POYA International Co., Ltd.

TPEx:5904.TWO

523 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,892.2032,697.5271,993.9672,248.9623,834.6463,284.3812,587.2992,530.2923,204.7663,429.8482,861.0412,218.6483,080.771,860.6821,724.1141,762.0151,574.6062,297.281,280.1861,023.8371,650.7871,640.9211,247.0971,142.741,473.7381,460.239972.7511,023.7861,060.9851,077.822833.134875.5721,183.838886.672763.608771.947873.3761,067.764771.751776.551990.219788.429700.491471.037711.821680.369478.948463.079689.176528.447450.586417.695574.534517.89612.271
Kortetermijnbeleggingen 8.2878.2878.2878.2878.2878.2878.2878.2878.2878.2878.2878.2878.2878.2878.2876.2876.2876.2876.2876.2876.2876.28717.97716.13217.47220.02223.15125.91529.94726.67530.61241.0521.0506.059.2549.254000000000000000000
Liquide middelen en kortetermijnbeleggingen 2,892.2032,705.8142,002.2542,257.2493,842.9333,292.6682,595.5862,538.5793,213.0533,438.1352,869.3282,226.9353,089.0571,868.9691,732.4011,768.3021,580.8932,303.5671,286.4731,030.1241,657.0741,647.2081,265.0741,158.8721,491.211,480.261995.9021,049.7011,090.9321,104.497863.746916.6221,204.888886.672769.658781.201882.631,067.764771.751776.551990.219788.429700.491471.037711.821680.369478.948463.079689.176528.447450.586417.695574.534517.89612.271
Nettovorderingen 1,009.521846.2351,460.7711,202.913770.17575.8811,252.175916.467628.194545.0271,045.901820.712644.381522.999975.262853.805572.689399.227848.882781.877625.42412.037819.276710.576449.349330.505687.182602.477401.603248.003666.319567.587406.187252.05573.965489.99306.848205.827441.586371.904225.474136.18295.462247.322204.819120.839000000000
Voorraad 5,603.7765,389.1415,328.4465,062.1945,073.9565,054.8364,975.2414,460.8734,385.5814,531.6724,410.6653,878.3464,169.9734,409.5494,076.5333,779.3513,445.13,509.8763,473.4813,162.1263,198.6143,242.7573,036.3112,803.6332,802.0992,818.5152,638.9482,543.7592,329.0082,261.9582,314.8152,298.952,191.92,139.9852,067.6381,916.7061,826.8251,823.8581,765.6131,595.8291,433.2371,368.7831,417.4791,399.881,440.9521,327.3271,327.3281,330.2781,228.6831,190.5121,310.9861,319.6441,226.9621,209.0621,151.069
Overige vlottende activa 47.99314.22140.26980.15556.608108.5621,313.56944.827669.813646.8451,118.816875.847712.414610.9431,018.258886.126659.599453.5876.775825.137649.953442.388920.967806.718558.253452.911795.809709.224510.307374.499763.591671.292513.057132.586683.762535.834351.436286.421658.191463.459279.516196.932342.201325.819273.24274.051318.28265.865191.731139.963237.703104.00285.38380.947172.897
Totaal vlottende activa 9,553.4938,955.4118,831.748,602.5119,743.6679,031.9478,884.3877,944.2798,268.4478,616.6528,398.8096,981.1287,971.4446,889.4616,827.1926,433.7795,685.5926,266.9435,636.7295,017.3875,505.6415,332.3535,222.3524,769.2234,851.5624,751.6874,430.6594,302.6843,930.2473,740.9543,942.1523,886.8643,909.8453,411.2933,521.0583,233.7413,060.8913,178.0433,195.5552,835.8392,702.9722,354.1442,460.1712,196.7362,426.0152,202.5862,124.5562,059.2222,109.591,858.9221,999.2751,841.3411,886.8791,807.8991,936.237
Niet-vlottende activa:
Materiële vaste activa, netto 16,627.15716,427.41316,284.8315,645.38415,315.31815,514.77814,996.89715,162.20615,517.61215,993.68916,141.04216,157.10916,391.6416,310.97115,907.86215,576.16214,888.68613,996.92913,578.83513,417.69512,779.14112,104.4262,804.8852,711.1322,754.522,665.5692,621.3172,537.9082,416.7312,321.5752,127.8951,902.1391,732.121,916.4461,830.4351,676.3751,650.2741,388.3721,407.4851,461.1411,312.9621,279.7471,299.6891,167.604915.86869.867885.032885.008880.178879.199886.128855.126836.177834.942861.529
