Sankyo Tateyama, Inc.
TSE:5932.T
748 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23,599 | 24,653 | 24,824 | 23,043 | 22,910 | 22,377 | 22,126 | 17,944 | 18,771 | 18,420 | 18,606 | 23,091 | 22,683 | 23,926 | 28,345 | 25,703 | 21,429 | 25,298 | 26,074 | 26,328 | 23,025 | 26,685 | 24,270 | 26,386 | 21,747 | 23,689 | 22,211 | 21,601 | 19,319 | 21,785 | 27,663 | 28,832 | 27,794 | 27,355 | 31,718 | 34,010 | 30,764 | 30,901 | 45,332 | 32,069 | 27,920 | 27,589 | 27,281 | 27,822 | 23,967 | 24,772 | 28,295 | 28,275 | 24,672 | 23,849 | 27,982 | 28,105 | 21,747 | 24,041 | 23,305 | 23,791 | 18,487 | 20,739 | 20,625 | 17,273 | 21,088 | 14,837 |
Kortetermijnbeleggingen
| 12 | 12 | 11 | 11 | 11 | 10 | 10 | 10 | 11 | 1,492 | 1,387 | 1,335 | 1,395 | 1,431 | 1,386 | 1,346 | 1,494 | 95 | 1,084 | 1,054 | 897 | 892 | 861 | 883 | 941 | 858 | 866 | 440 | 826 | 653 | -2,679 | -2,637 | -2,504 | -66 | -2,526 | -2,615 | -2,629 | -116 | -2,743 | -2,823 | -2,838 | 3,799 | -3,418 | -2,899 | -2,920 | -210 | 0 | 0 | 0 | -223 | 0 | 0 | 0 | -308 | 0 | 0 | 0 | -289 | 0 | -371 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 23,611 | 24,665 | 24,835 | 23,054 | 22,921 | 22,387 | 22,136 | 17,954 | 18,782 | 19,912 | 19,993 | 24,426 | 24,078 | 25,357 | 29,731 | 27,049 | 22,923 | 25,393 | 27,158 | 27,382 | 23,922 | 27,577 | 25,131 | 27,269 | 22,688 | 24,547 | 23,077 | 22,041 | 20,145 | 22,438 | 27,663 | 28,832 | 27,794 | 27,355 | 31,718 | 34,010 | 30,764 | 30,901 | 45,332 | 32,069 | 27,920 | 31,388 | 27,281 | 27,822 | 23,967 | 24,772 | 28,295 | 28,275 | 24,672 | 23,849 | 27,982 | 28,105 | 21,747 | 24,041 | 23,305 | 23,791 | 18,487 | 20,739 | 20,625 | 17,273 | 21,088 | 14,837 |
Nettovorderingen
| 58,069 | 56,160 | 54,158 | 62,865 | 57,523 | 57,247 | 57,041 | 62,124 | 55,119 | 55,105 | 53,875 | 53,932 | 48,462 | 46,132 | 43,659 | 45,322 | 37,997 | 43,664 | 47,144 | 54,144 | 47,884 | 49,348 | 49,727 | 53,103 | 47,454 | 50,159 | 46,217 | 51,119 | 45,249 | 49,836 | 46,649 | 48,936 | 44,352 | 50,749 | 55,118 | 58,021 | 53,985 | 60,150 | 55,373 | 56,500 | 55,235 | 62,874 | 59,722 | 62,303 | 57,045 | 52,995 | 51,545 | 54,362 | 50,108 | 55,511 | 54,173 | 56,420 | 50,374 | 50,623 | 50,706 | 52,755 | 48,868 | 51,546 | 52,992 | 56,790 | 59,874 | 72,215 |
Voorraad
