Taiwan FamilyMart Co., Ltd.

TPEx:5903.TWO

184.5 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,315.3517,174.5336,478.3437,003.0016,857.6764,801.1146,812.6145,670.8398,712.2156,442.7737,239.836,767.9166,959.0749,041.4479,296.7299,534.14711,986.1899,692.3988,919.97612,590.2899,776.5228,447.3539,832.37211,190.57310,377.7688,545.5697,967.1197,249.9085,616.4135,855.6116,431.3825,731.7337,290.1715,959.4485,595.3817,461.8788,648.5656,973.0925,630.7117,498.6046,620.9445,760.5854,761.2965,030.5225,557.4174,730.254,467.9874,727.9965,076.4723,961.9454,830.4174,024.0323,937.4444,079.9124,331.381
Kortetermijnbeleggingen 897.782814.005955.4141,018.638758563594.36515.24347.52291.74294.28490.641,492.861,492.341,487.721,484.881,502.312914.798896.515972.50319.22919.06718.058319.95919.78219.98819.53519.37618.88318.44219.17919.25819.80320.32320.19820.820.021-2,694.195-2,708.08-1,526.988-1,564.32-1,572.75-1,604.898-492.71976.9281.27761.481140.79620.005149.43132.0921,291.9521,288.945128.314188.146
Liquide middelen en kortetermijnbeleggingen 9,213.1337,988.5387,433.7578,021.6397,615.6765,364.1147,406.9746,186.0799,059.7356,734.5137,534.117,258.5568,451.93410,533.78710,784.44911,019.02713,488.50110,607.1969,816.49113,562.7929,795.7518,466.429,850.4311,510.53210,397.558,565.5577,986.6547,269.2845,635.2965,874.0536,450.5615,750.9917,309.9745,979.7715,615.5797,482.6788,668.5866,973.0925,630.7117,498.6046,620.9445,760.5854,761.2965,030.5225,634.3374,811.5274,529.4684,868.7925,096.4774,111.3754,962.5095,315.9845,226.3894,208.2264,519.527
Nettovorderingen 2,956.0973,332.0583,780.6483,446.163,051.6392,804.1974,077.0133,410.8323,238.7852,784.2373,248.3852,878.6092,594.9912,366.7792,717.6042,640.2392,494.8532,089.4862,498.6652,877.2542,330.6462,232.3213,996.8542,140.7671,890.8941,725.9272,041.4041,862.3952,433.2681,443.0841,928.7891,649.4071,619.3241,381.5941,740.0591,674.0161,545.3381,297.8661,720.5631,668.5631,586.8091,214.2491,562.5071,579.8041,462.661,285.6961,539.07900000001,587.307
Voorraad 5,423.6016,107.217,238.2165,558.465,624.2476,155.4446,777.6474,821.6474,737.25,098.0356,240.744,838.454,431.7524,619.3515,434.0554,496.5144,461.7774,828.3235,603.7783,837.63,980.5664,662.1154,111.9624,261.7725,185.8213,563.7264,230.973,405.8024,514.0712,989.7433,453.5792,862.3882,754.782,899.9443,873.8642,904.5632,615.0672,660.0713,159.3372,662.1742,588.2922,537.1872,766.0422,843.7432,348.3522,548.6822,709.0992,849.2462,677.4412,810.542,655.0532,485.9912,311.892,442.6162,803.608
Overige vlottende activa 876.128273.436391.308350.777249.537269.076288.668174.576251.49178.174111.0492.66778.23395.44296.325140.93884.16479.49564.60173.3181,321.5851,129.979460.895112.925128.214200.41157.098157.823134.815170.113218.063168.70891.42484.986119.75120.015137.49192.15152.15385.748116.348200.239211.388200.389177.369182.5520.7181,885.3491,606.5961,446.0731,435.1891,733.461,464.6831,388.94521.949
Totaal vlottende activa 18,468.95917,701.24218,843.92917,377.03616,541.09914,592.83118,550.30214,593.13417,287.21114,694.95917,134.27515,068.28215,556.9117,615.35919,032.43318,296.71820,529.29517,604.517,983.53520,350.96417,428.54816,490.83518,420.14118,025.99617,602.47914,055.6214,416.12612,695.30412,717.4510,476.99312,050.99210,431.49411,775.50210,346.29511,349.25212,181.27212,966.48111,123.17910,662.76411,915.08910,912.3939,712.269,301.2339,654.4589,622.7188,828.4578,778.3649,603.3879,380.5148,367.9889,052.7519,535.4359,002.9628,039.7878,932.391
