POYA International Co., Ltd.
TPEx:5904.TWO
523 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,627.85 | 5,873.699 | 5,634.862 | 5,869.731 | 5,280.834 | 5,293.268 | 5,139.85 | 5,250.842 | 4,372.204 | 4,713.273 | 4,745.399 | 4,208.425 | 3,793.606 | 4,721.778 | 4,569.193 | 4,763.486 | 3,940.129 | 4,266.03 | 4,020.223 | 4,145.958 | 3,824.727 | 3,796.786 | 3,573.805 | 3,667.966 | 3,442.57 | 3,399.691 | 3,382.103 | 3,462.497 | 3,177.658 | 3,239.813 | 3,158.951 | 3,208.692 | 3,052.805 | 3,003.298 | 2,848.327 | 2,756.299 | 2,568.635 | 2,514.564 | 2,571.877 | 2,467.153 | 2,109.807 | 2,018.753 | 2,013.119 | 1,900.814 | 1,691.881 | 1,643.645 | 1,711.361 | 1,675.405 | 1,492.052 | 1,623.592 | 1,606.302 | 1,701.622 | 1,453.217 | 1,517.062 | 1,530.573 | 1,613.994 | 1,441.825 | 1,531.854 |
Kosten van de omzet
| 3,785.474 | 3,273.709 | 3,062.893 | 3,258.247 | 3,095.001 | 2,924.909 | 2,785.73 | 2,990.92 | 2,608.7 | 2,683.986 | 2,647.486 | 2,377.769 | 2,161.35 | 2,619.111 | 2,602.915 | 2,630.066 | 2,290.584 | 2,442.486 | 2,221.801 | 2,365.241 | 2,210.827 | 2,165.59 | 2,021.301 | 2,016.223 | 1,995.587 | 1,882.738 | 1,950.652 | 1,926.184 | 1,843.441 | 1,863.094 | 1,832.154 | 1,822.044 | 1,827.841 | 1,834.154 | 1,712.592 | 1,587.292 | 1,551.95 | 1,458.421 | 1,550.903 | 1,424.145 | 1,270.876 | 1,210.896 | 1,250.351 | 1,139.796 | 1,034.393 | 949.725 | 1,101.841 | 1,038.934 | 932.034 | 1,061.582 | 977.152 | 1,203.32 | 1,007.898 | 1,042.039 | 977.371 | 1,175.062 | 1,016.808 | 1,092.016 |
Brutowinst
| 1,842.376 | 2,599.99 | 2,571.969 | 2,611.484 | 2,185.833 | 2,368.359 | 2,354.12 | 2,259.922 | 1,763.504 | 2,029.287 | 2,097.913 | 1,830.656 | 1,632.256 | 2,102.667 | 1,966.278 | 2,133.42 | 1,649.545 | 1,823.544 | 1,798.422 | 1,780.717 | 1,613.9 | 1,631.196 | 1,552.504 | 1,651.743 | 1,446.983 | 1,516.953 | 1,431.451 | 1,536.313 | 1,334.217 | 1,376.719 | 1,326.797 | 1,386.648 | 1,224.964 | 1,169.144 | 1,135.735 | 1,169.007 | 1,016.685 | 1,056.143 | 1,020.974 | 1,043.008 | 838.931 | 807.857 | 762.768 | 761.018 | 657.488 | 693.92 | 609.52 | 636.471 | 560.018 | 562.01 | 629.15 | 498.302 | 445.319 | 475.023 | 553.202 | 438.932 | 425.017 | 439.838 |
Brutowinstmarge
