Toyo Seikan Group Holdings, Ltd.
TSE:5901.T
2298 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 83,329 | 99,704 | 126,449 | 117,490 | 124,643 | 141,955 | 153,937 | 173,859 | 169,185 | 147,700 | 130,855 | 123,674 | 131,695 | 152,762 | 135,479 | 129,870 | 132,906 | 117,371 | 127,170 |
Kortetermijnbeleggingen
| 6,690 | -35,811 | -35,145 | -33,296 | -23,492 | -22,888 | -14,232 | -10,860 | -6,817 | -12,474 | -1,846 | -221 | -218 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 4,999 |
Liquide middelen en kortetermijnbeleggingen
| 90,019 | 99,704 | 126,449 | 117,490 | 124,643 | 141,955 | 153,937 | 173,859 | 169,185 | 147,700 | 130,855 | 123,674 | 131,695 | 154,762 | 137,479 | 131,870 | 134,906 | 119,371 | 132,169 |
Nettovorderingen
| 273,003 | 229,221 | 200,106 | 191,607 | 192,926 | 208,021 | 213,747 | 212,797 | 215,838 | 238,421 | 239,841 | 237,600 | 234,366 | 205,505 | 209,061 | 211,827 | 222,653 | 236,878 | 212,661 |
Voorraad
| 189,862 | 198,307 | 158,552 | 124,497 | 131,475 | 121,768 | 122,954 | 116,327 | 122,409 | 118,831 | 113,151 | 108,567 | 103,403 | 94,412 | 92,411 | 94,036 | 94,901 | 91,448 | 87,657 |
Overige vlottende activa
| 32,527 | 66,465 | 52,575 | 42,456 | 45,706 | 57,170 | 50,868 | 44,095 | 47,637 | 19,661 | 14,932 | 12,778 | 11,563 | 5,979 | 6,754 | 8,838 | 10,594 | 10,432 | 12,074 |
Totaal vlottende activa
| 585,411 | 593,697 | 537,682 | 476,050 | 494,750 | 528,914 | 541,506 | 547,078 | 555,069 | 524,613 | 498,779 | 482,619 | 481,027 | 460,658 | 445,705 | 446,571 | 463,054 | 458,129 | 444,561 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 370,372 | 373,948 | 356,186 | 357,883 | 342,979 | 334,396 | 326,008 | 336,685 | 350,772 | 355,396 | 340,034 | 312,317 | 300,406 | 286,186 | 279,887 | 257,907 | 267,868 | 265,700 | 279,609 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 119 | 2,046 | 37,738 | 43,934 | 45,338 | 42,324 | 36,578 | 32,468 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 22,488 | 25,124 | 25,484 | 25,387 | 29,062 | 31,194 | 36,605 | 39,878 | 44,817 | 46,436 | 43,956 | 38,942 | 38,455 | 0 | 0 | 0 | 4,863 | 0 | 0 |
Goodwill en immateriële activa
| 22,488 | 25,124 | 25,484 | 25,387 | 29,062 | 31,313 | 38,651 | 77,616 | 88,751 | 91,774 | 86,280 | 75,520 | 70,923 | 3,632 | 4,298 | 4,759 | 4,863 | 5,305 | 6,221 |
Langetermijnbeleggingen
| 159,837 | 159,898 | 150,629 | 173,061 | 145,099 | 166,410 | 202,298 | 169,567 | 134,909 | 148,970 | 114,669 | 103,094 | 82,419 | 77,000 | 88,676 | 83,249 | 115,910 | 157,705 | 162,785 |
Belastingvorderingen
| 7,497 | 12,548 | 12,298 | 3,699 | 13,202 | 7,375 | 2,489 | 2,802 | 6,508 | 6,066 | 17,964 | 8,574 | 16,322 | 22,979 | 25,920 | 31,655 | 28,360 | 16,712 | 17,035 |
Overige niet-vlottende activa
| 34,628 | -1 | -2 | -2 | -1 | 371 | 10,214 | 14,392 | 14,655 | 11,077 | 10,796 | 8,945 | 11,011 | 13,502 | 12,307 | 14,902 | 15,415 | 17,398 | 21,403 |
Totaal niet-vlottende activa
| 594,822 | 571,517 | 544,595 | 560,028 | 530,341 | 539,865 | 579,660 | 601,062 | 595,595 | 613,283 | 569,743 | 508,450 | 481,081 | 403,299 | 411,088 | 392,472 | 432,416 | 462,820 | 487,053 |
Totaal activa
| 1,180,233 | 1,165,216 | 1,082,282 | 1,036,081 | 1,025,095 | 1,068,781 | 1,121,168 | 1,148,144 | 1,150,667 | 1,137,899 | 1,068,525 | 991,071 | 962,108 | 863,957 | 856,793 | 839,043 | 895,470 | 920,949 | 931,614 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 115,955 | 120,243 | 104,091 | 84,345 | 87,708 | 87,695 | 87,218 | 83,460 | 87,248 | 90,947 | 88,622 | 81,658 | 80,753 | 74,765 | 77,018 | 79,082 | 0 | 0 | 79,809 |
Kortlopende schulden
