Komaihaltec Inc.

TSE:5915.T

1647 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,5947,88312,3388,9278,63611,86611,3909,8216,5693,9195,5787,6297,6886,4914,4333,0563,726
Kortetermijnbeleggingen 0-260-174-142-166-176-92-7-11-261-264-25600000
Liquide middelen en kortetermijnbeleggingen 6,5947,88312,3388,9278,63611,86611,3909,8216,5693,9195,5787,6297,6886,4914,4333,0563,726
Nettovorderingen 38,19626,00016,55317,17120,04518,88720,66517,71722,72923,45719,87416,56520,74427,13020,38324,68411,969
Voorraad 1,6171,0007425198277041,0818987181,12156958163353564112,67518,791
Overige vlottende activa 3,1124,0081,9672,1153,3844,0863,0356,0502,5943,4391,5963652361,289389570692
Totaal vlottende activa 49,51938,89131,60028,73232,89235,54336,17134,48632,61031,93627,61725,14029,30135,44525,84640,98535,178
Niet-vlottende activa:
Materiële vaste activa, netto 16,69215,01514,00514,35113,27413,02916,52016,38116,76417,13717,46417,72618,25018,65919,06519,57419,919
Goodwill 1366119171,2230000000000000
Immateriële activa 2711481181141161209375808298113103110566087
Goodwill en immateriële activa 4077591,0351,3371161209375808298113103110566087
Langetermijnbeleggingen 9,8736,2925,7475,3224,3685,2425,5414,7783,9534,8584,2853,74900000
Belastingvorderingen 7115944104-691719-4,778-3,953-4,858-4,285-3,74900000
Overige niet-vlottende activa 27099395165931515,1264,2994,9664,3983,8623,4593,4492,9792,8263,679
Totaal niet-vlottende activa 27,31322,23420,92421,20917,85418,50122,32421,58221,14322,18521,96021,70121,81222,21822,10022,46023,685
Totaal activa 76,83261,12752,52649,94450,74954,04658,49456,06853,75354,12149,57746,84151,11357,66347,94663,44558,863
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12,4116,7656,1585,1586,3879,8119,1069,2708,04111,8459,2906,2877,69412,7027,78416,98411,163
Kortlopende schulden 9,1286,5374,2324,0575,0033,9756,0974,9024,4924,7554,2983,2223,7705,3536,0036,6243,874
Belastingschulden 2112218103959633073191183064956484259574423
Uitgestelde opbrengsten 5282,1262,5141,8053,0182,0862,2681,3762,2211,9042,9892,7723,5551,9381,4928,78511,959
Overige kortlopende verplichtingen 3,8075,2599437768046841,1575501,0815895022,1771,5071,8709032,1352,075
Totaal kortlopende verplichtingen 25,87420,68713,84711,79615,21216,55618,62816,09815,83519,09317,07914,45816,52621,86316,18234,52829,071
Langlopende verplichtingen:
Langetermijnschulden 11,6345,6824,7695,9105,0906,2435,8977,1976,5274,7043,0333,5272,3033,5693,2981,0801,079
Uitgestelde opbrengsten niet-vlottend 8192,5732,5152,5812,4232,5282,4162,3402,3202,1681,8611,7261,8931,8931,0431,0301,023
Uitgestelde belastingverplichtingen niet-vlottend 2,8961,5631,3771,0789338022,2392,1022,0222,3852,4582,2991,5781,7932,0361,8612,375
Overige niet-vlottende verplichtingen 2,533762477540493237253269266384745763433472220245267
Totaal niet-vlottende verplichtingen 17,88210,5809,13810,1098,9399,81010,80511,90811,1359,6418,0978,3156,2077,7276,5974,2164,744
Totaal passiva 43,75631,26722,98521,90524,15126,36629,43328,00626,97028,73425,17622,77322,73329,59022,77938,74433,815
Eigen vermogen:
Preferente aandelen 026,81226,82125,81025,48126,10700000000000
Gewone aandelen 6,6196,6196,6196,6196,6196,6196,6196,6196,6196,6196,6196,6196,6196,6196,6196,6196,619
Ingehouden winsten 12,98812,68912,71011,71011,21811,86712,93811,85111,1089,1498,4918,28712,93812,66311,88811,53211,313
Overige gereserveerde algehele resultaten 5,4072,5632,3021,8801,1171,5731,9041,5771,0371,5431,17398100000
Overige totale aandeelhoudersvermogen 7,517-19,308-19,329-18,329-17,837-18,4867,6008,0158,0198,0768,1188,1818,8238,7916,6606,5507,116
Totaal eigen vermogen van aandeelhouders 32,53129,37529,12327,69026,59827,68029,06128,06226,78325,38724,40124,06828,38028,07325,16724,70125,048
Totaal eigen vermogen 33,07429,86029,54128,03926,59827,68029,06128,06226,78325,38724,40124,06828,38028,07325,16724,70125,048
Totaal passiva en aandeelhoudersvermogen 76,83061,12752,52649,94450,74954,04658,49456,06853,75354,12149,57746,84151,11357,66347,94663,44558,863