Noritz Corporation
TSE:5943.T
1757 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 45,457 | 50,555 | 57,088 | 45,051 | 45,448 | 54,304 | 60,784 | 54,478 | 52,231 | 43,473 | 40,565 | 43,520 | 44,889 | 49,168 | 56,792 | 43,685 | 38,701 | 44,681 | 61,581 | 51,287 | 44,718 | 50,810 | 62,031 | 46,998 | 47,341 | 53,498 | 63,484 | 49,359 | 48,165 | 53,640 | 61,766 | 48,677 | 47,557 | 53,872 | 61,689 | 52,457 | 50,131 | 54,632 | 62,527 | 48,472 | 47,052 | 60,892 | 66,302 | 43,602 | 43,075 | 47,348 | 56,373 | 41,372 | 41,786 | 47,530 | 54,528 | 40,969 | 43,436 | 45,419 | 51,060 | 40,244 | 39,360 | 44,401 | 49,657 | 39,659 | 37,373 | 42,661 |
Kosten van de omzet
| 31,394 | 34,284 | 39,192 | 30,650 | 31,060 | 37,164 | 40,638 | 36,720 | 35,872 | 30,412 | 28,447 | 29,944 | 29,927 | 32,631 | 37,527 | 29,422 | 27,136 | 31,769 | 41,665 | 35,990 | 31,234 | 35,046 | 41,975 | 32,610 | 32,481 | 36,104 | 43,253 | 33,840 | 32,501 | 35,470 | 40,826 | 32,998 | 31,904 | 35,770 | 41,208 | 35,712 | 33,809 | 36,814 | 42,406 | 33,855 | 32,514 | 41,824 | 45,423 | 31,554 | 30,715 | 33,081 | 39,453 | 30,111 | 30,471 | 32,973 | 38,062 | 29,967 | 30,749 | 31,150 | 35,500 | 28,547 | 27,321 | 29,766 | 34,500 | 28,018 | 26,858 | 30,532 |
Brutowinst
| 14,063 | 16,271 | 17,896 | 14,401 | 14,388 | 17,140 | 20,146 | 17,758 | 16,359 | 13,061 | 12,118 | 13,576 | 14,962 | 16,537 | 19,265 | 14,263 | 11,565 | 12,912 | 19,916 | 15,297 | 13,484 | 15,764 | 20,056 | 14,388 | 14,860 | 17,394 | 20,231 | 15,519 | 15,664 | 18,170 | 20,940 | 15,679 | 15,653 | 18,102 | 20,481 | 16,745 | 16,322 | 17,818 | 20,121 | 14,617 | 14,538 | 19,068 | 20,879 | 12,048 | 12,360 | 14,267 | 16,920 | 11,261 | 11,315 | 14,557 | 16,466 | 11,002 | 12,687 | 14,269 | 15,560 | 11,697 | 12,039 | 14,635 | 15,157 | 11,641 | 10,515 | 12,129 |
Brutowinstmarge
| 0.309 | 0.322 | 0.313 | 0.32 | 0.317 | 0.316 | 0.331 | 0.326 | 0.313 | 0.3 | 0.299 | 0.312 | 0.333 | 0.336 | 0.339 | 0.326 | 0.299 | 0.289 | 0.323 | 0.298 | 0.302 | 0.31 | 0.323 | 0.306 | 0.314 | 0.325 | 0.319 | 0.314 | 0.325 | 0.339 | 0.339 | 0.322 | 0.329 | 0.336 | 0.332 | 0.319 | 0.326 | 0.326 | 0.322 | 0.302 | 0.309 | 0.313 | 0.315 | 0.276 | 0.287 | 0.301 | 0.3 | 0.272 | 0.271 | 0.306 | 0.302 | 0.269 | 0.292 | 0.314 | 0.305 | 0.291 | 0.306 | 0.33 | 0.305 | 0.294 | 0.281 | 0.284 |
Onderzoek- en ontwikkelingskosten