Goodwill 0000000000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0548.83541.742478.188466.134-2.7130000427.104418.599416.721411.49404.121402.294392.554376.393363.477343.06338.085313.936487.838480.617460.85442.611451.343426.685425.054386.248381.1368.453324.6410293.14800000000000000000000
Langetermijnbeleggingen 162.4142.7132.7132.7132.7132.7132.7132.7132.7132.7132.7132.713-0.287-0.287-0.2871.7131.7131.7131.7131.713-1.287-1.287-12.977-11.132-12.472-15.822-18.951-21.715-25.747-22.475-26.412-36.85-16.850-3.500000000000000000000
Belastingvorderingen 31.97632.2332.68930.48530.86331.3831.27530.45929.28327.64426.63726.18724.4723.82222.8321.55421.33847.03641.78720.27119.52818.99443.75341.840.06939.55132.69832.40331.37830.45428.3325.0923.588018.1817.67617.73116.44115.77913.0711.279.5949.51510.6619.693010.70008.2570000
Overige niet-vlottende activa 513.81916.57116.79715.44915.739476.597470.365444.906440.685442.47213.92613.94114.52714.13215.37414.73414.03914.07614.10812.63812.59813.10813.44812.38413.03812.73212.06310.8311.04610.63110.76510.31110.078328.53810.406311.002287.165259.153272.168243.155257.39212.899229.001205.628209.428225.113235.313186.907135.908140.579149.615142.033140.546149.032149.178
Totaal niet-vlottende activa 17,335.36617,027.75716,878.77116,172.21915,830.76716,022.75515,501.2515,640.28415,990.29316,466.51816,611.42216,618.54916,847.07116,760.12816,349.916,016.45715,318.3314,436.14713,999.9213,795.37713,148.06512,449.1773,336.9473,234.8013,256.0053,144.6413,098.472,986.1112,858.4622,726.4332,521.6782,269.1432,073.5772,244.9842,148.6692,005.0531,955.171,663.9661,695.4321,717.3661,581.6221,502.241,538.2051,383.8931,134.9811,094.981,131.0451,071.9151,016.0861,019.7781,044997.159976.723983.9741,010.707
Totaal activa 26,888.85925,983.16825,710.51124,774.7325,574.43425,054.70224,385.63723,584.56324,258.7425,083.1725,010.23123,599.67724,818.51523,649.58923,177.09222,450.23621,003.92220,703.0919,636.64918,812.76418,653.70617,781.538,559.2998,004.0248,107.5677,896.3287,529.1297,288.7956,788.7096,467.3876,463.836,156.0075,983.4225,656.2775,669.7275,238.7945,016.0614,842.0094,890.9874,553.2054,284.5943,856.3843,998.3763,580.6293,560.9963,297.5663,255.6013,131.1373,125.6762,878.73,043.2752,838.52,863.6022,791.8732,946.944
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,843.9852,717.7863,033.8383,222.7243,038.2292,854.0173,175.4892,828.2252,012.6122,164.9722,591.3891,909.0851,462.3982,127.8672,372.4312,373.6241,919.9421,886.9132,026.3291,912.431,760.4311,714.8451,828.5411,772.4761,636.1961,659.641,644.2721,733.5531,462.0891,201.028969.0351,020.918978.2051,418.0181,010.818997.706897.086832.665927.106852.576739.257500.862656.943590.115592.092761.904557.916648.461517.487386.116548.426609.793513.657432.098610.585
Kortlopende schulden 2,897.8952,940.6333,078.4373,194.8563,191.8263,031.0663,007.8233,094.2553,359.1923,377.6783,222.9393,135.6042,999.2161,504.4121,467.851,419.4071,361.2922,048.7681,895.8961,883.5372,167.941,732.217677.221689.3421,081.856587.963594.692606.261391.686479.1831,019.9411,001.097865.449293.571891.784837.827571.692604.936708.6757.349537.455521.033552.364506.137322.818120.96282.987284.797249.143219.909277.416280.658246.281250.012251.246
Belastingschulden 321.233542.306367.227197.19281.056460.57296.01125.593200.487330.618203.13163.691224.542451.39298.696165.782217.744407.397278.553131.091220.893399.238284.831178.356202.932283.996173.22996.033130.969220.095150.26588.019113.8260113.83665.76992.966169.591110.55763.65871.109107.38772.59942.8857.162054.80634.98645.14165.85639.4267.44725.77652.90734.807