| 0.327 | 0.443 | 0.456 | 0.445 | 0.414 | 0.447 | 0.458 | 0.43 | 0.403 | 0.431 | 0.442 | 0.435 | 0.43 | 0.445 | 0.43 | 0.448 | 0.419 | 0.427 | 0.447 | 0.43 | 0.422 | 0.43 | 0.434 | 0.45 | 0.42 | 0.446 | 0.423 | 0.444 | 0.42 | 0.425 | 0.42 | 0.432 | 0.401 | 0.389 | 0.399 | 0.424 | 0.396 | 0.42 | 0.397 | 0.423 | 0.398 | 0.4 | 0.379 | 0.4 | 0.389 | 0.422 | 0.356 | 0.38 | 0.375 | 0.346 | 0.392 | 0.293 | 0.306 | 0.313 | 0.361 | 0.272 | 0.295 | 0.287 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 181.98 | 168.911 | 176.488 | 185.757 | 162.529 | 172.801 | 179.148 | 159.311 | 152.876 | 154.036 | 174.76 | 138.843 | 142.593 | 153.197 | 136.918 | 153.042 | 126.527 | 134.069 | 139.697 | 135.706 | 117.386 | 106.894 | 118.727 | 151.146 | 151.877 | 144.889 | 143.491 | 165.442 | 138.594 | 159.3 | 170.06 | 164.574 | 154.499 | 150.369 | 134.21 | 133.01 | 132.124 | 140.854 | 159.442 | 148.35 | 111.622 | 118.668 | 123.145 | 120.01 | 97.91 | 94.887 | 85.039 | 82.397 | 75.815 | 36.444 | 71.699 | 87.855 | 61.158 | 35.978 | 75.288 | 64.001 | 61.614 | 57.054 |
Verkoop- en marketingkosten
| 1,591.735 | 1,547.188 | 1,541.444 | 1,516.068 | 1,427.345 | 1,361.923 | 1,340.581 | 1,307.125 | 1,241.887 | 1,226.095 | 1,226.493 | 1,181 | 1,148.393 | 1,174.901 | 1,145.471 | 1,104.023 | 1,064.815 | 1,057.703 | 1,010.758 | 1,000.974 | 952.494 | 931.152 | 920.4 | 905.734 | 845.122 | 833.67 | 835.754 | 861.242 | 828.446 | 824.609 | 812.449 | 811.277 | 752.519 | 730.95 | 728.635 | 705.297 | 650.538 | 624.287 | 635.47 | 612.95 | 538.596 | 490.779 | 503.689 | 484.622 | 442.306 | 411.98 | 425.711 | 434.042 | 391.895 | 384.239 | 378.849 | 360.534 | 346.426 | 347.396 | 340.138 | 341.713 | 322.556 | 314.19 |
Verkoop-, algemene en administratieve kosten
| 1,147.069 | 1,716.099 | 1,717.932 | 1,701.825 | 1,589.874 | 1,534.724 | 1,519.729 | 1,466.436 | 1,394.763 | 1,380.131 | 1,401.253 | 1,319.843 | 1,290.986 | 1,328.098 | 1,282.389 | 1,257.065 | 1,191.342 | 1,191.772 | 1,150.455 | 1,136.68 | 1,069.88 | 1,038.046 | 1,039.127 | 1,056.88 | 996.999 | 978.559 | 979.245 | 1,026.684 | 967.04 | 983.909 | 982.509 | 975.851 | 907.018 | 881.319 | 862.845 | 838.307 | 782.662 | 765.141 | 794.912 | 761.3 | 650.218 | 609.447 | 626.834 | 604.632 | 540.216 | 506.867 | 510.75 | 516.439 | 467.71 | 420.683 | 450.548 | 448.389 | 407.584 | 383.374 | 415.426 | 405.714 | 384.17 | 371.244 |
Overige kosten