Niet-vlottende activa:
Materiële vaste activa, netto 51,669.58451,258.54750,755.72950,453.62949,883.55449,425.33949,148.65247,949.56347,014.36346,612.72445,067.82644,215.62640,901.57838,749.31637,444.55736,819.96336,402.15135,583.84834,158.74533,904.5832,146.66530,584.8869,932.1369,907.4089,906.5789,822.789,954.9789,992.18710,072.76110,163.310,196.9929,701.0739,355.759,222.6398,819.3338,577.7328,432.7948,424.0688,240.9069,243.2678,982.9848,757.2638,304.4597,954.4587,612.6167,374.8317,118.136,754.8746,640.1975,915.3675,477.9295,221.0224,929.7884,522.8494,317.508
Goodwill 414.54414.54414.54414.54414.54414.54414.54414.54253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294253.294117.994117.994117.994117.994117.994117.994117.994117.994
Immateriële activa 1,025.5471,008.7821,024.325987.3951,017.4711,018.9131,019.968680.477649.269665.297655.759589.448555.346530.817529.8449.803458.69473.126466.312405.637429.244429.944455.772391.828392.954407.723422.152382.908384.029384.874407.18377.935373.67387.155395.783342.881348.23357.419373.633324.792326.111330.2318.957343.68358.861361.43776.92112.529132.03294.159112.948149.074167.878186.759205.455
Goodwill en immateriële activa 1,440.0871,423.3221,438.8651,401.9351,432.0111,433.4531,434.5081,095.017902.563918.591909.053842.742808.64784.111783.094703.097711.984726.42719.606658.931682.538683.238709.066645.122646.248661.017675.446636.202637.323638.168660.474631.229626.964640.449649.077596.175601.524610.713626.927578.086579.405583.494572.251543.884558.35560.212330.214230.523250.026212.153230.942267.068285.872304.753323.449
Langetermijnbeleggingen 2,240.086-123.962-255.952-292.31632.391211.152396.927457.677509.513607.456616.718175.598-1,018.007-1,025.738-805.544-815.493-849.568-246.058-79.499-126.661357.251345.578470.04216.707477.315412.678537.298499.694452.562455.201509.511544.5490.097433.869461.362475.314444.9123,122.1763,230.6042,054.0152,090.4172,081.4912,000.361858.414194.788157.623183.84242.637186.22112.59341.217-1,126.645-1,109.24784.9137.356
Belastingvorderingen 594.911596.958592.534268.734262.937255.655227.233248.637246.404248.377247.196268.289267.973270.231276.923261.342264.359395.058360.881337.555329.488322.862301.75279.671282.275295.512227.848214.127209.988212.09217.141214.636216.293220.566231.958206.283204.6205.959195.827190.683182.449178.385197.072183.15184.014176.67842.08438.13537.28236.12434.09333.00231.01529.93230.987
Overige niet-vlottende activa 1,458.6053,889.2464,079.5514,169.7183,907.3563,763.6113,830.8833,764.713,921.4363,759.6413,631.2174,200.6856,714.65,153.8754,742.9274,650.7394,664.0244,080.3264,069.0594,118.0133,349.0143,988.3252,923.6443,206.0182,885.0382,872.6682,863.4212,878.3542,872.8652,864.5792,873.1112,860.2842,858.8052,858.8152,851.6972,895.4142,893.153174.03155.021165.724159.755158.189153.5171,065.071,616.6241,621.521,899.921,861.0121,762.7051,887.8671,887.1892,924.7822,914.3681,837.4511,800.443