| 58,909 | 56,523 | 55,396 | 56,759 | 57,230 | 57,285 | 59,998 | 58,963 | 58,051 | 52,845 | 50,840 | 50,222 | 48,269 | 45,362 | 47,140 | 45,221 | 45,829 | 45,022 | 48,408 | 47,446 | 51,308 | 45,486 | 47,833 | 47,652 | 47,484 | 43,698 | 47,797 | 45,108 | 44,473 | 38,854 | 42,600 | 40,657 | 40,499 | 37,443 | 42,544 | 41,192 | 43,731 | 41,175 | 38,326 | 36,357 | 33,801 | 29,318 | 34,499 | 31,703 | 32,048 | 28,939 | 33,621 | 31,411 | 30,375 | 27,402 | 31,308 | 28,525 | 27,947 | 25,390 | 29,382 | 30,088 | 31,010 | 27,358 | 35,906 | 30,986 | 42,447 | 40,487 |
Overige vlottende activa
| 7,826 | 8,336 | 7,486 | 12,063 | 14,023 | 14,349 | 12,899 | 13,145 | 13,631 | 13,836 | 13,073 | 11,436 | 11,502 | 10,033 | 11,152 | 9,789 | 9,293 | 9,892 | 10,332 | 8,799 | 10,178 | 9,610 | 12,184 | 11,096 | 11,897 | 17,500 | 12,930 | 11,602 | 11,340 | 9,279 | 11,447 | 10,428 | 9,167 | 7,481 | 5,553 | 5,239 | 5,336 | 3,080 | 10,058 | 4,357 | 3,651 | 32 | 2,558 | 1,853 | 2,398 | 578 | 612 | 1,375 | 1,680 | 387 | 1,123 | 2,130 | 2,358 | 2,342 | 3,004 | 2,758 | 2,357 | 3,343 | 3,369 | 1,428 | 2,868 | 1,697 |
Totaal vlottende activa
| 148,415 | 145,684 | 141,875 | 154,741 | 151,697 | 151,268 | 152,074 | 152,186 | 145,583 | 141,698 | 137,781 | 140,016 | 132,311 | 126,884 | 131,682 | 127,381 | 116,042 | 123,971 | 133,042 | 137,771 | 133,292 | 132,021 | 134,875 | 139,120 | 129,523 | 135,904 | 130,021 | 129,870 | 121,207 | 120,407 | 128,359 | 128,853 | 121,812 | 123,028 | 134,933 | 138,462 | 133,816 | 135,306 | 149,089 | 129,283 | 120,607 | 123,612 | 124,060 | 123,681 | 115,458 | 107,284 | 114,073 | 115,423 | 106,835 | 107,149 | 114,586 | 115,180 | 102,426 | 102,396 | 106,397 | 109,392 | 100,722 | 102,986 | 112,892 | 106,477 | 126,277 | 129,236 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 106,520 | 105,240 | 104,705 | 104,754 | 104,757 | 103,577 | 103,123 | 103,520 | 103,092 | 102,115 | 102,210 | 101,722 | 101,496 | 101,514 | 101,187 | 100,991 | 101,116 | 101,166 | 102,634 | 102,639 | 102,803 | 103,127 | 103,837 | 104,771 | 105,023 | 106,198 | 107,562 | 107,457 | 107,434 | 106,750 | 106,738 | 104,931 | 105,225 | 106,718 | 106,021 | 104,388 | 103,801 | 104,075 | 93,245 | 93,356 | 92,504 | 93,193 | 93,167 | 92,034 | 92,140 | 92,489 | 91,917 | 91,493 | 91,601 | 92,298 | 93,039 | 93,658 | 93,676 | 94,470 | 94,914 | 96,751 | 98,812 | 99,585 | 100,775 | 104,619 | 106,524 | 108,554 |
Goodwill
