Hokkan Holdings Limited
TSE:5902.T
1723 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 24,007 | 23,066 | 23,012 | 23,552 | 22,713 | 23,066 | 22,518 | 24,258 | 23,818 | 22,002 | 21,285 | 20,958 | 22,084 | 26,492 | 27,619 | 30,224 | 25,032 | 29,233 | 30,568 | 34,131 | 33,809 | 29,969 | 31,121 | 34,378 | 33,289 | 27,848 | 28,345 | 32,288 | 30,793 | 27,734 | 28,019 | 32,297 | 34,025 | 27,858 | 28,016 | 32,540 | 31,509 | 30,132 | 39,748 | 40,031 | 43,020 | 39,282 | 40,664 | 46,246 | 43,522 | 36,084 | 41,967 | 45,380 | 43,550 | 38,838 | 42,717 | 41,693 | 49,875 | 31,473 | 41,899 | 46,198 | 43,668 | 37,182 | 40,426 | 39,000 | 40,185 | 36,447 | 39,062 | 45,418 |
Kosten van de omzet
| 16,891 | 19,965 | 18,446 | 16,944 | 16,779 | 19,965 | 20,472 | 19,331 | 18,461 | 18,882 | 18,301 | 16,215 | 16,102 | 23,292 | 23,777 | 25,136 | 21,498 | 24,855 | 26,115 | 27,701 | 27,255 | 26,570 | 26,754 | 28,018 | 26,938 | 24,776 | 24,509 | 26,198 | 25,218 | 24,783 | 23,611 | 25,797 | 26,978 | 24,534 | 24,385 | 27,057 | 26,583 | 27,886 | 36,417 | 35,944 | 38,695 | 35,908 | 37,065 | 40,274 | 39,059 | 32,731 | 37,890 | 39,762 | 38,387 | 35,854 | 38,732 | 37,456 | 43,559 | 30,399 | 37,297 | 40,566 | 38,841 | 33,775 | 35,949 | 34,745 | 36,173 | 33,495 | 36,813 | 41,032 |
Brutowinst
| 7,116 | 3,101 | 4,566 | 6,608 | 5,934 | 3,101 | 2,046 | 4,927 | 5,357 | 3,120 | 2,984 | 4,743 | 5,982 | 3,200 | 3,842 | 5,088 | 3,534 | 4,378 | 4,453 | 6,430 | 6,554 | 3,399 | 4,367 | 6,360 | 6,351 | 3,072 | 3,836 | 6,090 | 5,575 | 2,951 | 4,408 | 6,500 | 7,047 | 3,324 | 3,631 | 5,483 | 4,926 | 2,246 | 3,331 | 4,087 | 4,325 | 3,374 | 3,599 | 5,972 | 4,463 | 3,353 | 4,077 | 5,618 | 5,163 | 2,984 | 3,985 | 4,237 | 6,316 | 1,074 | 4,602 | 5,632 | 4,827 | 3,407 | 4,477 | 4,255 | 4,012 | 2,952 | 2,249 | 4,386 |
Brutowinstmarge
| 0.296 | 0.134 | 0.198 | 0.281 | 0.261 | 0.134 | 0.091 | 0.203 | 0.225 | 0.142 | 0.14 | 0.226 | 0.271 | 0.121 | 0.139 | 0.168 | 0.141 | 0.15 | 0.146 | 0.188 | 0.194 | 0.113 | 0.14 | 0.185 | 0.191 | 0.11 | 0.135 | 0.189 | 0.181 | 0.106 | 0.157 | 0.201 | 0.207 | 0.119 | 0.13 | 0.169 | 0.156 | 0.075 | 0.084 | 0.102 | 0.101 | 0.086 | 0.089 | 0.129 | 0.103 | 0.093 | 0.097 | 0.124 | 0.119 | 0.077 | 0.093 | 0.102 | 0.127 | 0.034 | 0.11 | 0.122 | 0.111 | 0.092 | 0.111 | 0.109 | 0.1 | 0.081 | 0.058 | 0.097 |
Onderzoek- en ontwikkelingskosten