Uitgestelde opbrengsten 87.22890.92290.9388.7291.804100.81498.02491.60384.90680.518-666.358-902.5641,244.0342,926.9411,022.477764.444761.679407.397278.553131.091220.893399.238284.831178.356202.932283.996826.832682.5951,717.737816.396736.752592.6681,383.0790665.44520.8051,205.534600.121629.7421.225867.433428.134496.73331.877690.240320.884246.213542.835246.405287.598182.744423.752219.477261.852
Overige kortlopende verplichtingen 3,289.8073,497.2921,295.537928.6753,349.2393,590.1171,051.519757.4241,819.716917.8521,612.741,575.4241,485.0621,171.7281,171.7281,191.7281,197.2842,295.969652.695586.6792,165.873549.627738.392597.1811,960.113601.91422.76524.19722.69421.64420.1421.19319.607672.96216.17920.66618.27515.8518.05116.46212.1939.17510.7829.47127.261348.066124.95798.445109.211124.681127.1118.964110.198121.03135.654
Totaal kortlopende verplichtingen 9,118.9159,246.6337,498.7427,434.9759,671.0989,576.0147,332.8556,771.5077,276.4266,541.026,760.715,717.5497,190.717,730.9486,034.4865,749.2035,240.1976,639.0474,853.4734,513.7376,315.1374,395.9273,528.9853,237.3554,881.0973,133.5133,088.5613,046.6063,594.2062,518.2512,745.8682,635.8763,246.342,384.5512,584.2212,377.0042,692.5872,053.5722,283.4572,047.6122,156.3381,459.2041,716.8191,437.5991,732.4111,230.931,286.7441,277.9161,418.676977.1111,240.541,192.1591,293.8881,022.6171,259.337
Langlopende verplichtingen:
Langetermijnschulden 972.77311,825.76911,833.66411,668.81810,948.76711,165.27710,956.47511,380.15712,169.82713,033.13413,247.27913,432.69713,710.19312,285.65612,289.15312,381.52212,131.27410,829.87910,372.67710,397.1538,937.6678,870.892944.0851,097.97238.889671.669793.335970.002351.578458.691556.275653.809219.281276.513338.006345.02184.22140.955197.633297.293158.768195.897249.362240.02367.96987.205118.48999.55471.37992.521122.099120.53995.633118.251125.044
Uitgestelde opbrengsten niet-vlottend 11,120.8230000000001.3515.8856.3356.7817.2184.1614.6035.055.5013.5263.9574.3864.8146.4556.8457.2387.646.4656.8617.2647.6761.5671.99602.8690.8081.241.6632.092000013.60200000000000
Uitgestelde belastingverplichtingen niet-vlottend 6.3786.3786.3785.8615.8615.8615.8615.4085.4085.4085.4085.0515.0515.0515.0514.6964.6964.6964.6964.3514.3514.3514.3514.1164.1164.1173.4313.163.163.163.162.8652.86502.8652.5742.5742.5742.57400001.7981.79801.7981.7571.7571.741.7221.6851.6471.6091.563
Overige niet-vlottende verplichtingen 37.13961.94157.44326.62223.18221.65120.00119.04218.68614.9111.73111.76213.93213.51213.23210.3539.9489.8289.2688.2638.0286.8986.7786.9576.9576.5186.3376.4877.8086.7186.4986.4666.46611.7565.0263.9234.7334.1333.1339.61110.24110.48210.8992.75816.73117.8552.7182.6681.6681.8181.8182.2232.3450.9950.995
Totaal niet-vlottende verplichtingen 12,137.11311,894.08811,897.48511,701.30110,977.8111,192.78910,982.33711,404.60712,193.92113,053.45213,265.76913,455.39513,735.51112,31112,314.65412,400.73212,150.52110,849.45310,392.14210,413.2938,954.0038,886.527960.0281,115.556.807689.542810.743986.114369.407475.833573.609664.707230.608288.269348.766352.32692.767149.325205.432306.904169.009206.379260.261258.18186.498105.06123.005103.97974.80496.079125.639124.44799.625120.855127.602