| 494 | 636 | 745 | 972 | 1,101 | 1,152 | 1,300 | 1,627 | 1,702 | 1,674 | 1,744 | 1,866 | 1,972 | 2,115 | 2,115 | 2,339 | 2,518 | 2,745 | 2,865 | 3,003 | 3,169 | 3,457 | 3,651 | 3,900 | 4,049 | 3,162 | 3,534 | 3,031 | 3,175 | 3,338 | 4,212 | 3,867 | 4,095 | 4,592 | 7,553 | 9,437 | 9,710 | 9,214 | 0 | 0 | 0 | 560 | 591 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 61 | 66 | 0 | 0 | 0 |
Immateriële activa
| 2,786 | 2,677 | 2,531 | 2,618 | 2,643 | 2,593 | 2,510 | 2,562 | 2,559 | 2,533 | 2,535 | 2,559 | 2,562 | 2,662 | 2,662 | 2,544 | 2,626 | 2,747 | 2,790 | 2,836 | 2,908 | 3,055 | 3,345 | 3,476 | 3,558 | 3,711 | 3,480 | 3,482 | 3,246 | 3,299 | 3,205 | 3,120 | 3,105 | 3,077 | 2,384 | 1,889 | 1,846 | 1,750 | 1,843 | 1,884 | 1,747 | 1,209 | 1,154 | 1,100 | 971 | 835 | 857 | 870 | 940 | 938 | 1,017 | 1,001 | 1,067 | 1,040 | 1,131 | 1,215 | 1,293 | 1,313 | 1,324 | 1,371 | 1,247 | 1,115 |
Goodwill en immateriële activa
| 3,280 | 3,313 | 3,276 | 3,590 | 3,744 | 3,745 | 3,810 | 4,189 | 4,261 | 4,207 | 4,279 | 4,425 | 4,534 | 4,777 | 4,777 | 4,883 | 5,144 | 5,492 | 5,655 | 5,839 | 6,077 | 6,512 | 6,996 | 7,376 | 7,607 | 6,873 | 7,014 | 6,513 | 6,421 | 6,637 | 7,417 | 6,987 | 7,200 | 7,669 | 9,937 | 11,326 | 11,556 | 10,964 | 1,843 | 1,884 | 1,747 | 1,769 | 1,745 | 1,100 | 971 | 835 | 857 | 870 | 940 | 957 | 1,017 | 1,001 | 1,067 | 1,080 | 1,131 | 1,215 | 1,293 | 1,374 | 1,390 | 1,371 | 1,247 | 1,115 |
Langetermijnbeleggingen
| 35,838 | 14,398 | 13,454 | 12,801 | 12,396 | 23,999 | 11,665 | 11,605 | 11,320 | 9,641 | 10,210 | 9,975 | 9,950 | 9,865 | 9,867 | 9,640 | 8,925 | 10,251 | 15,009 | 16,119 | 15,047 | 15,355 | 16,508 | 17,635 | 17,615 | 18,006 | 17,964 | 18,597 | 17,075 | 16,894 | 19,219 | 18,469 | 16,829 | 14,801 | 16,397 | 19,552 | 19,048 | 17,635 | 18,623 | 17,951 | 16,053 | 8,908 | 16,352 | 16,888 | 15,420 | 13,215 | 0 | 0 | 0 | 9,554 | 0 | 0 | 0 | 10,455 | 0 | 0 | 0 | 10,817 | 0 | 11,594 | 0 | 0 |
Belastingvorderingen
| 0 | 251 | 1 | 11 | 11 | 261 | 10 | 10 | 11 | 216 | 1,387 | 1,335 | 1,395 | 203 | 1,386 | 1,346 | 1,494 | 1,730 | 1,084 | 1,054 | 897 | 1,478 | 861 | 883 | 941 | 22 | 866 | 440 | 826 | 21 | -19,219 | -18,469 | -16,829 | 20 | -16,397 | -19,552 | -19,048 | 17 | -18,623 | -17,951 | -16,053 | 2 | -16,352 | -16,888 | -15,420 | 9 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 282 | 0 | 0 | 0 | 256 | 0 | 229 | 0 | 0 |
Overige niet-vlottende activa