| 0 | 152 | 145 | 152 | 147 | 168 | 170 | 173 | 167 | 710 | 212 | 174 | 211 | 346 | 0 | 0 | 0 | 890 | 0 | 0 | 0 | 901 | 0 | 0 | 0 | 935 | 0 | 0 | 0 | 941 | 0 | 0 | 0 | 838 | 0 | 0 | 0 | 947 | 0 | 0 | 0 | 982 | 0 | 0 | 0 | 937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -1,566 | 0 | 0 | 0 | -1,930 | 0 | 0 | 0 | -3,078 | 0 | 0 | 0 | -2,023 | 0 | 0 | 0 | -3,858 | 0 | 0 | 0 | -2,864 | 0 | 0 | 0 | -2,832 | 0 | 0 | 0 | -2,768 | 0 | 0 | 0 | -2,622 | 0 | 0 | 0 | -3,180 | 0 | 0 | 0 | -3,498 | 0 | 0 | 0 | -3,378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 5,479 | 0 | 0 | 0 | 5,525 | 0 | 0 | 0 | 5,212 | 0 | 0 | 0 | 5,239 | 0 | 0 | 0 | 5,908 | 0 | 0 | 0 | 5,004 | 0 | 0 | 0 | 4,659 | 0 | 0 | 0 | 4,534 | 0 | 0 | 0 | 4,337 | 0 | 0 | 0 | 4,779 | 0 | 0 | 0 | 5,233 | 0 | 0 | 0 | 5,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,275 | 3,913 | 3,736 | 3,968 | 4,134 | 3,595 | 3,563 | 3,908 | 3,988 | 2,134 | 3,776 | 3,994 | 3,592 | 3,216 | 3,653 | 3,934 | 3,755 | 2,050 | 3,774 | 4,120 | 3,909 | 2,140 | 3,530 | 3,647 | 3,613 | 1,827 | 3,286 | 3,532 | 3,388 | 1,766 | 3,292 | 3,480 | 3,445 | 1,715 | 3,121 | 3,413 | 3,191 | 1,599 | 3,260 | 3,404 | 3,482 | 1,735 | 3,312 | 3,657 | 3,486 | 1,739 | 3,282 | 3,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 40 | 57 | 19 | 186 | -2 | 51 | 183 | 86 | 74 | -11 | 45 | 107 | 148 | 46 | 86 | 88 | -12 | -63 | 18 | 99 | -85 | 66 | 146 | 42 | -12 | 415 | 188 | 197 | 234 | 132 | 194 | 167 | 154 | 239 | 330 | 153 | 267 | 128 | 76 | 266 | 241 | 181 | 67 | 136 | 127 | 131 | 253 | 175 | 252 | 204 | 113 | 207 | 253 | 153 | 190 | 225 | 112 | 172 | 111 | 189 | 235 | 126 | 233 |
Bedrijfskosten
| 4,275 | 3,868 | 3,881 | 4,232 | 4,134 | 3,868 | 3,841 | 4,191 | 3,988 | 3,833 | 3,776 | 3,994 | 3,900 | 3,562 | 3,653 | 3,934 | 3,755 | 3,678 | 3,774 | 4,120 | 3,909 | 3,495 | 3,530 | 3,647 | 3,613 | 3,231 | 3,286 | 3,532 | 3,388 | 3,181 | 3,292 | 3,480 | 3,445 | 3,046 | 3,121 | 3,413 | 3,191 | 3,027 | 3,260 | 3,404 | 3,482 | 3,186 | 3,312 | 3,657 | 3,486 | 3,077 | 3,282 | 3,512 | 3,402 | 3,040 | 3,154 | 3,360 | 3,345 | 2,779 | 3,001 | 3,263 | 3,147 | 2,971 | 2,980 | 3,039 | 3,038 | 2,825 | 2,922 | 3,173 |
Bedrijfsresultaat
| 2,841 | -766 | 685 | 2,377 | 1,798 | -765 | -1,796 | 736 | 1,369 | -714 | -793 | 750 | 2,081 | -362 | 190 | 1,152 | -221 | 700 | 679 | 2,310 | 2,644 | -96 | 837 | 2,714 | 2,736 | -159 | 550 | 2,558 | 2,186 | -230 | 1,116 | 3,020 | 3,601 | 279 | 510 | 2,071 | 1,733 | -779 | 70 | 683 | 842 | 187 | 287 | 2,315 | 976 | 277 | 795 | 2,106 | 1,759 | -54 | 830 | 877 | 2,970 | -1,705 | 1,600 | 2,367 | 1,679 | 438 | 1,495 | 1,215 | 973 | 129 | -673 | 1,212 |
Bedrijfsresultaat ratio
| 0.118 | -0.033 | 0.03 | 0.101 | 0.079 | -0.033 | -0.08 | 0.03 | 0.057 | -0.032 | -0.037 | 0.036 | 0.094 | -0.014 | 0.007 | 0.038 | -0.009 | 0.024 | 0.022 | 0.068 | 0.078 | -0.003 | 0.027 | 0.079 | 0.082 | -0.006 | 0.019 | 0.079 | 0.071 | -0.008 | 0.04 | 0.094 | 0.106 | 0.01 | 0.018 | 0.064 | 0.055 | -0.026 | 0.002 | 0.017 | 0.02 | 0.005 | 0.007 | 0.05 | 0.022 | 0.008 | 0.019 | 0.046 | 0.04 | -0.001 | 0.019 | 0.021 | 0.06 | -0.054 | 0.038 | 0.051 | 0.038 | 0.012 | 0.037 | 0.031 | 0.024 | 0.004 | -0.017 | 0.027 |
