40945.77544.61647.01748.62821.06631.46932.55434.2121.24637.4339.28940.79721.89556.63158.07661.08860.00369.63739.00841.909142.365243.143546.169334.764232.248337.243238.996738.2741,035.575939.8041,242.9161,448.241844.914751.0571,564.3991,867.144974.677374.659344.04541.99644.339
Totaal niet-vlottende activa 10,737.9310,92210,766.08610,652.99410,709.19210,905.11710,597.31910,617.09810,226.39710,472.3479,922.3689,318.2169,357.89,333.679,018.6849,249.3349,223.5399,452.4099,346.2799,723.5429,934.7129,815.7048,763.5248,039.3238,330.0527,572.5667,023.6827,297.9467,289.9697,256.4617,165.3987,385.1917,255.3027,335.7327,638.0228,230.6428,424.3898,530.188,544.4588,576.6418,542.8088,135.2357,644.6387,689.6236,824.4376,918.9467,030.4326,697.6356,903.5197,060.8327,176.947,388.8527,582.2767,840.2558,025.257,443.3317,621.267,374.1477,026.1547,226.1137,294.8876,886.0627,112.225
Totaal activa 29,558.12529,12231,183.57132,616.59629,358.70528,234.20430,255.22731,452.87128,282.01427,217.10228,963.36230,657.06827,121.69826,681.02829,293.49529,131.89225,561.68325,249.00427,527.74528,111.89127,079.90425,725.17428,133.51328,448.24527,892.34127,173.36329,599.66930,254.56227,279.9926,579.37428,930.82429,022.02526,482.61925,957.54727,724.35828,555.99526,834.69527,052.86729,016.78929,616.7927,257.90526,838.12428,929.48929,215.38727,185.98826,750.93529,329.92330,423.92426,627.42126,144.78428,331.25429,845.1125,515.45424,808.7726,535.20827,370.62423,935.9423,788.57424,953.76726,669.4423,642.18124,549.89424,988.453
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 932.0051,0101,042.2931,210.2931,149.4481,150.7171,425.3531,285.3431,297.6881,217.1311,157.9981,205.8611,221.3561,334.7321,319.525972.918878.9321,118.8631,041.0641,179.4651,148.631,067.2811,185.3781,213.0171,209.6741,243.3971,082.3461,271.002959.149969.0981,459.868872.206904.5641,041.0551,266.707917.034961.421,021.3021,481.0621,097.313992.739887.361,535.4721,027.2051,235.6691,105.8031,529.1271,524.5051,389.0341,389.8491,337.5671,896.9491,531.0321,171.3591,276.0721,467.104899.1211,058.273985.3531,420.7671,262.1591,262.447796.567
Kortlopende schulden 00000000000000000000900000000000000000000000000000000000000000000
Belastingschulden 015.415218.443413.231186.01115.766367.366566.174124.37115.202438.146620.59156.14815.162622.441897.12948.80216.41776.473374.53343.86116.464164.85503.56745.68116.529341.72484.03143.47816.816191.488350.3745.9317.01230.075201.10530.1411.944155.007448.22423.0759.812247.298532.79325.65714.27650.05919.11520.5028.253977.9151,250.23519.8057.59756.859815.38221.95510.906604.283854.99723.195399.689564.357
Uitgestelde opbrengsten 00000000000000000000496.266000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 948.2689062,214.8963,108.5831,174.487863.4532,047.9882,816.2451,193.935912.812,050.2433,212.1321,215.485947.9812,781.2612,832.3121,007.664859.42,458.7891,769.411720.2451,140.3592,469.0211,802.8461,266.7891,022.7862,498.3242,081.78993.609783.1481,911.171,868.671908.751789.2051,276.2941,515.5531,019.7911,388.0751,661.2821,969.3361,060.229963.6541,601.3281,847.2991,050.29927.3512,238.6792,974.4391,134.645907.2622,397.5972,989.016945.243838.7211,851.3812,376.943997.116832.5271,373.892,224.262951.5181,417.7831,912.178