| 74.272 | 35.143 | 29.857 | 22.753 | 24.301 | 27.878 | 24.45 | 21.014 | 28.045 | 22.477 | 34.93 | 22.621 | 50.876 | 18.973 | 13.558 | 16.915 | 39.577 | 15.567 | 16.183 | 12.129 | 12.812 | 1.598 | 14.17 | 13.258 | 11.195 | 13.286 | 4.506 | 12.422 | -11.545 | 5.899 | 13.262 | 12.07 | 20.458 | 11.793 | 7.052 | 6.792 | 7.383 | 6.039 | 22.488 | 8.674 | 10.823 | 7.549 | 26.156 | 16.585 | 23.367 | 16.149 | 17.768 | 17.939 | 16.708 | 13.729 | 11.886 | 13.324 | 12.241 | 15.438 | 11.652 | 19.561 | 24.371 | 23.659 |
Bedrijfskosten
| 1,147.069 | 1,716.099 | 1,717.932 | 1,701.825 | 1,589.874 | 1,534.724 | 1,519.729 | 1,466.436 | 1,394.763 | 1,380.131 | 1,401.253 | 1,319.843 | 1,290.986 | 1,328.098 | 1,282.389 | 1,257.065 | 1,191.342 | 1,191.772 | 1,150.455 | 1,136.68 | 1,069.88 | 1,038.046 | 1,039.127 | 1,056.88 | 996.999 | 978.559 | 979.245 | 1,026.684 | 967.04 | 983.909 | 982.509 | 975.851 | 907.018 | 881.319 | 862.845 | 838.307 | 782.662 | 765.141 | 794.912 | 761.3 | 650.218 | 609.447 | 626.834 | 604.632 | 540.216 | 506.867 | 510.75 | 516.439 | 467.71 | 420.683 | 450.548 | 448.389 | 407.584 | 383.374 | 415.426 | 405.714 | 384.17 | 371.244 |
Bedrijfsresultaat
| 695.307 | 920.266 | 893.893 | 933.033 | 629.509 | 862.366 | 863.799 | 814.805 | 397.815 | 672.177 | 732.636 | 510.813 | 341.27 | 774.569 | 683.889 | 876.355 | 458.203 | 631.772 | 647.967 | 644.037 | 544.02 | 593.15 | 513.377 | 594.863 | 449.984 | 538.394 | 452.206 | 509.629 | 367.177 | 392.81 | 344.288 | 410.797 | 317.946 | 287.825 | 272.89 | 330.7 | 234.023 | 291.002 | 226.062 | 281.708 | 188.713 | 198.41 | 135.934 | 156.386 | 117.272 | 187.053 | 98.77 | 120.032 | 92.308 | 141.327 | 178.602 | 49.913 | 37.735 | 91.649 | 137.776 | 33.218 | 40.847 | 68.594 |
Bedrijfsresultaat ratio
| 0.124 | 0.157 | 0.159 | 0.159 | 0.119 | 0.163 | 0.168 | 0.155 | 0.091 | 0.143 | 0.154 | 0.121 | 0.09 | 0.164 | 0.15 | 0.184 | 0.116 | 0.148 | 0.161 | 0.155 | 0.142 | 0.156 | 0.144 | 0.162 | 0.131 | 0.158 | 0.134 | 0.147 | 0.116 | 0.121 | 0.109 | 0.128 | 0.104 | 0.096 | 0.096 | 0.12 | 0.091 | 0.116 | 0.088 | 0.114 | 0.089 | 0.098 | 0.068 | 0.082 | 0.069 | 0.114 | 0.058 | 0.072 | 0.062 | 0.087 | 0.111 | 0.029 | 0.026 | 0.06 | 0.09 | 0.021 | 0.028 | 0.045 |
Totaal overige inkomsten en kosten netto
| 41.102 | -43.206 | -43.967 | -41.695 | -40.309 | -40.306 | -38.619 | -39.66 | -41.738 | -40.739 | -40.321 | -17.117 | 14.481 | -16.468 | -20.756 | -17.448 | 8.423 | -14.205 | -13.918 | -17.36 | -13.971 | -25.194 | 9.304 | 8.919 | 8.013 | 9.654 | 0.317 | 9.739 | -12.879 | 3.846 | 10.52 | 9.968 | 18.904 | 9.92 | 4.802 | 5.152 | 5.963 | 4.383 | 20.219 | 6.865 | 9.251 | 5.804 | 24.228 | 15.617 | 22.607 | 15.234 | 17.829 | 17.418 | 16.088 | 13.499 | 8.627 | 12.518 | 11.781 | 14.86 | 2.148 | 17.631 | 23.13 | 21.772 |