| 2,180 | 127 | 1,131 | 1,084 | 1,121 | 1,108 | 1,155 | 1,122 | 1,028 | 1,060 | 1,174 | 1,074 | 1,182 | 1,092 | 4,714 | 0 | 0 | 0 | 5,398 | 0 | 0 | 0 | 5,638 | 0 | 0 | 0 | 5,554 | 0 | 0 | 0 | 5,795 | 0 | 0 | 0 | 6,088 | 0 | 0 | 0 | 6,089 | 0 | 0 | 0 | 5,427 | 0 | 0 | 0 | 5,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 1,635 | 0 | 0 | 0 | 1,250 | 0 | 0 | 0 | 1,102 | 0 | 0 | 0 | 3,283 | 0 | 0 | 0 | 4,149 | 0 | 0 | 0 | 3,261 | 0 | 0 | 0 | 3,262 | 0 | 0 | 0 | 2,755 | 0 | 0 | 0 | 1,984 | 0 | 0 | 0 | 9,712 | 0 | 0 | 0 | 9,952 | 0 | 0 | 0 | 6,772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 12,121 | 0 | 0 | 0 | 13,717 | 0 | 0 | 0 | 11,461 | 0 | 0 | 0 | 10,418 | 0 | 0 | 0 | 11,902 | 0 | 0 | 0 | 12,414 | 0 | 0 | 0 | 12,344 | 0 | 0 | 0 | 12,469 | 0 | 0 | 0 | 13,339 | 0 | 0 | 0 | 5,668 | 0 | 0 | 0 | 5,063 | 0 | 0 | 0 | 4,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12,780 | 15,374 | 13,756 | 13,762 | 13,808 | 14,214 | 14,967 | 14,572 | 13,804 | 12,725 | 12,563 | 12,480 | 12,800 | 12,328 | 13,701 | 13,138 | 11,867 | 13,366 | 16,051 | 14,998 | 14,854 | 15,053 | 15,675 | 14,944 | 15,149 | 15,292 | 15,606 | 15,447 | 15,390 | 15,369 | 15,224 | 14,636 | 14,848 | 15,472 | 15,323 | 16,930 | 16,733 | 16,124 | 15,380 | 15,031 | 14,360 | 15,221 | 15,015 | 11,393 | 11,245 | 11,565 | 11,450 | 10,957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 46 | 53 | 75 | 77 | 49 | 15,322 | 16,122 | 15,694 | 14,832 | 13,785 | 131 | 126 | 85 | 53 | 30 | 102 | 98 | 121 | 72 | -19 | 74 | 3 | 129 | 61 | 142 | 166 | 108 | 87 | 127 | 115 | 123 | 58 | 86 | 102 | 80 | 42 | -48 | 123 | 101 | 161 | 203 | 100 | 117 | 28 | 15 | 74 | -159 | 111 | 265 | 37 | 129 | -65 | 267 | 115 | 150 | 131 | 300 | 136 | 33 | 87 | 250 | 116 |
Bedrijfskosten
| 14,960 | 15,501 | 14,887 | 14,846 | 14,929 | 15,322 | 16,122 | 15,694 | 14,832 | 13,785 | 13,737 | 13,554 | 13,982 | 13,420 | 14,870 | 13,138 | 11,867 | 13,366 | 16,984 | 15,000 | 14,729 | 15,053 | 16,503 | 14,944 | 15,149 | 15,292 | 16,670 | 15,447 | 15,390 | 15,369 | 16,477 | 14,636 | 14,848 | 15,472 | 16,578 | 16,930 | 16,610 | 16,124 | 16,324 | 15,031 | 14,360 | 15,221 | 15,681 | 11,393 | 11,245 | 11,565 | 12,082 | 10,957 | 11,069 | 11,106 | 12,049 | 11,322 | 11,438 | 11,429 | 12,511 | 11,256 | 11,313 | 11,706 | 12,279 | 11,011 | 10,444 | 11,336 |
Bedrijfsresultaat
| -897 | 770 | 3,009 | -444 | -541 | 1,817 | 4,024 | 2,063 | 1,526 | -724 | -1,618 | 22 | 980 | 3,116 | 4,395 | 1,124 | -301 | -455 | 2,931 | 297 | -1,246 | 711 | 3,553 | -556 | -288 | 2,100 | 3,561 | 74 | 273 | 2,800 | 4,463 | 1,044 | 804 | 2,629 | 3,904 | -186 | -288 | 1,693 | 3,797 | -413 | 177 | 3,846 | 5,199 | 655 | 1,115 | 2,701 | 4,838 | 304 | 246 | 3,451 | 4,417 | -320 | 1,249 | 2,840 | 3,049 | 441 | 726 | 2,929 | 2,878 | 630 | 71 | 793 |
Bedrijfsresultaat ratio
