Bunka Shutter Co., Ltd.

TSE:5930.T

1870 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 39,71139,40739,15034,42134,25345,37431,40532,73734,67237,02436,45432,97333,17733,17837,17933,70931,88028,60225,72724,40324,81024,52424,30823,71422,64219,43820,01720,74322,35123,45022,49123,71523,70623,05522,47820,90022,30920,96325,01525,03325,44623,39022,61221,07120,67619,42416,11317,35716,88615,52814,43815,66314,71113,46312,90611,49510,96910,2167,4519,0209,8018,62411,481
Kortetermijnbeleggingen 43401,0010410-9,849-1,7510435-10,335-4,194-9,798-9,6000-1,672-9,816-9,952-9,949-1,658-9,307-9,453-9,533-1,765-9,339-9,188-9,043-1,743-7,626-7,883-8,021-1,792-7,818-7,694-7,692-1,272-7,952-8,251-8,049-2,002-7,964-8,004-7,976-1,362-6,840-6,805-6,851-398-4,073-4,2060-634000-1,209000-1,64100-2,2280
Liquide middelen en kortetermijnbeleggingen 40,14539,40740,15134,42134,25345,37431,40532,73734,67237,02436,45432,97333,17733,17837,17933,70931,88028,60225,72724,40324,81024,52424,30823,71422,64219,43820,01720,74322,35123,45022,49123,71523,70623,05522,47820,90022,30920,96325,01525,03325,44623,39022,61221,07120,67619,42416,11317,35716,88615,52814,43815,66314,71113,46312,90611,49510,96910,2167,4519,0209,8018,62411,481
Nettovorderingen 46,04336,03157,26439,78440,71537,91445,29036,91835,45133,46740,74039,10436,69337,15539,80434,52232,41436,63946,64037,58337,79237,40946,35638,26434,10136,08946,79635,27133,78733,72843,34934,44731,53833,59043,11433,57829,94832,59738,75428,58427,55628,66636,61227,09426,80125,73832,16225,84424,39325,80630,42923,42121,34223,46729,00424,16221,60522,02126,24622,76522,09231,88128,941
Voorraad 23,65922,87719,87827,09224,72922,53819,07424,40720,55318,60914,77619,00315,83614,79417,27223,13421,60620,87519,68526,97923,51922,99118,89624,31621,63820,24516,53720,70417,31816,09513,02818,97616,15815,03112,95618,02116,51114,65111,48516,40013,54913,49011,16515,56112,32913,44311,73014,22213,11212,87210,18213,48711,73210,5099,02311,41910,6359,8548,66011,0059,3459,21212,792
Overige vlottende activa 4,24613,7942,75614,55712,43313,50611,86012,66310,60211,3358,4674,2303,4673,3873,1884,9184,3334,4504,0926,4065,0664,9453,7405,0314,2724,5002,9616,6305,0705,1082,6745,5894,9424,4562,4764,7544,5524,1292,3454,7443,8403,9682,0994,3633,4404,1982,0063,5233,1663,2311,7403,5743,2643,2511,4404,0873,7963,8971,8053,4692,9521,7923,730
Totaal vlottende activa 114,093112,109120,049115,854112,130119,332107,629106,725101,278100,435100,43795,31089,17388,51497,44396,28390,23390,56696,14495,37191,18789,86993,30091,32582,65380,27286,31183,34878,52678,38181,54282,72776,34476,13281,02477,25373,32072,34077,59974,76170,39169,51472,48868,08963,24662,80362,01160,94657,55757,43756,78956,14551,04950,69052,37351,16347,00545,98844,16246,25944,19051,50956,944
Niet-vlottende activa:
Materiële vaste activa, netto 41,03639,50938,70738,35837,91634,94934,79134,06834,33933,86133,75233,49533,68333,65433,21233,23433,16932,57232,94432,73632,75332,45130,73330,83631,07131,00530,20329,79829,55829,05028,38625,70924,40723,99523,14422,49922,19021,46819,91018,40718,25518,30518,46418,27818,01517,65017,57717,41617,20517,40916,77616,96317,10717,36317,49719,26219,43219,45319,55019,98920,09120,17020,301