Totaal niet-vlottende activa 57,403.27357,044.11156,610.72756,001.755,518.24955,089.2155,038.20353,515.60452,594.27952,146.78950,472.0149,702.9447,674.78443,931.79542,441.95741,619.64841,192.9540,539.59439,228.79238,892.41836,864.95635,924.88914,336.63614,254.92614,197.45414,064.65514,258.99114,220.56414,245.49914,333.33814,457.22913,951.72213,547.90913,376.33813,013.42712,750.91812,576.98312,536.94612,449.28512,231.77511,995.0111,758.82211,227.6610,604.97610,166.3929,890.8649,574.198,927.1818,876.438,164.1047,671.377,319.2297,051.7966,779.8956,509.743
Totaal activa 75,872.23274,745.35375,454.65673,378.73672,059.34869,682.04173,588.50568,108.73869,881.4966,841.74867,606.28564,771.22263,231.69461,547.15461,474.3959,916.36661,722.24558,144.09457,212.32759,243.38254,293.50452,415.72432,756.77732,280.92231,799.93328,120.27528,675.11726,915.86826,962.94924,810.33126,508.22124,383.21625,323.41123,722.63324,362.67924,932.1925,543.46423,660.12523,112.04924,146.86422,907.40321,471.08220,528.89320,259.43419,789.1118,719.32118,352.55418,530.56818,256.94416,532.09216,724.12116,854.66416,054.75814,819.68215,442.134
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12,011.96810,953.32712,606.70212,095.22711,646.17710,515.88411,900.0411,093.52610,045.7889,396.82710,518.0229,733.7399,036.9419,356.1659,941.13110,254.3179,624.8648,676.4459,278.2399,239.1938,316.7947,639.0758,329.7927,991.167,897.9066,760.7587,643.5267,401.1977,273.4836,283.4817,353.2327,029.6856,825.056,379.6846,820.1786,861.7646,523.9575,687.7415,842.166,331.8497,004.8726,509.086,620.5767,147.9396,367.635,963.0195,655.9816,473.6126,417.1895,552.095,938.8216,236.2115,648.9314,946.8085,882.426
Kortlopende schulden 8,693.7629,542.3869,169.2058,109.8677,967.8237,549.4499,010.5247,769.1858,890.2328,969.2689,195.2148,520.5376,702.0356,529.9356,670.036,157.2566,517.7727,111.7297,074.4757,259.0265,960.156,310.822,516.6673,638.213,556.6582,930.3042,410.0862,881.8662,407.882,351.2771,842.1041,412.9181,194.044890.506730.7931,134.9171,083.475456.782575.802577.334600.397642.812256.104335.235245.9317.215245.653260.466195.225222.628187.279329.37143.5659.24769.406
Belastingschulden 163.464226.872164.48593.116137.47232.18154.337153.642154.363189.468118.927122.003227.101455.514367.68278.652271.159414.687314.35180.664232.067372.317292.255198.716213.394294.436193.066112.025143.917194.617160.857111.353144.133180.32151.4594.178130.135187.343142.202109.356144.034173.349132.86682.219124.522155.995122.49766.71109.09160.4131.88893.903115.15169.527128.814
Uitgestelde opbrengsten 3,398.3911,306.0659,694.8599,017.39210,519.7713,395.6683,256.0182,887.1663,051.6982,527.0637,784.7167,444.4729,304.8349,444.0518,027.987,219.8098,672.9188,098.016,832.6857,485.7937,851.386,312.8816,819.7516,032.7466,831.2595,231.7124,023.3283,751.424,801.2483,437.2963,984.3793,476.4244,695.4983,169.3753,922.1183,838.3114,994.3853,801.7673,880.9613,875.3363,913.5292,497.1362,717.012,245.3053,140.5682,100.4032,070.2091,817.3842,616.1111,544.5931,758.8071,741.4852,610.7111,427.5351,618.513