Totaal kortlopende verplichtingen 1,880.2731,9163,257.1894,318.8762,323.9352,014.173,473.3414,101.5882,491.6232,129.9413,208.2414,417.9932,436.8412,282.7134,100.7863,805.231,886.5961,978.2633,499.8532,948.8763,265.1412,207.643,654.3993,015.8632,476.4632,266.1833,580.673,352.7821,952.7581,752.2463,371.0382,740.8771,813.3151,830.262,543.0012,432.5871,981.2112,409.3773,142.3443,066.6492,052.9681,851.0143,136.82,874.5042,285.9592,033.1543,767.8064,498.9442,523.6792,297.1113,735.1644,885.9652,476.2752,010.083,127.4533,844.0471,896.2371,890.82,359.2433,645.0292,213.6772,680.232,708.745
Langlopende verplichtingen:
Langetermijnschulden 000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 277.561131.035221.646195.701113.31102.23102.23102.23102.23102.23102.23102.23102.23102.23102.23102.23102.23102.23102.23102.23102.23102.23102.23102.23102.23102.23220.589283.941287.093253.017212.056244.403167.862154.067116.248107.635107.635107.635107.635118.748118.748118.748118.748118.748118.748118.748118.748118.748118.748118.748118.748118.748135.77135.77135.77135.77135.77135.77135.77135.77135.77135.77135.77
Overige niet-vlottende verplichtingen 551.89542.965611.055604.158597.258590.258583.408576.407562.717555.816583.767577.266422.403646.16661.451672.292683.387683.306748.577758.218768.478779.666802.358807.89813.235828.633860.816841.111822.309804.526802.622781.976761.603741.688720.795709.358698.306687.5331,177.8851,165.3171,152.1211,140.9291,138.6871,120.6761,113.0121,074.4991,038.591,009.034996.118983.823970.281952.218934.154908.519897.581885.369873.174861.226848.533837.73816.873746.609794.99
Totaal niet-vlottende verplichtingen 829.451674832.701799.859710.568692.488685.638678.637664.947658.046685.997679.496524.633748.39763.681774.522785.617785.536850.807860.448870.708881.896904.588910.12915.465930.8631,081.4051,125.0521,109.4021,057.5431,014.6781,026.379929.465895.755837.043816.993805.941795.1681,285.521,284.0651,270.8691,259.6771,257.4351,239.4241,231.761,193.2471,157.3381,127.7821,114.8661,102.5711,089.0291,070.9661,069.9241,044.2891,033.3511,021.1391,008.944996.996984.303973.5952.643882.379930.76
Totaal passiva 2,709.7242,5904,089.895,118.7353,034.5032,706.6584,158.9794,780.2253,156.572,787.9873,894.2385,097.4892,961.4743,031.1034,864.4674,579.7522,672.2132,763.7994,350.663,809.3244,135.8493,089.5364,558.9873,925.9833,391.9283,197.0464,662.0754,477.8343,062.162,809.7894,385.7163,767.2562,742.782,726.0153,380.0443,249.582,787.1523,204.5454,427.8644,350.7143,323.8373,110.6914,394.2354,113.9283,517.7193,226.4014,925.1445,626.7263,638.5453,399.6824,824.1935,956.9313,546.1993,054.3694,160.8044,865.1862,905.1812,887.7963,343.5464,618.5293,166.323,562.6093,639.505
Eigen vermogen:
Preferente aandelen 2,417.39408,134.201000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 4,058.8134,0584,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,0584,058.8134,0584,0584,0584,0584,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.8134,058.813
