Alinco Incorporated

TSE:5933.T

962 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 14,529.91413,184.42415,461.7915,080.64514,149.86614,026.25516,838.9715,437.62114,414.9414,230.66114,310.8313,779.22712,935.07213,391.31114,747.66213,094.44112,108.29512,878.6314,335.3514,718.06313,681.10113,261.13114,406.0613,393.89512,801.44812,537.47913,160.18212,498.20411,901.08611,038.10311,609.31611,394.9110,548.91510,306.82411,840.67511,014.59210,656.88511,340.13911,123.26110,143.3719,637.0229,726.45211,091.3589,747.1448,768.5428,104.5679,405.8879,009.0898,497.677,776.3599,356.6038,493.0977,126.9766,751.2778,989.1528,003.96,992.1396,838.8257,691.3697,125.2146,997.513
Kosten van de omzet 10,469.25210,276.24511,681.93811,298.24810,163.30410,463.04812,796.11711,805.54610,733.64311,320.6210,902.10410,297.4179,333.1969,852.57910,551.469,416.6918,491.1739,621.03610,214.96110,518.1069,874.3369,937.85510,447.6199,839.5379,224.3799,488.0579,490.0548,892.4018,541.4278,139.1988,128.8958,015.6667,557.2767,600.5958,284.297,825.6877,659.2278,603.6077,918.6367,215.4526,622.5057,013.2747,614.6096,783.6436,003.045,807.386,310.0076,042.2015,827.7265,544.7166,494.015,733.174,953.8794,861.5616,322.5375,489.9654,953.8834,943.7925,409.0545,125.6725,028.309
Brutowinst 4,060.6622,908.1793,779.8523,782.3973,986.5623,563.2074,042.8533,632.0753,681.2972,910.0413,408.7263,481.813,601.8763,538.7324,196.2023,677.753,617.1223,257.5944,120.3894,199.9573,806.7653,323.2763,958.4413,554.3583,577.0693,049.4223,670.1283,605.8033,359.6592,898.9053,480.4213,379.2442,991.6392,706.2293,556.3853,188.9052,997.6582,736.5323,204.6252,927.9193,014.5172,713.1783,476.7492,963.5012,765.5022,297.1873,095.882,966.8882,669.9442,231.6432,862.5932,759.9272,173.0971,889.7162,666.6152,513.9352,038.2561,895.0332,282.3151,999.5421,969.204
Brutowinstmarge 0.2790.2210.2440.2510.2820.2540.240.2350.2550.2040.2380.2530.2780.2640.2850.2810.2990.2530.2870.2850.2780.2510.2750.2650.2790.2430.2790.2890.2820.2630.30.2970.2840.2630.30.290.2810.2410.2880.2890.3130.2790.3130.3040.3150.2830.3290.3290.3140.2870.3060.3250.3050.280.2970.3140.2920.2770.2970.2810.281
Onderzoek- en ontwikkelingskosten 20488134130877911912081429129129864120003700003420003380003290003040002570002630000000000000000000
Algemene en administratieve kosten 01,101.691000961.0390005810005850007010006920007900009740007710008980001,079000824000000000000000
Verkoop- en marketingkosten 01,8530002,0000002,2550002,2680002,0950001,9020001,6680001,3400001,3700001,4130001,2400001,148000000000000000
Verkoop-, algemene en administratieve kosten 3,305.8792,954.6913,096.5673,047.4373,2242,961.0393,028.2792,986.5133,2042,8363,0633,0493,026.2432,8533,1283,2213,0982,7963,0472,9872,9992,5942,9172,9072,8572,4582,7782,8072,7132,3142,4832,4012,4322,1412,3122,3062,3352,3112,3762,3242,2642,3192,2092,1592,1131,9722,09400000000000000
Overige kosten 24.086-19.1251.11446.93724.249-22.07118.6434.6465.20825.09115.64731.35716.8181.430.49110.77124.0915.27226.3021.86552.584-84.29531.92103.52572.102-143.58144.78478.99579.18434.21643.08761.95830.37268.02221.61869.30939.74102.32313.29562.63237.18335.42734.83157.19244.75127.54436.36127.47131.97127.97974.67241.94531.16438.65730.73847.67529.49444.74220.72555.18543.344
Bedrijfskosten 3,509.8793,042.6913,230.5673,177.4373,224.3773,040.0393,147.2793,106.5133,204.6273,058.7823,063.0353,049.3143,112.2433,028.0853,127.6633,220.9673,098.3993,012.3343,047.0862,987.0512,999.4582,811.1142,904.9492,919.2692,857.2992,669.3692,777.9592,807.0052,713.112,519.8242,482.7842,401.2852,432.4862,306.8432,311.8382,305.5052,335.8352,433.9692,376.6132,323.9172,264.2042,404.8392,209.8042,158.8062,113.3552,075.4942,094.3992,081.5022,051.5371,990.1631,955.6131,942.0671,902.9881,825.9651,919.0091,872.5351,849.451,840.0791,893.4161,921.1471,923.698
Bedrijfsresultaat 550.783-134.512549.285604.96762.184523.168895.574525.562476.669-148.742345.691432.496489.632510.6451,068.539456.783518.722245.2591,073.3031,212.906807.306512.1621,041.262647.319719.769380.053892.169798.797646.548379.082997.637977.958559.153399.3861,244.548883.398661.823302.562828.012604.002750.312308.341,266.945804.694652.147221.6931,001.482885.385618.406241.481906.98817.859270.10863.752747.605641.399188.80554.955388.89878.39445.504