Overige kortlopende verplichtingen 14,936.9586,433.9326,442.3577,556.2875,803.16412,889.97812,886.89110,928.77612,983.12311,889.226,484.4186,381.1166,006.9185,906.0445,801.2996,054.8087,620.8636,226.2816,044.6047,858.5836,763.7966,326.5246,596.4156,534.8816,053.8115,005.666,601.3755,288.8785,415.3424,938.8385,632.9384,990.7535,561.515,595.8365,261.0815,644.5395,778.7765,642.5864,763.9975,413.6224,920.0794,766.7094,182.3283,992.1543,878.7413,753.0913,875.8993,724.2293,101.062,781.1322,487.0482,361.1392,008.4132,201.9611,893.666
Totaal kortlopende verplichtingen 39,041.07838,235.7137,913.12336,778.77335,936.93534,350.97937,053.47332,678.65334,970.84132,782.37833,982.3732,079.86431,050.72831,236.19530,440.4429,686.1932,436.41730,112.46529,230.00331,842.59528,892.1226,589.324,262.62524,196.99724,339.63419,928.43420,678.31519,323.36119,897.95317,010.89218,812.65316,909.7818,276.10216,035.40116,734.1717,479.53118,380.59315,588.87615,062.9216,198.14116,438.87714,415.73713,776.01813,720.63313,632.83912,133.72811,847.74212,275.69112,329.58510,100.44310,371.95510,668.20610,311.6158,635.5519,464.011
Langlopende verplichtingen:
Langetermijnschulden 637.29125,665.50425,629.00225,497.3825,726.97525,773.70825,744.72525,420.61525,438.18124,918.51523,610.46123,364.52523,184.16121,639.07421,027.97620,806.21320,651.26620,028.86618,835.94318,800.9517,460.35817,120.40200000000001252503755006257508751,000000000000000000
Uitgestelde opbrengsten niet-vlottend 24,938.989000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 343.979347.022344.34426.35825.15722.2725.4138.0367.0545.544.5100000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 2,911.8542,905.9252,953.7112,933.4492,923.642,918.6882,910.1173,042.4663,034.5873,017.1693,013.1083,064.1093,030.8563,017.6483,019.1752,948.6222,915.7972,880.5242,850.2032,794.7182,742.8762,699.5442,720.6712,643.8482,592.8882,552.8872,533.372,472.7342,466.2492,427.4162,425.5722,408.5952,389.282,330.6622,341.1182,189.4862,260.6582,250.2042,234.6252,182.5312,169.9782,157.3462,156.0562,080.4912,133.3932,206.0681,799.5351,718.1521,715.1621,700.3651,695.1011,625.2921,601.9131,565.4111,531.17
Totaal niet-vlottende verplichtingen 28,832.11328,918.45128,927.05728,457.18728,675.77228,714.66828,660.25528,471.11728,479.82227,941.22426,628.07926,428.63426,215.01724,656.72224,047.15123,754.83523,567.06322,909.3921,686.14621,595.66820,203.23419,819.9462,720.6712,643.8482,592.8882,552.8872,533.372,472.7342,466.2492,427.4162,425.5722,408.5952,514.282,580.6622,716.1182,689.4862,885.6583,000.2043,109.6253,182.5312,169.9782,157.3462,156.0562,080.4912,133.3932,206.0681,799.5351,718.1521,715.1621,700.3651,695.1011,625.2921,601.9131,565.4111,531.17
Totaal passiva 67,873.19167,154.16166,840.1865,235.9664,612.70763,065.64765,713.72861,149.7763,450.66360,723.60260,610.44958,508.49857,265.74555,892.91754,487.59153,441.02556,003.4853,021.85550,916.14953,438.26349,095.35446,409.24626,983.29626,840.84526,932.52222,481.32123,211.68521,796.09522,364.20219,438.30821,238.22519,318.37520,790.38218,616.06319,450.28820,169.01721,266.25118,589.0818,172.54519,380.67218,608.85516,573.08315,932.07415,801.12415,766.23214,339.79613,647.27713,993.84314,044.74711,800.80812,067.05612,293.49811,913.52810,200.96210,995.181
Eigen vermogen:
Preferente aandelen 00000000000000226.396228.112219.001223.745203.878198.286192.88198.512245.859243.039243.694232.81286.35387.27380.27376.03565.09632.49716.26634.34653.23436.94744.70435.881000033.66919.79820.73813.862000000000
Gewone aandelen 2,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.22,232.2
Ingehouden winsten 1,930.5561,700.932,734.6622,352.571,825.6311,416.6292,670.0261,851.0791,338.9791,140.6922,025.811,592.3581,541.8071,188.4232,544.3192,062.6231,333.081861.6172,028.8291,557.792969.242,052.4471,879.8311,548.641,007.241,906.7441,590.3421,259.793759.2021,639.0221,519.9341,301.196773.4971,522.5761,363.5331,202.361736.4141,581.4182,374.4622,199.91,737.6122,321.5431,148.184994.923572.7371,025.3141,422.9471,243.225938.5491,596.4821,528.0461,377.27982.1861,552.6721,395.387
Overige gereserveerde algehele resultaten 2,757.5842,538.9092,535.2342,510.8052,452.7992,275.9912,286.5222,219.3572,221.0412,075.2252,080.482,050.8191,823.5771,825.956-226.396-228.112-219.001-223.745-203.878-198.286-192.88-198.512-245.859-243.039-243.694-232.812-86.353-87.273-80.273-76.035-65.096-32.497-16.266-34.346-53.234-36.947-44.704-35.88115.62130.00146.86653.515-33.669-19.798-20.738-13.862000000000
Overige totale aandeelhoudersvermogen -000000000000001,828.6731,826.9571,836.0681,696.8431,716.711,722.3021,727.7081,401.1331,353.7861,356.5291,355.8741,204.7651,351.2241,350.3041,357.3041,211.9641,222.9031,255.5021,271.7331,072.7231,053.8351,070.1221,062.365975.37144.41344.41344.41344.413978.183992.054991.114889.104759.645782.704779.656626.488625.953688.446682.582575.631568.944
Totaal eigen vermogen van aandeelhouders 6,920.346,472.0397,502.0967,095.5756,510.635,924.827,188.7486,302.6365,792.225,448.1176,338.495,875.3775,597.5845,246.5796,605.1926,121.785,401.3494,790.665,977.7395,512.2944,929.1485,685.785,465.8175,137.3694,595.3145,343.7095,173.7664,842.2974,348.7065,083.1864,975.0374,788.8984,277.434,827.4994,649.5684,504.6834,030.9794,788.9894,666.6964,506.5144,061.0914,651.6714,358.5674,219.1773,796.0514,146.6184,414.7924,258.1293,950.4054,455.174,386.1994,297.9163,896.9684,360.5034,196.531
Totaal eigen vermogen 7,999.0417,591.1928,614.4768,142.7767,446.6416,616.3947,874.7776,958.9686,430.8276,118.1466,995.8366,262.7245,965.9495,654.2376,986.7996,475.3415,718.7655,122.2396,296.1785,805.1195,198.156,006.4785,773.4815,440.0774,867.4115,638.9545,463.4325,119.7734,598.7475,372.0235,269.9965,064.8414,533.0295,106.574,912.3914,763.1734,277.2135,071.0454,939.5044,766.1924,298.5484,897.9994,596.8194,458.314,022.8784,379.5254,705.2774,536.7254,212.1974,731.2844,657.0654,561.1664,141.234,618.724,446.953
Totaal passiva en aandeelhoudersvermogen 75,872.23274,745.35375,454.65673,378.73672,059.34869,682.04173,588.50568,108.73869,881.4966,841.74867,606.28564,771.22263,231.69461,547.15461,474.3959,916.36661,722.24558,144.09457,212.32759,243.38254,293.50452,415.72432,756.77732,280.92231,799.93328,120.27528,675.11726,915.86826,962.94924,810.33126,508.22124,383.21625,323.41123,722.63324,362.67924,932.1925,543.46423,660.12523,112.04924,146.86422,907.40321,471.08220,528.89320,259.43419,789.1118,719.32118,352.55418,530.56818,256.94416,532.09216,724.12116,854.66416,054.75814,819.68215,442.134