| -0.02 | 0.015 | 0.053 | -0.01 | -0.012 | 0.033 | 0.066 | 0.038 | 0.029 | -0.017 | -0.04 | 0.001 | 0.022 | 0.063 | 0.077 | 0.026 | -0.008 | -0.01 | 0.048 | 0.006 | -0.028 | 0.014 | 0.057 | -0.012 | -0.006 | 0.039 | 0.056 | 0.001 | 0.006 | 0.052 | 0.072 | 0.021 | 0.017 | 0.049 | 0.063 | -0.004 | -0.006 | 0.031 | 0.061 | -0.009 | 0.004 | 0.063 | 0.078 | 0.015 | 0.026 | 0.057 | 0.086 | 0.007 | 0.006 | 0.073 | 0.081 | -0.008 | 0.029 | 0.063 | 0.06 | 0.011 | 0.018 | 0.066 | 0.058 | 0.016 | 0.002 | 0.019 |
Totaal overige inkomsten en kosten netto
| 135 | -158 | -1,199 | 100 | 540 | -246 | -128 | 531 | -44 | 439 | 1,257 | 1,932 | 399 | 2,828 | -212 | 65 | -43 | -8,635 | 354 | 81 | -102 | -94 | 5,329 | 47 | -164 | 51 | 469 | -573 | 485 | 693 | 1,948 | -3,513 | 205 | -625 | -2,340 | -5,891 | 209 | 514 | -1,209 | 641 | -1,573 | 154 | -32 | -407 | 372 | -58 | 298 | -202 | 169 | 198 | 127 | -205 | -110 | -85 | -735 | -155 | -19 | -192 | -1,018 | -1,634 | 753 | -863 |
Inkomen voor belasting
| -762 | 612 | 1,810 | -344 | -1 | 1,571 | 3,896 | 2,594 | 1,482 | -285 | -361 | 1,954 | 1,379 | 5,945 | 4,183 | 1,191 | -345 | -9,090 | 3,286 | 378 | -1,348 | 617 | 8,883 | -510 | -452 | 2,152 | 4,030 | -500 | 758 | 3,494 | 6,411 | -2,469 | 1,009 | 2,005 | 1,563 | -6,077 | -79 | 2,208 | 2,588 | 228 | -1,396 | 4,001 | 5,167 | 247 | 1,488 | 2,643 | 5,136 | 102 | 415 | 3,649 | 4,544 | -525 | 1,139 | 2,755 | 2,314 | 286 | 707 | 2,737 | 1,860 | -1,004 | 824 | -70 |
Inkomen voor belasting ratio
| -0.017 | 0.012 | 0.032 | -0.008 | -0 | 0.029 | 0.064 | 0.048 | 0.028 | -0.007 | -0.009 | 0.045 | 0.031 | 0.121 | 0.074 | 0.027 | -0.009 | -0.203 | 0.053 | 0.007 | -0.03 | 0.012 | 0.143 | -0.011 | -0.01 | 0.04 | 0.063 | -0.01 | 0.016 | 0.065 | 0.104 | -0.051 | 0.021 | 0.037 | 0.025 | -0.116 | -0.002 | 0.04 | 0.041 | 0.005 | -0.03 | 0.066 | 0.078 | 0.006 | 0.035 | 0.056 | 0.091 | 0.002 | 0.01 | 0.077 | 0.083 | -0.013 | 0.026 | 0.061 | 0.045 | 0.007 | 0.018 | 0.062 | 0.037 | -0.025 | 0.022 | -0.002 |
Belastingkosten
| -157 | 283 | 1,413 | 62 | 150 | 227 | 1,313 | 771 | 561 | -6 | 401 | 629 | 310 | 1,876 | 989 | 449 | -50 | -2,354 | 950 | 157 | 26 | 237 | 3,559 | -174 | -24 | 719 | 1,010 | -219 | 250 | 1,192 | 1,796 | -813 | 175 | 878 | 760 | -348 | 288 | 1,093 | 1,015 | -86 | -684 | 1,656 | 1,742 | 238 | 74 | 891 | 1,974 | -42 | -50 | 1,440 | 1,845 | -265 | 402 | 1,139 | 623 | 178 | 293 | 1,094 | 1,207 | -491 | 1,093 | -1,054 |
Nettowinst
| -641 | 287 | 295 | -488 | -209 | 1,270 | 2,558 | 1,727 | 911 | -279 | -768 | 1,219 | 998 | 4,030 | 3,056 | 698 | -280 | -6,487 | 2,226 | 242 | -1,281 | 325 | 5,264 | -384 | -457 | 1,355 | 2,931 | -318 | 530 | 2,259 | 4,550 | -1,719 | 722 | 1,101 | 932 | -5,705 | -334 | 1,149 | 1,489 | 383 | -782 | 2,389 | 3,213 | 9 | 1,413 | 1,752 | 3,162 | 143 | 465 | 2,209 | 2,699 | -259 | 741 | 1,616 | 1,687 | 105 | 410 | 1,639 | 647 | -516 | -273 | 981 |