Goodwill 11,84211,19711,31811,5979,9284,1874,2594,5314,3684,3564,0213,9474,1954,3754,2114,1514,1783,8714,5434,5824,9605,3555,2465,6715,8658,3648,1411,8652,0352,2052,3752,5601,7351,8722,0092,1462,2832,4201211361521671821972132282442592752912334456677899
Immateriële activa 8,2918,0128,1568,2347,8614,2334,3314,5764,7044,7474,6564,6584,8635,0455,0235,0255,0604,9095,4105,2855,3425,3245,0895,2025,1242,0061,9481,8031,6063,3693,3013,1352,6902,6402,1821,6841,215900740697713709697700706721727679639644650647669708721734758779811847886973956
Goodwill en immateriële activa 20,13319,20919,47419,83117,7898,4208,5909,1079,0729,1038,6778,6059,0589,4209,2349,1769,2388,7809,9539,86710,30210,67910,33510,87310,98910,37010,0893,6683,6415,5745,6765,6954,4254,5124,1913,8303,4983,320861833865876879897919949971938914935652650672712725739764785818854894982965
Langetermijnbeleggingen 20,23320,04020,11818,13617,78326,88417,86815,57815,38525,83120,30527,60828,09117,50020,33027,36827,06926,73918,65627,65627,26827,10320,06626,15127,05026,91920,38525,74224,98324,57617,51522,64022,27021,50015,22920,67419,87820,29913,55718,77018,68218,32610,66716,44715,85015,1748,87710,78310,20406,8180006,7940007,228007,5210
Belastingvorderingen 08,0154,939-18,136-17,783-8,0885,906-15,578-15,385-8,6206,033-8,099-7,904-17,5005,496-27,368-27,069-26,7395,738-27,656-27,268-27,1035,156-26,151-27,050-26,9193,504-25,742-24,983-24,5764,145-22,640-22,270-21,5004,402-20,674-19,878-20,2994,079-18,770-18,682-18,3264,656-16,447-15,850-15,1743,717-10,783-10,20401,652000998000854006,6210
Overige niet-vlottende activa 8,7666943,59227,69427,3568,0882,45826,04825,9048,620-18,0987,90327,3622,63227,36727,06826,7392,43527,65527,26827,1042,49126,15127,04926,9202,47825,74124,98224,5762,39522,64022,27021,5002,10420,67419,87820,2992,04918,77018,68118,3242,62316,44715,85015,1742,52810,78310,20610,1712,0578,4639,1969,2872,0139,2329,1549,0982,28815,36215,8772,42915,919
Totaal niet-vlottende activa 90,16887,46786,83085,88383,06170,25369,61369,22369,31568,79568,76669,70770,83170,43670,90469,77769,47568,09169,72670,25870,32370,23468,78167,86069,10968,29566,65959,20758,18159,20058,11754,04451,10250,00749,07047,00345,56645,08740,45638,01037,80137,50537,28935,62234,78433,77333,67029,13728,32528,51527,95526,07626,97527,36228,02729,23329,35029,33630,73836,20536,86237,72337,185
Totaal activa 204,261199,576206,879201,741195,193189,587177,246175,950170,593169,232169,205165,019160,007158,954168,350166,062159,710158,659165,874165,630161,512160,104162,085159,187151,764148,567152,973142,558136,709137,582139,660136,772127,447126,141130,098124,257118,888117,428118,056112,773108,194107,022109,780103,71298,03196,57795,68490,08485,88285,95284,74482,22178,02478,05280,40080,39676,35575,32474,90082,46481,05289,23294,129
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 34,74914,25237,15616,38015,40016,72418,82519,37016,92316,80616,89231,91527,72726,81328,22829,45226,95629,45433,70334,45131,99831,82033,36333,18328,95329,87832,14331,25628,38428,79029,84429,79326,58926,81029,52629,31725,71325,29725,28224,47722,36622,19524,36723,00420,61320,54221,69220,90619,03419,50421,14420,54217,90417,47819,76619,64617,47316,94218,12518,09516,19319,94621,480