| 2 | 21,089 | 13,752 | 13,509 | 13,168 | 79 | 9,168 | 9,032 | 8,700 | 10,590 | 9,077 | 8,924 | 8,610 | 9,689 | 4,225 | 4,805 | 4,174 | 3,368 | 4,644 | 4,881 | 4,453 | 3,929 | 4,035 | 3,772 | 3,490 | 4,013 | 2,748 | 2,840 | 2,664 | 3,430 | 19,221 | 18,472 | 16,830 | 2,394 | 16,399 | 19,554 | 19,050 | 2,560 | 18,623 | 17,953 | 16,054 | 6,759 | 16,355 | 16,889 | 15,422 | 2,713 | 14,754 | 12,951 | 12,326 | 2,899 | 14,444 | 13,571 | 13,907 | 3,489 | 15,119 | 14,074 | 14,355 | 3,464 | 14,394 | 3,299 | 14,351 | 15,425 |
Totaal niet-vlottende activa
| 145,640 | 144,291 | 135,188 | 134,665 | 134,076 | 131,661 | 127,776 | 128,356 | 127,384 | 126,769 | 127,163 | 126,381 | 125,985 | 126,048 | 121,442 | 121,665 | 120,853 | 122,007 | 129,026 | 130,532 | 129,277 | 130,401 | 132,237 | 134,437 | 134,676 | 135,112 | 136,154 | 135,847 | 134,420 | 133,732 | 133,376 | 130,390 | 129,255 | 131,602 | 132,357 | 135,268 | 134,407 | 135,251 | 113,711 | 113,193 | 110,305 | 110,631 | 111,267 | 110,023 | 108,533 | 109,261 | 107,528 | 105,314 | 104,867 | 105,713 | 108,500 | 108,230 | 108,650 | 109,776 | 111,164 | 112,040 | 114,460 | 115,496 | 116,559 | 121,112 | 122,122 | 125,094 |
Totaal activa
| 294,055 | 289,975 | 277,063 | 289,407 | 285,775 | 282,932 | 279,852 | 280,543 | 272,969 | 268,470 | 264,945 | 266,398 | 258,298 | 252,935 | 253,126 | 249,048 | 236,896 | 245,980 | 262,068 | 268,306 | 262,570 | 262,426 | 267,112 | 273,557 | 264,199 | 271,017 | 266,176 | 265,718 | 255,627 | 254,139 | 261,735 | 259,243 | 251,067 | 254,630 | 267,290 | 273,730 | 268,223 | 270,557 | 262,800 | 242,476 | 230,912 | 234,243 | 235,327 | 233,704 | 223,991 | 216,545 | 221,601 | 220,737 | 211,702 | 212,862 | 223,086 | 223,410 | 211,076 | 212,172 | 217,561 | 221,432 | 215,182 | 218,482 | 229,451 | 227,589 | 248,399 | 254,330 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 57,678 | 58,793 | 64,250 | 44,754 | 44,273 | 45,284 | 48,911 | 50,076 | 48,127 | 49,361 | 48,713 | 47,790 | 41,425 | 40,010 | 40,741 | 36,712 | 32,646 | 38,756 | 42,365 | 44,612 | 44,505 | 44,728 | 43,613 | 43,206 | 42,282 | 44,529 | 45,955 | 44,532 | 41,349 | 43,266 | 43,597 | 46,631 | 50,813 | 57,382 | 56,367 | 56,658 | 55,127 | 58,368 | 54,510 | 53,698 | 50,814 | 51,584 | 53,980 | 52,637 | 50,600 | 46,580 | 48,600 | 49,409 | 46,351 | 48,920 | 52,142 | 50,372 | 44,504 | 44,795 | 45,791 | 46,312 | 43,772 | 44,757 | 46,890 | 43,386 | 50,790 | 57,992 |
Kortlopende schulden