Totaal overige inkomsten en kosten netto
| 26 | 168 | 91 | 132 | 204 | 167 | -246 | 321 | 138 | -2,835 | -452 | 86 | 232 | -1,301 | 131 | 282 | 33 | -1,443 | 491 | 380 | -1,745 | -3,213 | -36 | 94 | 343 | -212 | 265 | 559 | 288 | -1,004 | 81 | 1,141 | 333 | 730 | 129 | 214 | 201 | -6,017 | 190 | 184 | 359 | -684 | 73 | 249 | 317 | -238 | 91 | -54 | 282 | -188 | -111 | -69 | 296 | -794 | 44 | -243 | -471 | -516 | -438 | -67 | 228 | -3,858 | -368 | -128 |
Inkomen voor belasting
| 2,867 | -598 | 776 | 2,509 | 2,005 | -598 | -2,042 | 1,057 | 1,507 | -3,551 | -1,243 | 835 | 2,313 | -1,663 | 320 | 1,435 | -188 | -743 | 1,171 | 2,689 | 900 | -3,309 | 801 | 2,808 | 3,080 | -372 | 815 | 3,117 | 2,475 | -1,234 | 1,197 | 4,161 | 3,935 | 1,008 | 639 | 2,284 | 1,936 | -6,798 | 261 | 867 | 1,202 | -496 | 360 | 2,564 | 1,294 | 38 | 886 | 2,052 | 2,043 | -244 | 720 | 808 | 3,267 | -2,499 | 1,645 | 2,126 | 1,209 | -80 | 1,059 | 1,149 | 1,202 | -3,731 | -1,041 | 1,085 |
Inkomen voor belasting ratio
| 0.119 | -0.026 | 0.034 | 0.107 | 0.088 | -0.026 | -0.091 | 0.044 | 0.063 | -0.161 | -0.058 | 0.04 | 0.105 | -0.063 | 0.012 | 0.047 | -0.008 | -0.025 | 0.038 | 0.079 | 0.027 | -0.11 | 0.026 | 0.082 | 0.093 | -0.013 | 0.029 | 0.097 | 0.08 | -0.044 | 0.043 | 0.129 | 0.116 | 0.036 | 0.023 | 0.07 | 0.061 | -0.226 | 0.007 | 0.022 | 0.028 | -0.013 | 0.009 | 0.055 | 0.03 | 0.001 | 0.021 | 0.045 | 0.047 | -0.006 | 0.017 | 0.019 | 0.066 | -0.079 | 0.039 | 0.046 | 0.028 | -0.002 | 0.026 | 0.029 | 0.03 | -0.102 | -0.027 | 0.024 |
Belastingkosten
| 775 | 1,366 | 230 | 306 | 840 | 1,366 | -510 | 456 | 437 | -1,316 | -324 | 341 | 687 | -131 | 46 | 492 | -138 | -40 | 367 | 826 | 863 | 254 | 190 | 853 | 871 | 42 | 64 | 1,107 | 598 | -323 | 229 | 1,734 | 1,156 | 660 | 121 | 561 | 691 | -398 | 68 | 223 | 433 | 104 | 122 | 859 | 344 | 42 | 299 | 670 | 673 | 196 | 327 | 225 | 1,189 | -897 | 663 | 805 | 343 | 64 | 452 | 103 | 423 | -505 | -228 | 391 |
Nettowinst
| 2,004 | -2,024 | 462 | 2,094 | 1,143 | -2,024 | -1,539 | 543 | 1,013 | -2,289 | -973 | 465 | 1,563 | -1,546 | 257 | 920 | 1 | -696 | 793 | 1,833 | 38 | -3,596 | 617 | 1,928 | 2,201 | -404 | 743 | 2,026 | 1,896 | -909 | 975 | 2,454 | 2,467 | 246 | 546 | 1,541 | 1,051 | -6,263 | 217 | 585 | 656 | -526 | 249 | 1,470 | 773 | 70 | 594 | 1,187 | 1,191 | -391 | 347 | 544 | 1,806 | -1,374 | 900 | 1,200 | 762 | -82 | 616 | 1,017 | 657 | -3,171 | -717 | 583 |