Kortlopende schulden 2,1123,2003,70016,45915,38926,01812,21912,58011,5052,5772,4812,6421,6172,7522,8072,8121,9823,3123,2373,8703,0444,3844,1044,6403,56912,83512,2524,2803,2004,3804,2634,1802,0003,2102,9302,2101,0502,3602,1782,6601,8003,0002,4193,0201,8002,9002,2313,2642,1203,2202,2332,9001,8003,0002,2123,3002,3002,0002071,1401,5601,7253,740
Belastingschulden 01,9374,3341,7211,7185492,3376031,0783772,1995261,0413924,2129851,3333632,6203891,0345353,6751,1727565271,5721706712901,7662731,1042482,7718221,6056262,9817291,3473763,2479201,2071,1372,9141,1199297981,286540490230854259308139564191216502195
Uitgestelde opbrengsten 6,9311,9374,2444,3306,3802,98817,6382,8845,0762,71715,4382,7024,8342,53413,8492,9424,9112,44412,3432,3104,7462,64013,0762,8963,7452,38210,3802,0683,8402,05310,0292,0724,2492,03310,7172,4904,6392,37111,9842,3204,2101,97111,8662,5023,8542,62310,6182,4863,2221,8958,1441,6132,2631,2196,6911,1902,0921,3846,7732,1412,8357,3441,650
Overige kortlopende verplichtingen 16,41041,35520,45941,41136,98438,84223,05736,33631,07531,68917,80813,91711,88512,9904,96017,18113,99614,8665,52816,45713,61214,4654,41614,45812,22711,6963,80712,2009,63710,4312,83912,1999,94710,9473,09311,25410,44811,2562,54110,8368,68110,2482,57710,7638,4949,2582,5059,6748,3928,9171,7177,9856,4687,1401,6517,3436,0639,9391,2646,9905,9101,4888,171
Totaal kortlopende verplichtingen 60,20260,74465,55978,58074,15384,57271,73971,17064,57953,78952,61951,17646,06345,08949,84452,38747,84550,07654,81157,08853,40053,30954,95955,17748,49456,79158,58249,80445,06145,65446,97548,24442,78543,00046,26645,27141,85041,28441,98540,29337,05737,41441,22939,28934,76135,32337,04636,33032,76833,53633,23833,04028,43528,83730,32031,47927,92830,26526,36928,36626,49830,50335,041
Langlopende verplichtingen:
Langetermijnschulden 12,87013,08913,2091317203,302303410,00013,31710,00210,00610,01413,12910,08110,14110,20313,03710,33110,64110,95312,00111,83512,3982,8624,2663,9004,4505,0006,2365,2502,5002,7503,71180808073480802801,1456801,0001,2001,9822,4152,6902,9692,6242,2002,4002,6003,4703,0003,2000419002871
Uitgestelde opbrengsten niet-vlottend 0070007000800080009000900020002000300030004000400050005000146001600
Uitgestelde belastingverplichtingen niet-vlottend 001,8470006820007120007440008130001,02200077000620004000029000100016,8670001640001990002040016,9530
Overige niet-vlottende verplichtingen 24,85324,06522,32726,01625,34922,84018,74224,26124,23024,20820,03924,24624,29124,33220,14524,23023,96323,35220,04823,46223,36623,56119,91621,51121,49920,63519,85220,81220,44420,37419,45720,48720,35920,26619,35818,92618,84418,68717,97818,38418,21918,20516,89618,27118,19318,07750817,79217,81817,83016,91217,57817,56517,66116,86718,83018,59118,41618,59719,71019,4642,23819,588
Totaal niet-vlottende verplichtingen 37,72337,15437,39026,02925,36622,86022,73324,29124,26434,20834,07634,24834,29734,34634,02634,31134,10433,55533,90733,79334,00734,51432,94833,34633,89723,49724,19724,71224,89425,37425,75725,73722,85923,01623,11219,00618,92418,76718,74418,46418,29918,48518,04618,95119,19319,27719,36120,20720,50820,79919,70519,77819,96520,26120,54121,83021,79118,41619,36619,71019,46419,63819,589