| 39,401 | 32,516 | 30,210 | 32,940 | 45,041 | 40,792 | 42,885 | 35,277 | 40,668 | 30,154 | 31,323 | 27,989 | 35,408 | 29,770 | 25,391 | 25,760 | 30,261 | 30,782 | 31,039 | 26,622 | 28,751 | 17,690 | 23,465 | 24,918 | 28,449 | 28,962 | 29,554 | 26,795 | 25,371 | 19,863 | 27,217 | 25,447 | 31,860 | 24,323 | 32,628 | 37,919 | 42,234 | 50,958 | 55,638 | 33,801 | 35,458 | 33,044 | 36,826 | 37,687 | 40,249 | 37,208 | 43,010 | 40,933 | 43,145 | 42,275 | 49,535 | 50,198 | 52,643 | 51,824 | 52,303 | 52,425 | 54,167 | 54,681 | 57,566 | 57,720 | 58,271 | 51,743 |
Belastingschulden
| 0 | 1,077 | 521 | 1,537 | 441 | 815 | 277 | 873 | 596 | 1,381 | 616 | 1,828 | 490 | 1,560 | 473 | 1,737 | 383 | 1,311 | 475 | 2,072 | 380 | 1,300 | 635 | 1,447 | 421 | 904 | 312 | 1,118 | 569 | 1,634 | 679 | 2,119 | 483 | 2,693 | 1,058 | 1,613 | 375 | 675 | 410 | 1,507 | 260 | 1,647 | 1,117 | 1,026 | 410 | 455 | 298 | 999 | 412 | 1,350 | 1,127 | 1,296 | 499 | 673 | 467 | 634 | 229 | 502 | 338 | 393 | 434 | 663 |
Uitgestelde opbrengsten
| 2,039 | 1,077 | 521 | 2,097 | 2,595 | 1,179 | 2,372 | 1,378 | 2,715 | 1,783 | 2,710 | 2,302 | 2,540 | 1,920 | 2,494 | 2,199 | 2,417 | 1,720 | 2,573 | 2,521 | 2,446 | 1,716 | 2,409 | 1,939 | 2,145 | 1,347 | 1,997 | 1,550 | 2,648 | 2,093 | 2,933 | 2,632 | 2,790 | 3,121 | 3,383 | 2,120 | 2,787 | 5,923 | 3,022 | 1,943 | 2,944 | 7,924 | 3,327 | 1,316 | 2,741 | 6,317 | 2,441 | 1,266 | 2,505 | 5,178 | 3,000 | 1,586 | 2,671 | 5,936 | 1,754 | 917 | 1,412 | 5,467 | 1,469 | 11,150 | 1,690 | 1,045 |
Overige kortlopende verplichtingen
| 26,707 | 26,418 | 20,727 | 42,276 | 39,074 | 40,753 | 37,703 | 41,227 | 37,606 | 40,528 | 36,270 | 39,693 | 35,041 | 35,577 | 37,954 | 37,912 | 33,148 | 39,041 | 38,709 | 39,908 | 38,372 | 37,230 | 36,847 | 37,017 | 33,161 | 32,174 | 32,625 | 36,283 | 39,626 | 33,322 | 34,020 | 32,340 | 23,232 | 21,204 | 25,127 | 27,313 | 22,622 | 20,653 | 24,555 | 27,095 | 21,710 | 20,503 | 23,287 | 25,608 | 21,977 | 15,292 | 20,702 | 22,534 | 17,997 | 14,452 | 17,379 | 19,008 | 14,744 | 12,347 | 19,419 | 23,925 | 21,252 | 16,649 | 27,179 | 22,557 | 43,047 | 40,739 |
Totaal kortlopende verplichtingen