Nettowinstmarge
| -0.014 | 0.006 | 0.005 | -0.011 | -0.005 | 0.023 | 0.042 | 0.032 | 0.017 | -0.006 | -0.019 | 0.028 | 0.022 | 0.082 | 0.054 | 0.016 | -0.007 | -0.145 | 0.036 | 0.005 | -0.029 | 0.006 | 0.085 | -0.008 | -0.01 | 0.025 | 0.046 | -0.006 | 0.011 | 0.042 | 0.074 | -0.035 | 0.015 | 0.02 | 0.015 | -0.109 | -0.007 | 0.021 | 0.024 | 0.008 | -0.017 | 0.039 | 0.048 | 0 | 0.033 | 0.037 | 0.056 | 0.003 | 0.011 | 0.046 | 0.049 | -0.006 | 0.017 | 0.036 | 0.033 | 0.003 | 0.01 | 0.037 | 0.013 | -0.013 | -0.007 | 0.023 |
WPA (Winst Per Aandeel)
| -13.89 | 6.22 | 6.4 | -10.58 | -4.53 | 27.57 | 55.66 | 16.05 | 8.47 | -6.07 | -7.3 | 26.51 | 21.7 | 87.66 | 66.46 | 15.18 | -5.98 | -138.12 | 47.39 | 5.15 | -26.8 | 6.81 | 110.1 | -8.03 | -9.56 | 28.35 | 61.31 | -6.65 | 11.09 | 47.26 | 95.16 | -35.95 | 15.1 | 23.03 | 19.49 | -119.31 | -6.99 | 24.03 | 31.14 | 8.01 | -16.35 | 49.97 | 67.19 | 0.19 | 29.55 | 36.64 | 66.12 | 2.99 | 9.72 | 46.2 | 56.44 | -5.42 | 15.51 | 33.8 | 35.25 | 2.21 | 8.58 | 34.28 | 13.52 | -10.79 | -5.71 | 20.5 |
Verwaterde WPA
| -13.89 | 6.21 | 6.39 | -10.58 | -4.53 | 27.53 | 55.65 | 16.05 | 8.47 | -6.07 | -7.14 | 26.51 | 21.7 | 87.44 | 66.46 | 15.18 | -5.96 | -138.12 | 47.39 | 5.15 | -26.79 | 6.8 | 110.1 | -8.03 | -9.56 | 28.32 | 61.31 | -6.65 | 11.09 | 47.23 | 95.16 | -35.95 | 15.1 | 23.03 | 19.49 | -119.31 | -6.99 | 24.03 | 31.14 | 8.01 | -16.35 | 49.97 | 67.19 | 0.19 | 29.55 | 36.64 | 66.12 | 2.99 | 9.72 | 46.2 | 56.44 | -5.42 | 15.51 | 33.8 | 35.25 | 2.21 | 8.58 | 34.28 | 13.52 | -10.79 | -5.71 | 20.5 |
EBITDA
| 897 | 2,674 | 5,033 | -296 | -337 | 1,857 | 3,971 | 2,462 | 1,837 | -274 | -1,093 | 348 | 1,337 | 3,463 | 4,675 | 1,450 | 155 | -267 | 3,291 | 488 | -939 | 826 | 3,934 | -193 | 219 | 2,323 | 3,960 | 483 | 739 | 2,927 | 5,301 | 1,179 | 489 | 2,386 | 4,243 | -109 | 78 | 1,945 | 4,543 | 254 | 643 | 4,017 | 5,875 | 806 | 1,518 | 2,958 | 5,286 | 422 | 476 | 3,668 | 6,407 | 1,025 | 2,865 | 4,341 | 4,807 | 1,890 | 2,186 | 4,300 | 4,717 | 1,999 | 1,649 | 2,550 |
EBITDA ratio
| 0.02 | 0.053 | 0.088 | -0.007 | -0.007 | 0.034 | 0.065 | 0.045 | 0.035 | -0.006 | -0.027 | 0.008 | 0.03 | 0.07 | 0.082 | 0.033 | 0.004 | -0.006 | 0.053 | 0.01 | -0.021 | 0.016 | 0.063 | -0.004 | 0.005 | 0.043 | 0.062 | 0.01 | 0.015 | 0.055 | 0.086 | 0.024 | 0.01 | 0.044 | 0.069 | -0.002 | 0.002 | 0.036 | 0.073 | 0.005 | 0.014 | 0.066 | 0.089 | 0.018 | 0.035 | 0.062 | 0.094 | 0.01 | 0.011 | 0.077 | 0.117 | 0.025 | 0.066 | 0.096 | 0.094 | 0.047 | 0.056 | 0.097 | 0.095 | 0.05 | 0.044 | 0.06 |