Totaal passiva 97,92597,898102,949104,60999,519107,43294,47295,46188,84387,99786,69585,42480,36079,43583,87086,69881,94983,63188,71890,88187,40787,82387,90788,52382,39180,28882,77974,51669,95571,02872,73273,98165,64466,01669,37864,27760,77460,05160,72958,75755,35655,89959,27558,24053,95454,60056,40756,53753,27654,33552,94352,81848,40049,09850,86153,30949,71948,68145,73548,07645,96250,14154,630
Eigen vermogen:
Preferente aandelen 10,213000077,33400077,99379,69576,30075,55600000000000000000000000000000000000000000000000000
Gewone aandelen 15,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,05115,051
Ingehouden winsten 70,25568,82070,47665,56964,47361,70362,69958,91958,05055,82257,55554,15953,41651,89154,17149,65648,54346,71047,56443,94143,35441,30043,10539,28237,46236,21337,24534,60534,24434,42935,48431,85231,57330,33530,95128,09127,01525,48625,96323,35522,36220,69520,55615,64214,61313,20913,4248,3948,2107,1347,2165,3505,3154,4004,7391,8551,5451,5405336,1456,80011,21411,626
Overige gereserveerde algehele resultaten 10,7017,4608,0976,2195,8654,6454,2693,9453,2263,0832,6573,1413,9443,30727,1982,3391,8549592,2333,4513,4023,6363,7204,0374,5754,8765,7576,2455,3174,9324,2503,7473,0382,6002,5764,6973,9074,6994,1723,4653,2783,2272,7482,6272,2591,9271,5580000000000000000
Overige totale aandeelhoudersvermogen -4510,18910,14510,14410,143-76,7545812,4095,262-70,873-72,606-69,210-68,4679,127-12,11812,14612,14712,14612,14812,14812,14812,14812,14212,13912,13912,13912,14112,14112,14212,14212,14312,14112,14112,13912,14212,14112,14112,14112,14112,14512,14712,15012,15012,15212,15411,7909,24410,1029,3459,4329,5349,0029,2589,5039,74910,18110,04010,05213,58113,19213,23912,82612,822
Totaal eigen vermogen van aandeelhouders 106,175101,520103,76996,98395,53281,97982,60080,32481,58981,07682,35279,44179,50079,37684,30279,19277,59574,86676,99674,59173,95572,13574,01870,50969,22768,27970,19468,04266,75466,55466,92862,79161,80360,12560,72059,98058,11457,37757,32754,01652,83851,12350,50545,47244,07741,97739,27733,54732,60631,61731,80129,40329,62428,95429,53927,08726,63626,64329,16534,38835,09039,09139,499
Totaal eigen vermogen 106,332101,678103,92497,13295,67482,15582,77480,48981,75081,23582,51079,59579,64779,51984,48079,36477,76175,02877,15674,74974,10572,28174,17870,66469,37368,27970,19468,04266,75466,55466,92862,79161,80360,12560,72059,98058,11457,37757,32754,01652,83851,12350,50545,47244,07741,97739,27733,54732,60631,61731,80129,40329,62428,95429,53927,08726,63626,64329,16534,38835,09039,09139,499
Totaal passiva en aandeelhoudersvermogen 204,257199,576206,873201,741195,193189,587177,246175,950170,593169,232169,205165,019160,007158,954168,350166,062159,710158,659165,874165,630161,512160,104162,085159,187151,764148,567152,973142,558136,709137,582139,660136,772127,447126,141130,098124,257118,888117,428118,056112,773108,194107,022109,780103,71298,03196,57795,68490,08485,88285,95284,74482,22178,02478,05280,40080,39676,35575,32474,90082,46481,05289,23294,129