Rinnai Corporation
TSE:5947.T
3404 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 123,829 | 150,883 | 173,235 | 186,412 | 167,090 | 140,264 | 124,771 | 115,225 | 100,528 | 60,730 | 57,540 | 47,691 | 34,596 | 28,338 | 25,248 | 21,728 | 24,217 | 22,521 | 19,029 | 20,772 |
Kortetermijnbeleggingen
| 31,839 | 7,737 | 12,250 | 18,522 | 6,364 | 17,126 | 17,920 | 8,563 | 8,036 | 41,112 | 53,491 | 39,479 | 35,651 | 28,663 | 29,242 | 30,633 | 28,144 | 15,629 | 20,845 | 17,601 |
Liquide middelen en kortetermijnbeleggingen
| 155,668 | 158,620 | 185,485 | 204,934 | 173,454 | 157,390 | 142,691 | 123,788 | 108,564 | 101,842 | 111,031 | 87,170 | 70,247 | 57,001 | 54,490 | 52,361 | 52,361 | 38,150 | 39,874 | 38,373 |
Nettovorderingen
| 98,398 | 78,886 | 75,596 | 74,997 | 67,776 | 67,687 | 69,857 | 66,128 | 69,696 | 67,911 | 71,977 | 63,276 | 59,679 | 56,272 | 54,949 | 52,476 | 65,938 | 69,949 | 65,634 | 60,099 |
Voorraad
| 81,652 | 92,827 | 64,626 | 43,090 | 44,628 | 45,716 | 43,344 | 38,802 | 36,069 | 34,482 | 29,093 | 26,322 | 23,932 | 21,023 | 22,717 | 25,437 | 26,388 | 28,164 | 24,222 | 24,006 |
Overige vlottende activa
| 5,719 | 11,187 | 8,249 | 9,132 | 8,855 | 10,098 | 11,086 | 8,953 | 2,151 | 1,876 | 1,419 | 998 | 2,442 | 1,849 | 1,366 | 1,243 | 2,390 | -400 | 1,309 | 1,391 |
Totaal vlottende activa
| 341,437 | 341,520 | 333,956 | 332,153 | 294,713 | 280,891 | 266,978 | 237,671 | 216,480 | 206,111 | 213,520 | 177,766 | 156,300 | 136,145 | 133,522 | 131,517 | 147,077 | 135,863 | 131,039 | 123,869 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 147,425 | 118,166 | 100,598 | 86,672 | 84,633 | 82,854 | 83,415 | 78,175 | 63,299 | 56,841 | 51,186 | 41,121 | 43,040 | 41,997 | 43,416 | 41,332 | 45,224 | 45,305 | 43,610 | 42,129 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,642 | 3,743 | 3,792 | 3,232 | 3,480 | 5,743 | 6,350 | 6,853 | 5,887 | 4,365 | 4,312 | 1,526 | 1,489 | 1,581 | 1,490 | 1,409 | 1,447 | 1,201 | 951 | 809 |
Goodwill en immateriële activa
| 3,642 | 3,743 | 3,792 | 3,232 | 3,480 | 5,743 | 6,350 | 6,853 | 5,887 | 4,365 | 4,312 | 1,526 | 1,489 | 1,581 | 1,490 | 1,409 | 1,447 | 1,201 | 951 | 809 |
Langetermijnbeleggingen
| 41,002 | 78,909 | 70,221 | 71,460 | 64,046 | 58,118 | 28,147 | 51,162 | 56,097 | 23,051 | -8,937 | -8,814 | -8,685 | 941 | 2,646 | -4,298 | -1,704 | 18,132 | 5,536 | 5,795 |
Belastingvorderingen
| 5,325 | 4,774 | 4,299 | 3,774 | 3,613 | 3,277 | 1,995 | 1,620 | 988 | 819 | 1,140 | 1,157 | 806 | 1,173 | 1,445 | 2,663 | 1,884 | 1,736 | 2,635 | 2,523 |
Overige niet-vlottende activa
| 38,257 | 0 | 0 | -1 | -2 | -1 | 37,853 | 28,841 | 27,494 | 66,316 | 73,158 | 49,832 | 45,903 | 39,658 | 39,805 | 38,202 | 36,995 | 24,176 | 30,006 | 26,612 |
Totaal niet-vlottende activa
| 235,651 | 205,592 | 178,910 | 165,137 | 155,770 | 149,991 | 157,760 | 166,651 | 153,765 | 151,392 | 120,859 | 84,822 | 82,553 | 85,350 | 88,802 | 79,308 | 83,846 | 90,550 | 82,738 | 77,868 |
Totaal activa
| 577,088 | 547,114 | 512,867 | 497,291 | 450,486 | 430,885 | 424,740 | 404,325 | 370,246 | 357,506 | 334,382 | 262,590 | 238,853 | 221,495 | 222,324 | 210,825 | 230,923 | 226,413 | 213,777 | 201,737 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 53,364 | 26,205 | 26,433 | 21,974 | 18,392 | 20,446 | 22,953 | 22,205 | 23,163 | 47,870 | 52,142 | 44,446 | 53,373 | 50,064 | 47,851 | 46,023 | 55,403 | 10,304 | 8,452 | 7,833 |
Kortlopende schulden
| 1,313 | 1,090 | 712 | 614 | 778 | 171 | 70 | 99 | 101 | 1,976 | 5,950 | 3,748 | 4,254 | 6,277 | 8,123 | 6,807 | 7,574 | 17,365 | 10,844 | 8,213 |