Ingehouden winsten 19,561.57819,1097,211.5220,404.13919,302.40618,587.9466,910.85119,875.10218,374.46417,708.4096,030.93718,894.44517,466.06516,970.9085,287.57917,868.19716,208.21515,861.2214,151.02117,502.40616,261.78215,951.0724,365.00917,776.36616,296.56915,882.6144,337.73117,521.02515,992.15415,650.23716,530.01917,190.40215,900.90315,477.93116,458.21517,252.86816,051.24315,785.29616,639.63117,388.19716,115.30515,900.40716,730.42417,299.01115,910.815,847.47516,653.54917,204.91115,447.50815,202.84415,892.57116,352.74514,426.48414,202.83214,831.56515,089.46413,600.12613,448.07614,108.35414,577.67712,927.28913,470.45913,807.57
Overige gereserveerde algehele resultaten 877.60294813,472.938684.471612.545530.25713,007.554388.201341.637311.32612,860.307255.754284.748269.57264207204147122323206207280269609499523660630523419468244159290459400467354282224232209206162821560000000000000000
Overige totale aandeelhoudersvermogen -66.9872,417-5,783.7932,350.4382,350.4382,350.532,119.032,350.532,350.532,350.5672,119.0672,350.5672,350.5982,350.63414,818.6362,418.132,418.4422,418.17114,845.2512,418.3482,417.462,419.56614,870.7042,418.8953,536.8443,536.70316,018.8623,536.893,536.8633,537.5353,537.2763,537.5543,536.1233,535.7883,537.2863,535.7343,537.4873,537.2133,536.4813,537.0663,535.953,536.2133,537.0173,537.6353,536.6563,536.2463,536.4173,533.4743,482.5553,483.4453,555.6773,476.6213,483.9583,492.7563,484.0263,357.1613,371.823,393.8893,443.0543,414.4213,489.7593,458.0133,482.565
Totaal eigen vermogen van aandeelhouders 26,848.426,53227,093.67927,497.86126,324.20225,527.54626,096.24826,672.64625,125.44424,429.11525,069.12425,559.57924,160.22423,649.92524,429.02824,552.1422,889.4722,485.20523,177.08524,302.56722,944.05522,635.63823,574.52624,522.26124,500.41323,976.31724,937.59325,776.72824,217.8323,769.58524,545.10825,254.76923,739.83923,231.53224,344.31425,306.41524,047.54323,848.32224,588.92525,266.07623,934.06823,727.43324,535.25425,101.45923,668.26923,524.53424,404.77924,797.19822,988.87622,745.10223,507.06123,888.17921,969.25521,754.40122,374.40422,505.43821,030.75920,900.77821,610.22122,050.91120,475.86120,987.28521,348.948
Totaal eigen vermogen 26,848.426,53227,093.67927,497.86126,324.20225,527.54626,096.24826,672.64625,125.44424,429.11525,069.12425,559.57924,160.22423,649.92524,429.02824,552.1422,889.4722,485.20523,177.08524,302.56722,944.05522,635.63823,574.52624,522.26124,500.41323,976.31724,937.59325,776.72824,217.8323,769.58524,545.10825,254.76923,739.83923,231.53224,344.31425,306.41524,047.54323,848.32224,588.92525,266.07623,934.06823,727.43324,535.25425,101.45923,668.26923,524.53424,404.77924,797.19822,988.87622,745.10223,507.06123,888.17921,969.25521,754.40122,374.40422,505.43821,030.75920,900.77821,610.22122,050.91120,475.86120,987.28521,348.948
Totaal passiva en aandeelhoudersvermogen 29,558.12529,12231,183.56932,616.59629,358.70528,234.20430,255.22731,452.87128,282.01427,217.10228,963.36230,657.06827,121.69826,681.02829,293.49529,131.89225,561.68325,249.00427,527.74528,111.89127,079.90425,725.17428,133.51328,448.24427,892.34127,173.36329,599.66830,254.56227,279.9926,579.37428,930.82429,022.02526,482.61925,957.54727,724.35828,555.99526,834.69527,052.86729,016.78929,616.7927,257.90526,838.12428,929.48929,215.38727,185.98826,750.93529,329.92330,423.92426,627.42126,144.78428,331.25429,845.1125,515.45424,808.7726,535.20827,370.62423,935.9423,788.57424,953.76726,669.4423,642.18124,549.89424,988.453