| 125,825 | 118,804 | 115,708 | 122,067 | 130,983 | 128,008 | 131,871 | 127,958 | 129,116 | 121,826 | 119,016 | 117,774 | 114,414 | 107,277 | 106,580 | 102,583 | 98,472 | 110,299 | 114,686 | 113,663 | 114,074 | 101,364 | 106,334 | 107,080 | 106,037 | 107,012 | 110,131 | 109,160 | 108,994 | 98,544 | 107,767 | 107,050 | 108,695 | 106,030 | 117,505 | 124,010 | 122,770 | 135,902 | 137,725 | 116,537 | 110,926 | 113,055 | 117,420 | 117,248 | 115,567 | 105,397 | 114,753 | 114,142 | 109,998 | 110,825 | 122,056 | 121,164 | 114,562 | 114,902 | 119,267 | 123,579 | 120,603 | 121,554 | 133,104 | 134,813 | 153,798 | 151,519 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 42,696 | 46,268 | 45,844 | 50,142 | 38,691 | 43,617 | 40,521 | 43,655 | 37,201 | 41,398 | 39,468 | 43,624 | 37,256 | 40,518 | 43,802 | 45,122 | 39,327 | 37,049 | 39,528 | 45,441 | 42,169 | 53,374 | 50,474 | 53,467 | 47,246 | 50,685 | 41,277 | 40,786 | 33,901 | 44,103 | 40,728 | 42,763 | 36,194 | 39,222 | 38,243 | 35,973 | 30,675 | 18,973 | 20,006 | 22,500 | 20,167 | 23,713 | 23,370 | 24,482 | 21,813 | 25,254 | 25,793 | 29,458 | 27,432 | 29,941 | 28,282 | 31,278 | 27,239 | 29,345 | 29,708 | 33,134 | 30,812 | 33,501 | 35,530 | 33,950 | 28,479 | 29,569 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,582 | 0 | 0 | 0 | 10,413 | 0 | 0 | 0 | 11,898 | 0 | 0 | 0 | 13,241 | 0 | 0 | 0 | 13,320 | 0 | 0 | 0 | 18,622 | 0 | 0 | 0 | 17,175 | 0 | 0 | 0 | 17,168 | 0 | 0 | 0 | 18,653 | 0 | 0 | 0 | 18,863 | 0 | 0 | 0 | 13,954 | 0 | 0 | 0 | 6,122 | 0 | 0 | 0 | 6,452 | 0 | 0 | 0 | 6,281 | 0 | 0 | 0 | 5,469 | 0 | 4,359 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 10,340 | 0 | 0 | 0 | 1,624 | 0 | 0 | 0 | 1,130 | 0 | 0 | 0 | 1,644 | 0 | 0 | 0 | 678 | 0 | 0 | 0 | 689 | 0 | 0 | 0 | 2,841 | 0 | 0 | 0 | 2,524 | 0 | 0 | 0 | 2,388 | 0 | 0 | 0 | 3,005 | 0 | 0 | 0 | 2,132 | 0 | 0 | 0 | 2,222 | 0 | 0 | 0 | 2,005 | 0 | 0 | 0 | 2,072 | 0 | 0 | 0 | 1,902 | 0 | 1,891 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 25,583 | 13,495 | 20,911 | 20,726 | 21,117 | 6,604 | 18,924 | 19,126 | 21,754 | 6,614 | 22,866 | 21,548 | 22,553 | 6,174 | 21,157 | 21,049 | 20,986 | 6,308 | 25,966 | 25,536 | 26,159 | 6,290 | 25,451 | 25,982 | 25,802 | 7,226 | 28,295 | 28,554 | 28,100 | 7,653 | 28,480 | 28,339 | 28,059 | 8,235 | 28,949 | 30,312 | 30,622 | 8,666 | 25,515 | 25,560 | 25,374 | 9,148 | 19,133 | 17,804 | 17,580 | 9,345 | 17,758 | 17,873 | 17,874 | 9,430 | 18,207 | 20,014 | 20,068 | 11,362 | 19,833 | 16,029 | 16,071 | 7,736 | 15,219 | 8,081 | 14,880 | 15,224 |
Totaal niet-vlottende verplichtingen