Nettowinstmarge
| 0.083 | -0.088 | 0.02 | 0.089 | 0.05 | -0.088 | -0.068 | 0.022 | 0.043 | -0.104 | -0.046 | 0.022 | 0.071 | -0.058 | 0.009 | 0.03 | 0 | -0.024 | 0.026 | 0.054 | 0.001 | -0.12 | 0.02 | 0.056 | 0.066 | -0.015 | 0.026 | 0.063 | 0.062 | -0.033 | 0.035 | 0.076 | 0.073 | 0.009 | 0.019 | 0.047 | 0.033 | -0.208 | 0.005 | 0.015 | 0.015 | -0.013 | 0.006 | 0.032 | 0.018 | 0.002 | 0.014 | 0.026 | 0.027 | -0.01 | 0.008 | 0.013 | 0.036 | -0.044 | 0.021 | 0.026 | 0.017 | -0.002 | 0.015 | 0.026 | 0.016 | -0.087 | -0.018 | 0.013 |
WPA (Winst Per Aandeel)
| 163.57 | -159.5 | 37.72 | 171.13 | 93.48 | -165.56 | -125.96 | 44.47 | 83 | -187.58 | -79.95 | 38.12 | 128.25 | -126.86 | 21.09 | 75.49 | 0.09 | -57.11 | 65.07 | 150.39 | 3.17 | -295.04 | 50.62 | 158.17 | 180.61 | -33.14 | 60.96 | 166.19 | 155.55 | -74.57 | 79.98 | 183.81 | 184.85 | 18.43 | 40.9 | 114.56 | 78.15 | -465.59 | 16.13 | 43.49 | 48.8 | -39.1 | 18.51 | 109.26 | 57.5 | 5.2 | 44.15 | 88.22 | 88.55 | -29.06 | 25.79 | 40.43 | 134.25 | -102.12 | 66.88 | 89.18 | 56.65 | -6.09 | 45.77 | 75.57 | 48.82 | -235.62 | -53.28 | 43.32 |
Verwaterde WPA
| 163.57 | -159.5 | 37.72 | 171.13 | 93.48 | -165.56 | -125.96 | 44.47 | 83 | -187.13 | -79.84 | 38.12 | 128.25 | -126.86 | 21.09 | 75.49 | 0.09 | -57.11 | 65.07 | 150.39 | 3.17 | -295.04 | 50.62 | 158.17 | 180.61 | -33.14 | 60.96 | 166.19 | 155.55 | -74.57 | 79.98 | 183.81 | 184.85 | 18.43 | 40.9 | 114.56 | 78.15 | -465.59 | 16.13 | 43.49 | 48.8 | -39.1 | 18.51 | 109.26 | 57.5 | 5.2 | 44.15 | 88.22 | 88.55 | -29.06 | 25.79 | 40.43 | 134.25 | -102.11 | 66.88 | 89.18 | 56.65 | -6.09 | 45.77 | 75.57 | 48.82 | -235.62 | -53.28 | 43.32 |
EBITDA
| 4,443 | 1,243 | 2,395 | 2,483 | 2,131 | -710 | -1,639 | 990 | 1,583 | -817 | -943 | 867 | 2,439 | -7 | 523 | 1,477 | 135 | 668 | 671 | 2,433 | 831 | -127 | 951 | 3,038 | 3,006 | 82 | 968 | 2,942 | 2,581 | -68 | 1,450 | 3,571 | 4,112 | 566 | 999 | 2,682 | 1,935 | -640 | 333 | 997 | 1,340 | 338 | 582 | 2,737 | 1,427 | 450 | 1,134 | 2,686 | 2,214 | 161 | 1,170 | 1,222 | 3,382 | 746 | 4,101 | 4,999 | 4,251 | 2,568 | 3,562 | 3,341 | 3,151 | 2,494 | 1,241 | 1,517 |
EBITDA ratio
| 0.185 | 0.054 | 0.104 | 0.105 | 0.094 | -0.031 | -0.073 | 0.041 | 0.066 | -0.037 | -0.044 | 0.041 | 0.11 | -0 | 0.019 | 0.049 | 0.005 | 0.023 | 0.022 | 0.071 | 0.025 | -0.004 | 0.031 | 0.088 | 0.09 | 0.003 | 0.034 | 0.091 | 0.084 | -0.002 | 0.052 | 0.111 | 0.121 | 0.02 | 0.036 | 0.082 | 0.061 | -0.021 | 0.008 | 0.025 | 0.031 | 0.009 | 0.014 | 0.059 | 0.033 | 0.012 | 0.027 | 0.059 | 0.051 | 0.004 | 0.027 | 0.029 | 0.068 | 0.024 | 0.098 | 0.108 | 0.097 | 0.069 | 0.088 | 0.086 | 0.078 | 0.068 | 0.032 | 0.033 |