Bedrijfsresultaat ratio 0.038-0.010.0360.040.0540.0370.0530.0340.033-0.010.0240.0310.0380.0380.0720.0350.0430.0190.0750.0820.0590.0390.0720.0480.0560.030.0680.0640.0540.0340.0860.0860.0530.0390.1050.080.0620.0270.0740.060.0780.0320.1140.0830.0740.0270.1060.0980.0730.0310.0970.0960.0380.0090.0830.080.0270.0080.0510.0110.007
Totaal overige inkomsten en kosten netto 447.43277.196140.789270.502551-129.337-2.488468.21545324-38164237.87824.17284.29841.961217.973-313.858520.50499.46632.292-59.68593.912216.31369.988-95.542196.675188.83696.43-54.898321.457-193.425-193.681-94.008187.92996.616235.594385.195488.344303.64492.66370.985229.138251.059224.508-17.02189.76543.7855.60531.90227.332-58.972-95.634-104.142-22.846-72.876-6.71426.61-54.20614.74324.571
Inkomen voor belasting 998.213142.684690.074875.4621,314.282393.831893.086993.7721,022.204175.366-36.848497.352727.51534.8181,152.837498.744736.695-68.61,593.8071,312.373839.598452.4771,147.404851.402789.758284.511,088.844987.634742.979324.1831,319.094784.534365.472305.3781,432.476980.016897.417687.7581,316.356907.646842.976379.3241,496.0831,055.754876.655204.6721,091.246929.171624.012273.382934.312758.888174.475-40.391724.76568.524182.09281.564334.69393.13870.077
Inkomen voor belasting ratio 0.0690.0110.0450.0580.0930.0280.0530.0640.0710.012-0.0030.0360.0560.040.0780.0380.061-0.0050.1110.0890.0610.0340.080.0640.0620.0230.0830.0790.0620.0290.1140.0690.0350.030.1210.0890.0840.0610.1180.0890.0870.0390.1350.1080.10.0250.1160.1030.0730.0350.10.0890.024-0.0060.0810.0710.0260.0120.0440.0130.01
Belastingkosten 327.43371.703240.856290.908431.017171.244451.881378.896421.347134.682308.232215.295267.68240.423392.76256319.87640.733541.746436.95311.914260.099386.733272.637305.661154.449387.605352.245297.4342.235470.361294.591148.718104.692537.426273.348447.45315.259511.678362.305373.32186.65574.628415.653343.747122.192448.187336.111313.052112.757429.514311.05100.348-90.863285.036253.37677.56521.388202.03146.32635.486
Nettowinst 670.19671.633448.651585.482882.818224.354100.353617.261604.99245.251-341.922285.81462.145301.758760.486229.175373.444-147.622999.575825.212478.022147.403750.495535.693457.6463.268652.763577.899446.75442.211859.589497.339226.208210.591906.031717.738464.712407.656798.491556.858483.313205.411928.029642.789534.83984.952644.676593.061310.959160.626504.797447.83774.12650.471439.724315.148104.52660.177132.66146.81134.591
Nettowinstmarge 0.0460.0050.0290.0390.0620.0160.0060.040.0420.003-0.0240.0210.0360.0230.0520.0180.031-0.0110.070.0560.0350.0110.0520.040.03600.050.0460.0380.0040.0740.0440.0210.020.0770.0650.0440.0360.0720.0550.050.0210.0840.0660.0610.010.0690.0660.0370.0210.0540.0530.010.0070.0490.0390.0150.0090.0170.0070.005
WPA (Winst Per Aandeel) 33.933.6322.7829.7845.0111.455.1331.6331.092.33-17.6314.7423.9215.6239.3611.5618.83-7.4550.4141.6524.137.4437.8826.1222.310.1631.8328.1821.782.0641.9124.2511.0310.2744.1734.9922.6619.8838.9331.0326.9311.4551.7136.1530.084.7836.2533.3517.499.0328.3925.184.172.8424.7317.725.883.387.32.571.9
Verwaterde WPA 33.933.6322.7829.7845.0111.455.1331.6231.092.33-17.6314.7423.9215.6239.3611.5618.83-7.4550.4141.6524.137.4437.8826.1222.310.1631.8328.1821.782.0641.9124.2511.0310.2744.1734.9922.6519.8838.9331.0326.8911.4551.7136.1529.884.7836.2533.3517.479.0328.3925.184.172.8424.7317.725.883.387.32.571.9
EBITDA 1,133.675866.381663.064840.4961,152.479339.1441,113.653989.477971.65261.47-275.655432.4628.016607.0391,129.102372.775733.36886.8651,202.5181,260.098852.134310.5871,198.888861.877820.855177.3011,050.76998.467757.69579.8931,331.623792.518302.948323.7751,442.0781,027.49921.726673.4361,339.105942.008860.539396.1461,513.2221,070.174894.575402.0561,097.059941.521670.566775.5191,450.0861,207.941634.117545.5751,227.4051,061.978552.18604.103887.807545.11471.439
EBITDA ratio 0.0780.0660.0430.0560.0810.0240.0660.0640.0670.004-0.0190.0310.0490.0450.0770.0280.0610.0070.0840.0860.0620.0230.0830.0640.0640.0140.080.080.0640.0070.1150.070.0290.0310.1220.0930.0860.0590.120.0930.0890.0410.1360.110.1020.050.1170.1050.0790.10.1550.1420.0890.0810.1370.1330.0790.0880.1150.0770.067