Inkomen voor belasting
| 736.409 | 877.06 | 849.926 | 891.338 | 589.2 | 822.06 | 825.18 | 775.145 | 356.077 | 631.438 | 692.315 | 493.696 | 355.751 | 758.101 | 663.133 | 858.907 | 466.626 | 617.567 | 634.049 | 626.677 | 530.049 | 567.956 | 522.681 | 603.782 | 457.997 | 548.048 | 452.523 | 519.368 | 354.298 | 396.656 | 354.808 | 420.765 | 336.85 | 297.745 | 277.692 | 335.852 | 239.986 | 295.385 | 246.281 | 288.573 | 197.964 | 204.214 | 160.162 | 172.003 | 139.879 | 202.287 | 116.599 | 137.45 | 108.396 | 154.826 | 187.229 | 62.431 | 49.516 | 106.509 | 139.924 | 50.849 | 63.977 | 90.366 |
Inkomen voor belasting ratio
| 0.131 | 0.149 | 0.151 | 0.152 | 0.112 | 0.155 | 0.161 | 0.148 | 0.081 | 0.134 | 0.146 | 0.117 | 0.094 | 0.161 | 0.145 | 0.18 | 0.118 | 0.145 | 0.158 | 0.151 | 0.139 | 0.15 | 0.146 | 0.165 | 0.133 | 0.161 | 0.134 | 0.15 | 0.111 | 0.122 | 0.112 | 0.131 | 0.11 | 0.099 | 0.097 | 0.122 | 0.093 | 0.117 | 0.096 | 0.117 | 0.094 | 0.101 | 0.08 | 0.09 | 0.083 | 0.123 | 0.068 | 0.082 | 0.073 | 0.095 | 0.117 | 0.037 | 0.034 | 0.07 | 0.091 | 0.032 | 0.044 | 0.059 |
Belastingkosten
| 147.325 | 175.545 | 170.194 | 178.41 | 114.073 | 164.455 | 168.956 | 155.089 | 69.228 | 126.492 | 138.563 | 98.757 | 71.098 | 151.702 | 132.691 | 171.81 | 68.012 | 123.597 | 126.818 | 125.509 | 106.02 | 113.657 | 104.566 | 122.276 | 91.702 | 104.824 | 77.481 | 88.389 | 60.212 | 67.706 | 60.449 | 71.815 | 57.392 | 51.028 | 48.349 | 57.095 | 32.955 | 58.371 | 46.166 | 49.131 | 34.564 | 34.709 | 28.151 | 29.241 | 23.698 | 34.389 | 19.989 | 23.402 | 18.408 | 26.412 | 32.027 | 10.624 | 8.563 | 18.113 | 23.823 | 8.644 | 8.735 | 18.073 |
Nettowinst
| 589.084 | 701.515 | 679.732 | 712.928 | 475.127 | 657.605 | 656.224 | 620.056 | 286.849 | 504.946 | 553.752 | 394.939 | 284.653 | 606.399 | 530.442 | 687.097 | 398.614 | 493.97 | 507.231 | 501.168 | 424.029 | 454.299 | 418.115 | 481.506 | 366.295 | 443.224 | 375.042 | 430.979 | 294.086 | 328.95 | 294.359 | 348.95 | 279.458 | 246.717 | 229.343 | 278.757 | 207.031 | 237.014 | 200.115 | 239.442 | 163.4 | 169.505 | 132.011 | 142.762 | 116.181 | 167.898 | 96.61 | 114.048 | 89.988 | 128.414 | 155.202 | 51.807 | 40.953 | 88.396 | 116.101 | 42.205 | 55.242 | 72.293 |
Nettowinstmarge