| 68,279 | 71,685 | 66,755 | 70,868 | 59,808 | 62,258 | 59,445 | 62,781 | 58,955 | 61,040 | 62,334 | 65,172 | 59,809 | 61,577 | 64,959 | 66,171 | 60,313 | 57,355 | 65,494 | 70,977 | 68,328 | 78,975 | 75,925 | 79,449 | 73,048 | 77,927 | 69,572 | 69,340 | 62,001 | 71,448 | 69,208 | 71,102 | 64,253 | 68,498 | 67,192 | 66,285 | 61,297 | 49,507 | 45,521 | 48,060 | 45,541 | 48,947 | 42,503 | 42,286 | 39,393 | 42,943 | 43,551 | 47,331 | 45,306 | 47,828 | 46,489 | 51,292 | 47,307 | 49,060 | 49,541 | 49,163 | 46,883 | 48,608 | 50,749 | 48,281 | 43,359 | 44,793 |
Totaal passiva
| 194,104 | 190,489 | 182,463 | 192,935 | 190,791 | 190,266 | 191,316 | 190,739 | 188,071 | 182,866 | 181,350 | 182,946 | 174,223 | 168,854 | 171,539 | 168,754 | 158,785 | 167,654 | 180,180 | 184,640 | 182,402 | 180,339 | 182,259 | 186,529 | 179,085 | 184,939 | 179,703 | 178,500 | 170,995 | 169,992 | 176,975 | 178,152 | 172,948 | 174,528 | 184,697 | 190,295 | 184,067 | 185,409 | 183,246 | 164,597 | 156,467 | 162,002 | 159,923 | 159,534 | 154,960 | 148,340 | 158,304 | 161,473 | 155,304 | 158,653 | 168,545 | 172,456 | 161,869 | 163,962 | 168,808 | 172,742 | 167,486 | 170,162 | 183,853 | 183,094 | 197,157 | 196,312 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 77,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147 | 1,302 | 0 | 0 | 0 | 0 | 0 | 414 | 1,818 | 2,848 | 3,264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
Ingehouden winsten
| 25,495 | 25,766 | 26,126 | 28,297 | 27,623 | 27,324 | 26,298 | 26,523 | 25,000 | 26,188 | 26,156 | 27,084 | 26,723 | 26,582 | 25,969 | 25,690 | 24,294 | 25,055 | 25,941 | 28,008 | 25,255 | 27,062 | 28,064 | 29,025 | 28,055 | 28,805 | 29,772 | 31,181 | 30,211 | 30,645 | 31,726 | 31,026 | 29,257 | 29,736 | 30,968 | 30,207 | 30,035 | 30,804 | 30,954 | 30,780 | 28,416 | 26,637 | 22,819 | 21,145 | 16,958 | 15,818 | 11,584 | 9,315 | 6,937 | 4,798 | 5,388 | 3,477 | 1,511 | 197 | -262 | 524 | -355 | -423 | -1,597 | -2,648 | 5,624 | 11,887 |
Overige gereserveerde algehele resultaten
| 24,433 | 19,920 | 14,737 | 14,488 | 13,675 | 11,635 | 8,643 | 9,665 | 6,351 | 5,862 | 4,032 | 2,980 | 4,033 | 4,202 | 4,507 | 3,548 | 2,849 | 2,323 | 5,145 | 4,958 | 4,337 | 4,472 | 6,286 | 7,546 | 6,680 | 6,839 | 6,259 | 5,596 | 4,073 | 3,197 | 2,846 | -147 | -1,302 | 351 | 1,740 | 3,474 | 4,472 | 4,747 | -414 | -1,818 | -2,848 | -3,264 | 3,794 | 4,271 | 3,361 | 3,724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 31,672 | 35,452 | 