Totaal passiva 21,256.02821,140.72119,396.22719,136.27620,648.90820,768.80318,315.19218,176.11419,470.34719,594.47220,026.47919,172.94420,926.22120,041.94818,349.1418,149.93517,390.71817,488.515,245.61514,927.0315,269.1413,282.4544,489.0134,352.8554,937.9043,823.0553,899.3044,032.723,963.6132,994.0843,319.4773,300.5833,476.9482,672.822,932.9872,729.332,785.3542,202.8972,488.8892,354.5162,325.3471,665.5831,977.081,695.781,818.9091,335.991,409.7491,381.8951,493.481,073.191,366.1791,316.6061,393.5131,143.4721,386.939
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,049.3621,034.931,034.931,034.931,196.5381,021.821,021.821,021.821,140.9811,008.5951,008.5951,145.6561,006.156976.85976.85976.85976.85976.85976.85976.85976.85976.85976.85976.85976.85976.85976.85976.851,064.408964.76964.76964.761,044.302952.774952.774952.7741,031.542941.131941.131941.131989.364929.073929.073929.073965.43916.267916.267916.267940.876900.867900.867900.867919.921883.09883.09
Ingehouden winsten 1,404.0431,077.4582,549.2951,873.4651,160.537903.0122,687.5582,025.5621,405.5062,422.4981,917.5521,360.533965.594920.982,141.2911,613.64926.543713.8581,890.3021,385.002883.8342,169.2581,740.4681,321.351839.8451,886.3611,442.9131,069.163638.1841,502.9871,174.037885.108536.1581,557.364953.167725.891447.1341,019.0521,066.416863.007623.565915.41517.412380.965238.203735.348434.456337.846220.795467.754339.34184.138132.331376.058287.662
Overige gereserveerde algehele resultaten 1,923.961,671.811,671.811,671.811,846.5281,464.4261,464.4261,464.4261,596.8121,280.1251,280.1251,448.9311,309.4311,069.3920000000000000099.648-00-091.52800090.41100060.29100049.1630000000000
Overige totale aandeelhoudersvermogen 1,255.4661,058.2491,058.2491,058.249721.923896.641896.641896.641645.094777.48777.48471.613611.113640.4191,709.8111,709.8111,709.8111,523.8821,523.8821,523.8821,523.8821,352.9681,352.9681,352.9681,352.9681,210.0621,210.0621,210.0621,022.8561,005.5561,005.5561,005.556834.486473.319830.799830.799661.62678.929394.551394.551286.027346.318574.811574.811489.291309.961495.129495.129470.525436.889436.889436.889417.837389.253389.253
Totaal eigen vermogen van aandeelhouders 5,632.8314,842.4476,314.2845,638.4544,925.5264,285.8996,070.4455,408.4494,788.3935,488.6984,983.7524,426.7333,892.2943,607.6414,827.9524,300.3013,613.2043,214.594,391.0343,885.7343,384.5664,499.0764,070.2863,651.1693,169.6634,073.2733,629.8253,256.0752,825.0963,473.3033,144.3532,855.4242,506.4742,983.4572,736.742,509.4642,230.7072,639.1122,402.0982,198.6891,959.2472,190.8012,021.2961,884.8491,742.0871,961.5761,845.8521,749.2421,632.1961,805.511,677.0961,521.8941,470.0891,648.4011,560.005
Totaal eigen vermogen 5,632.8314,842.4476,314.2845,638.4544,925.5264,285.8996,070.4455,408.4494,788.3935,488.6984,983.7524,426.7333,892.2943,607.6414,827.9524,300.3013,613.2043,214.594,391.0343,885.7343,384.5664,499.0764,070.2863,651.1693,169.6634,073.2733,629.8253,256.0752,825.0963,473.3033,144.3532,855.4242,506.4742,983.4572,736.742,509.4642,230.7072,639.1122,402.0982,198.6891,959.2472,190.8012,021.2961,884.8491,742.0871,961.5761,845.8521,749.2421,632.1961,805.511,677.0961,521.8941,470.0891,648.4011,560.005
Totaal passiva en aandeelhoudersvermogen 26,888.85925,983.16825,710.51124,774.7325,574.43425,054.70224,385.63723,584.56324,258.7425,083.1725,010.23123,599.67724,818.51523,649.58923,177.09222,450.23621,003.92220,703.0919,636.64918,812.76418,653.70617,781.538,559.2998,004.0248,107.5677,896.3287,529.1297,288.7956,788.7096,467.3876,463.836,156.0075,983.4225,656.2775,669.7275,238.7945,016.0614,842.0094,890.9874,553.2054,284.5943,856.3843,998.3763,580.6293,560.9963,297.5663,255.6013,131.1373,125.6762,878.73,043.2752,838.52,863.6022,791.8732,946.944