| 57,258 | 54,309 | 52,520 | 38,910 | 24,931 | 95,466 | 52,626 | 43,275 | 55,626 | 25,705 | 31,202 | 28,296 | 83,479 | 18,677 | 19,756 | 20,798 | 110,867 | 112,340 | 23,276 |
Belastingschulden
| 10,527 | 3,490 | 10,917 | 3,402 | 2,330 | 6,762 | 4,064 | 6,208 | 2,848 | 2,791 | 4,537 | 3,334 | 2,538 | 3,722 | 4,196 | 1,088 | 2,761 | 3,562 | 3,137 |
Uitgestelde opbrengsten
| 11,634 | 4,008 | 11,561 | 3,929 | 2,865 | 7,849 | 7,317 | 7,592 | 5,136 | 4,397 | 7,295 | 4,878 | 5,923 | 11,247 | 5,219 | 1,813 | 0 | 0 | 3,137 |
Overige kortlopende verplichtingen
| 85,726 | 112,343 | 111,861 | 85,053 | 83,086 | 73,736 | 68,500 | 71,552 | 74,620 | 67,922 | 64,471 | 67,173 | 66,592 | 57,195 | 49,096 | 47,301 | 55,266 | 56,723 | 60,189 |
Totaal kortlopende verplichtingen
| 270,573 | 290,903 | 280,033 | 212,237 | 198,590 | 264,746 | 215,661 | 205,879 | 222,630 | 188,971 | 191,590 | 182,005 | 236,747 | 161,884 | 151,089 | 148,994 | 166,133 | 169,063 | 166,411 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 133,325 | 125,029 | 54,931 | 87,457 | 114,238 | 72,686 | 89,053 | 120,439 | 133,806 | 147,290 | 109,246 | 93,655 | 33,431 | 18,733 | 6,172 | 6,177 | 7,818 | 10,405 | 18,157 |
Uitgestelde opbrengsten niet-vlottend
| 3,457 | 57,958 | 60,737 | 62,508 | 66,383 | 64,274 | 63,968 | 60,562 | 63,986 | 56,682 | 70,864 | 57,860 | 60,842 | 61,669 | 61,904 | 60,471 | 0 | 4,592 | 6,745 |
Uitgestelde belastingverplichtingen niet-vlottend
| 14,177 | 8,298 | 10,630 | 9,290 | 9,433 | 10,385 | 25,908 | 26,898 | 19,274 | 27,062 | 21,953 | 16,253 | 15,619 | 3,075 | 3,116 | 2,505 | 3,811 | 59,157 | 66,109 |
Overige niet-vlottende verplichtingen
| 61,567 | 11,692 | 11,662 | 12,952 | 11,940 | 6,880 | 6,372 | 6,539 | 6,783 | 7,148 | 7,108 | 6,359 | 5,665 | 4,977 | 6,543 | 6,364 | 67,540 | 9,171 | 7,309 |
Totaal niet-vlottende verplichtingen
| 212,526 | 202,977 | 137,960 | 172,207 | 201,994 | 154,225 | 185,301 | 214,438 | 223,849 | 238,182 | 209,171 | 174,127 | 115,557 | 88,454 | 77,735 | 75,517 | 79,169 | 83,325 | 98,320 |
Totaal passiva
| 483,099 | 493,880 | 417,993 | 384,444 | 400,584 | 418,971 | 400,962 | 420,317 | 446,479 | 427,153 | 400,761 | 356,132 | 352,304 | 250,338 | 228,824 | 224,511 | 245,302 | 252,388 | 264,731 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 569,870 | 579,874 | 555,690 | 542,376 | 556,301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 | 11,094 |
Ingehouden winsten
| 539,313 | 586,252 | 596,286 | 563,131 | 549,817 | 553,742 | 560,228 | 590,338 | 581,274 | 574,087 | 568,766 | 557,704 | 548,488 | 553,664 | 559,683 | 553,111 | 564,065 | 562,852 | 551,177 |
Overige gereserveerde algehele resultaten
| 107,936 | 73,179 | 57,472 | 70,153 | 56,548 | 70,075 | 100,031 | 80,174 | 66,783 | 80,117 | 46,334 | 26,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,813 | -597,346 | -607,380 | -574,225 | -560,911 | -564,836 | -23,418 | -23,418 | -23,415 | -23,413 | -23,411 | -23,408 | -11,837 | -12,194 | -559 | -5,404 | 19,090 | 39,086 | 48,164 |
Totaal eigen vermogen van aandeelhouders
| 665,156 | 643,049 | 637,346 | 625,843 | 598,924 | 626,376 | 647,935 | 658,188 | 635,736 | 641,885 | 602,783 | 571,443 | 547,745 | 552,564 | 570,218 | 558,801 | 594,249 | 613,032 | 610,435 |
Totaal eigen vermogen
| 697,132 | 671,336 | 664,289 | 651,637 | 624,511 | 649,810 | 720,206 | 727,827 | 704,188 | 710,746 | 667,764 | 634,939 | 609,804 | 613,619 | 627,969 | 614,532 | 650,168 | 668,561 | 666,883 |
Totaal passiva en aandeelhoudersvermogen
| 1,180,231 | 1,165,216 | 1,082,282 | 1,036,081 | 1,025,095 | 1,068,781 | 1,121,168 | 1,148,144 | 1,150,667 | 1,137,899 | 1,068,525 | 991,071 | 962,108 | 863,957 | 856,793 | 839,043 | 895,470 | 920,949 | 931,614 |