Belastingschulden
| 5,244 | 7,935 | 5,285 | 10,174 | 7,716 | 7,091 | 5,604 | 7,433 | 6,465 | 6,390 | 9,031 | 7,059 | 6,840 | 5,832 | 6,353 | 3,869 | 4,905 | 3,931 | 1,938 | 2,689 |
Uitgestelde opbrengsten
| 5,244 | -1,090 | -712 | -614 | -778 | -171 | -70 | -99 | -101 | 23,406 | 26,136 | 21,737 | 11,828 | 10,367 | 10,406 | 6,317 | 7,168 | 48,773 | 46,409 | 42,958 |
Overige kortlopende verplichtingen
| 46,969 | 86,663 | 82,370 | 77,564 | 68,215 | 67,904 | 69,952 | 69,363 | 59,567 | 6,553 | 4,267 | 3,142 | 3,302 | 3,593 | 3,471 | 3,309 | 3,828 | 3,056 | 2,939 | 3,551 |
Totaal kortlopende verplichtingen
| 106,890 | 112,868 | 108,803 | 99,538 | 86,607 | 88,350 | 92,905 | 91,568 | 82,730 | 79,805 | 88,495 | 73,073 | 72,757 | 70,301 | 69,851 | 62,456 | 73,973 | 79,498 | 68,644 | 62,555 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,550 | 3,325 | 2,763 | 2,859 | 3,000 | 5,360 | 647 | 5,268 | 6,047 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,304 | 4,501 | 4,201 | 4,692 | 4,839 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16,023 | 11,497 | 10,109 | 10,926 | 7,717 | 6,746 | 8,707 | 7,452 | 6,058 | 8,007 | 5,474 | 0 | 0 | 0 | 0 | 3 | 4 | 14 | 2 | 2 |
Overige niet-vlottende verplichtingen
| 16,735 | 15,551 | 15,099 | 15,510 | 15,206 | 15,095 | 15,165 | 14,669 | 9,750 | 8,281 | 7,780 | 8,961 | 8,034 | 7,321 | 7,112 | 2,268 | 1,090 | 1,140 | 1,013 | 930 |
Totaal niet-vlottende verplichtingen
| 32,758 | 27,048 | 25,208 | 26,436 | 22,923 | 21,841 | 23,872 | 22,121 | 15,808 | 16,288 | 13,254 | 11,511 | 11,359 | 10,084 | 9,971 | 9,575 | 10,955 | 6,002 | 10,975 | 11,818 |
Totaal passiva
| 139,648 | 139,916 | 134,011 | 125,974 | 109,530 | 110,191 | 116,777 | 113,689 | 98,538 | 96,093 | 101,749 | 84,584 | 84,116 | 80,385 | 79,822 | 72,031 | 84,928 | 85,500 | 79,619 | 74,373 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 337,570 | 328,420 | 329,218 | 307,152 | 289,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,484 | 6,484 | 6,484 | 6,459 | 6,459 | 6,459 | 6,459 | 6,459 | 6,459 | 6,459 | 6,459 | 6,459 | 6,459 | 6,459 | 6,459 | 6,459 | 6,459 | 6,459 | 6,459 | 6,459 |
Ingehouden winsten
| 342,493 | 334,946 | 315,593 | 315,992 | 293,807 | 276,143 | 258,814 | 247,327 | 229,372 | 208,866 | 194,036 | 178,540 | 162,014 | 147,757 | 134,563 | 125,336 | 124,609 | 118,185 | 112,918 | 109,184 |
Overige gereserveerde algehele resultaten
| 41,302 | 26,580 | 14,700 | 13,110 | 8,461 | 9,640 | 15,111 | 11,240 | 12,515 | 23,559 | 12,538 | 2,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2,504 | -341,430 | -322,077 | -322,451 | -300,266 | -282,602 | 6,897 | 7,750 | 7,726 | 7,740 | 7,754 | -14,761 | -17,855 | -16,942 | -2,067 | 4,193 | 10,628 | 11,040 | 10,120 | 7,463 |
Totaal eigen vermogen van aandeelhouders
| 387,775 | 364,150 | 343,120 | 342,328 | 315,613 | 299,134 | 287,281 | 272,776 | 256,072 | 246,624 | 220,787 | 172,491 | 150,618 | 137,274 | 138,955 | 135,988 | 141,696 | 135,684 | 129,497 | 123,106 |
Totaal eigen vermogen
| 437,438 | 407,198 | 378,856 | 371,317 | 340,956 | 320,694 | 307,963 | 290,636 | 271,708 | 261,413 | 232,633 | 178,006 | 154,737 | 141,110 | 142,502 | 138,794 | 145,995 | 140,913 | 134,158 | 127,364 |
Totaal passiva en aandeelhoudersvermogen
| 577,086 | 547,114 | 512,867 | 497,291 | 450,486 | 430,885 | 424,740 | 404,325 | 370,246 | 357,506 | 334,382 | 262,590 | 238,853 | 221,495 | 222,324 | 210,825 | 230,923 | 226,413 | 213,777 | 201,737 |