35,535 | 35,536 | 35,538 | -42,324 | 35,537 | 35,538 | 35,512 | 35,514 | 35,513 | 35,514 | 35,515 | 35,516 | 32,580 | 32,581 | 32,585 | 32,585 | 32,587 | 32,587 | 32,590 | 32,592 | 32,595 | 32,597 | 32,597 | 32,713 | 32,782 | 32,787 | 32,793 | 32,795 | 32,798 | 32,653 | 31,502 | 32,808 | 32,811 | 32,811 | 32,816 | 32,820 | 32,415 | 31,018 | 29,996 | 29,585 | 32,859 | 32,869 | 32,878 | 32,882 | 35,981 | 34,234 | 33,725 | 33,735 | 33,228 | 31,583 | 31,820 | 32,132 | 33,200 | 32,397 | 32,252 | 32,910 | 31,363 | 31,334 | 30,141 | 30,678 |
Totaal eigen vermogen van aandeelhouders
| 96,600 | 96,138 | 91,398 | 93,321 | 91,836 | 89,494 | 85,478 | 86,726 | 81,863 | 82,564 | 80,701 | 80,578 | 81,271 | 81,300 | 78,056 | 76,819 | 74,728 | 74,963 | 78,673 | 80,553 | 77,182 | 79,126 | 81,945 | 84,168 | 82,332 | 83,357 | 83,813 | 84,564 | 82,077 | 81,637 | 82,370 | 78,679 | 75,759 | 77,895 | 80,519 | 81,492 | 82,323 | 83,371 | 78,369 | 76,798 | 73,412 | 71,222 | 74,472 | 73,285 | 68,197 | 67,424 | 62,565 | 58,549 | 55,662 | 53,533 | 53,616 | 50,060 | 48,331 | 47,329 | 47,938 | 47,921 | 46,897 | 47,487 | 44,766 | 43,686 | 50,765 | 57,565 |
Totaal eigen vermogen
| 99,951 | 99,483 | 94,599 | 96,472 | 94,984 | 92,666 | 88,536 | 89,804 | 84,898 | 85,604 | 83,595 | 83,452 | 84,075 | 84,081 | 81,587 | 80,294 | 78,111 | 78,326 | 81,888 | 83,666 | 80,168 | 82,087 | 84,853 | 87,028 | 85,114 | 86,078 | 86,473 | 87,218 | 84,632 | 84,147 | 84,760 | 81,091 | 78,119 | 80,102 | 82,593 | 83,435 | 84,156 | 85,148 | 79,554 | 77,879 | 74,445 | 72,241 | 75,404 | 74,170 | 69,031 | 68,205 | 63,297 | 59,264 | 56,398 | 54,209 | 54,541 | 50,954 | 49,207 | 48,210 | 48,753 | 48,690 | 47,696 | 48,320 | 45,598 | 44,495 | 51,242 | 58,018 |
Totaal passiva en aandeelhoudersvermogen
| 294,055 | 289,975 | 277,062 | 289,407 | 285,775 | 282,932 | 279,852 | 280,543 | 272,969 | 268,470 | 264,945 | 266,398 | 258,298 | 252,935 | 253,126 | 249,048 | 236,896 | 245,980 | 262,068 | 268,306 | 262,570 | 262,426 | 267,112 | 273,557 | 264,199 | 271,017 | 266,176 | 265,718 | 255,627 | 254,139 | 261,735 | 259,243 | 251,067 | 254,630 | 267,290 | 273,730 | 268,223 | 270,557 | 262,800 | 242,476 | 230,912 | 234,243 | 235,327 | 233,704 | 223,991 | 216,545 | 221,601 | 220,737 | 211,702 | 212,862 | 223,086 | 223,410 | 211,076 | 212,172 | 217,561 | 221,432 | 215,182 | 218,482 | 229,451 | 227,589 | 248,399 | 254,330 |