| 0.105 | 0.119 | 0.121 | 0.121 | 0.09 | 0.124 | 0.128 | 0.118 | 0.066 | 0.107 | 0.117 | 0.094 | 0.075 | 0.128 | 0.116 | 0.144 | 0.101 | 0.116 | 0.126 | 0.121 | 0.111 | 0.12 | 0.117 | 0.131 | 0.106 | 0.13 | 0.111 | 0.124 | 0.093 | 0.102 | 0.093 | 0.109 | 0.092 | 0.082 | 0.081 | 0.101 | 0.081 | 0.094 | 0.078 | 0.097 | 0.077 | 0.084 | 0.066 | 0.075 | 0.069 | 0.102 | 0.056 | 0.068 | 0.06 | 0.079 | 0.097 | 0.03 | 0.028 | 0.058 | 0.076 | 0.026 | 0.038 | 0.047 |
WPA (Winst Per Aandeel)
| 5.61 | 6.78 | 6.57 | 6.89 | 4.59 | 6.36 | 6.36 | 6.05 | 2.8 | 4.95 | 5.44 | 3.84 | 2.76 | 5.9 | 5.22 | 6.7 | 3.88 | 4.82 | 4.99 | 4.88 | 4.13 | 4.43 | 4.12 | 4.69 | 3.57 | 4.32 | 3.69 | 4.2 | 2.86 | 3.21 | 2.91 | 3.41 | 2.7 | 2.41 | 2.27 | 2.73 | 2.02 | 2.33 | 1.99 | 2.35 | 1.61 | 1.67 | 1.32 | 1.4 | 1.15 | 1.66 | 0.96 | 1.12 | 0.89 | 1.28 | 1.56 | 0.52 | 0.42 | 0.89 | 1.18 | 0.43 | 0.57 | 0.74 |
Verwaterde WPA
| 5.6 | 6.75 | 6.53 | 6.87 | 4.58 | 6.35 | 6.33 | 6.05 | 2.8 | 4.95 | 5.44 | 3.83 | 2.76 | 5.89 | 5.22 | 6.68 | 3.88 | 4.81 | 4.99 | 4.87 | 4.12 | 4.42 | 4.12 | 4.67 | 3.56 | 4.31 | 3.69 | 4.19 | 2.86 | 3.21 | 2.91 | 3.41 | 2.7 | 2.41 | 2.27 | 2.72 | 2.01 | 2.32 | 1.99 | 2.35 | 1.61 | 1.66 | 1.32 | 1.4 | 1.14 | 1.65 | 0.96 | 1.12 | 0.89 | 1.26 | 1.56 | 0.52 | 0.42 | 0.87 | 1.18 | 0.43 | 0.57 | 0.72 |
EBITDA
| 1,362.632 | 1,579.392 | 1,541.746 | 1,565.753 | 1,257.083 | 1,483.146 | 1,465.621 | 1,411.589 | 995.248 | 1,265.649 | 1,315.683 | 1,107.013 | 959.246 | 1,346.998 | 1,231.645 | 1,404.916 | 985.372 | 1,117.366 | 1,122.414 | 1,100.927 | 985.745 | 1,014.768 | 655.346 | 735.024 | 587.62 | 673.524 | 574.674 | 635.131 | 464.362 | 504.483 | 459.779 | 520.563 | 433.655 | 392.376 | 370.309 | 424.905 | 328.062 | 382.425 | 331.108 | 366.897 | 269.493 | 273.443 | 227.369 | 234.042 | 197.063 | 258.881 | 173.138 | 192.099 | 172.08 | 209.619 | 256.912 | 116.517 | 102.274 | 160.785 | 201.449 | 105.35 | 116.687 | 138.872 |
EBITDA ratio
| 0.242 | 0.269 | 0.274 | 0.267 | 0.238 | 0.28 | 0.285 | 0.269 | 0.228 | 0.269 | 0.277 | 0.263 | 0.253 | 0.285 | 0.27 | 0.295 | 0.25 | 0.262 | 0.279 | 0.266 | 0.258 | 0.267 | 0.183 | 0.2 | 0.171 | 0.198 | 0.17 | 0.183 | 0.146 | 0.156 | 0.146 | 0.162 | 0.142 | 0.131 | 0.13 | 0.154 | 0.128 | 0.152 | 0.129 | 0.149 | 0.128 | 0.135 | 0.113 | 0.123 | 0.116 | 0.158 | 0.101 | 0.115 | 0.115 | 0.129 | 0.16 | 0.068 | 0.07 | 0.106 | 0.132 | 0.065 | 0.081 | 0.091 |