Asahi Holdings, Inc.
TSE:5857.T
1863 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 6,881 | 17,952 | 6,127 | 10,023 | 22,908 | 16,297 | 24,140 | 10,798 | 16,668 | 11,046 | 9,640 | 4,141 | 3,527 | 2,321 | 2,263 | 1,824 | 2,054 |
Kortetermijnbeleggingen
| 17,763 | 3,609 | 129 | 2,169 | 93 | 389 | 660 | 103 | 105 | -154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,881 | 21,561 | 6,256 | 12,192 | 23,001 | 16,686 | 24,800 | 10,901 | 16,668 | 11,046 | 9,640 | 4,141 | 3,527 | 2,321 | 2,263 | 1,824 | 2,054 |
Nettovorderingen
| 155,345 | 155,391 | 155,395 | 103,608 | 121,783 | 68,004 | 38,447 | 17,131 | 12,495 | 16,000 | 12,014 | 13,032 | 10,156 | 5,683 | 4,863 | 4,963 | 5,584 |
Voorraad
| 33,879 | 40,854 | 63,398 | 63,515 | 37,748 | 25,191 | 22,466 | 17,356 | 15,243 | 15,629 | 13,797 | 14,258 | 13,468 | 18,953 | 13,193 | 9,116 | 21,251 |
Overige vlottende activa
| 57,668 | 20,568 | 16,729 | 12,646 | 5,072 | 3,909 | 2,383 | 668 | 7,164 | 5,881 | 2,073 | 1,867 | 2,150 | 2,375 | 2,035 | 1,347 | 2,039 |
Totaal vlottende activa
| 253,773 | 238,374 | 241,778 | 191,961 | 187,604 | 113,790 | 88,096 | 46,056 | 51,570 | 48,556 | 37,524 | 33,298 | 29,301 | 29,332 | 22,354 | 17,250 | 30,928 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 33,192 | 42,553 | 43,748 | 37,904 | 34,953 | 36,083 | 32,870 | 31,987 | 30,791 | 32,334 | 24,407 | 24,959 | 25,763 | 26,557 | 25,156 | 25,055 | 22,272 |
Goodwill
| 19 | 1,003 | 1,040 | 1,040 | 1,604 | 8,243 | 8,243 | 8,238 | 19,136 | 21,737 | 2,021 | 2,380 | 1,970 | 2,036 | 1,571 | 1,711 | 1,621 |
Immateriële activa
| 1,580 | 1,255 | 712 | 697 | 529 | 697 | 740 | 918 | 969 | 906 | 835 | 797 | 519 | 519 | 567 | 240 | 269 |
Goodwill en immateriële activa
| 1,599 | 2,258 | 1,752 | 1,737 | 2,133 | 8,940 | 8,983 | 9,156 | 20,105 | 22,643 | 2,856 | 3,177 | 2,489 | 2,555 | 2,138 | 1,951 | 1,890 |
Langetermijnbeleggingen
| 27,665 | 761 | 4,842 | 4,804 | 4,133 | 583 | -123 | 425 | 155 | 322 | 171 | 110 | 113 | 176 | 52 | 15 | 48 |
Belastingvorderingen
| 5 | 3,498 | 6,262 | 8,392 | 1,132 | 873 | 853 | 1,167 | 322 | 368 | 123 | 162 | 181 | 71 | 16 | 1,004 | 88 |
Overige niet-vlottende activa
| 1,764 | 3 | 5 | 4 | 3 | 3 | 805 | 185 | 643 | 652 | 1,037 | 552 | 468 | 452 | 423 | 359 | 392 |
Totaal niet-vlottende activa
| 64,225 | 49,073 | 56,609 | 52,841 | 42,354 | 46,482 | 43,388 | 42,920 | 52,016 | 56,319 | 28,594 | 28,960 | 29,014 | 29,811 | 27,785 | 28,384 | 24,690 |
Totaal activa
| 317,998 | 287,448 | 298,387 | 244,803 | 229,958 | 160,272 | 131,484 | 88,976 | 103,589 | 104,877 | 66,119 | 62,260 | 58,315 | 59,143 | 50,139 | 45,634 | 55,618 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 27,180 | 26,024 | 27,711 | 26,465 | 13,710 | 17,169 | 14,179 | 12,710 | 8,875 | 6,161 | 3,643 | 2,463 | 4,665 | 4,700 | 3,329 | 3,406 | 4,111 |
Kortlopende schulden
| 64,985 | 91,494 | 108,263 | 79,337 | 121,873 | 44,712 | 22,515 | 2,720 | 7,115 | 26,441 | 638 | 11,745 | 5,545 | 10,448 | 12,449 | 13,310 | 15,564 |
Belastingschulden
| 2,387 | 210 | 950 | 5,914 | 4,624 | 2,405 | 3,012 | 1,061 | 2,012 | 2,111 | 2,635 | 349 | 3,267 | 2,512 | 2,304 | 113 | 2,447 |
Uitgestelde opbrengsten
| 2,387 | 5,412 | 8,171 | 8,762 | 12,908 | 5,149 | 5,002 | 2,742 | 5,435 | 6,942 | 4,907 | 2,476 | 4,056 | 3,381 | 3,164 | 883 | 3,245 |
Overige kortlopende verplichtingen
| -16,104 | -23,684 | -24,180 | -27,375 | -13,688 | -16,031 | -13,788 | -11,156 | -3,870 | -2,213 | -3,249 | -943 | -6,068 | -5,266 | -4,750 | -2,872 | -6,090 |
Totaal kortlopende verplichtingen
| 108,015 | 125,480 | 148,626 | 119,568 | 153,137 | 70,573 | 45,099 | 20,787 | 28,442 | 45,603 | 12,217 | 18,553 | 16,130 | 20,475 | 19,825 | 18,246 | 23,388 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 76,175 | 52,868 | 42,663 | 25,501 | 4,928 | 19,085 | 18,600 | 20,195 | 21,584 | 6,550 | 5,419 | 0 | 1,500 | 2,500 | 0 | 0 | 10 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,811 | 1,382 | 860 | 1,238 | 1,448 | 1,907 | 1,364 | 260 | 126 | 122 | 0 | 65 | 205 | 0 | 0 | 104 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,432 | 275 | 576 | 968 | 1,453 | 1,360 | 1,440 | 1,790 | 1,937 | 1,567 | 1,697 | 1,541 | 1,646 | 1,535 | 201 | 119 | 110 |
Overige niet-vlottende verplichtingen
| 2,897 | 57 | 3 | 3 | 28 | 2 | 3 | 13 | 67 | 77 | 43 | 156 | 72 | 87 | 216 | 194 | 6 |
Totaal niet-vlottende verplichtingen
| 83,504 | 55,011 | 44,624 | 27,332 | 7,647 | 21,895 | 21,950 | 23,362 | 23,848 | 8,320 | 7,281 | 1,697 | 3,283 | 4,327 | 417 | 313 | 230 |
Totaal passiva
| 191,519 | 180,491 | 193,250 | 146,900 | 160,784 | 92,468 | 67,049 | 44,149 | 52,290 | 53,923 | 19,498 | 20,250 | 19,413 | 24,802 | 20,242 | 18,559 | 23,618 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 110,286 | 110,278 | 99,390 | 78,385 | 72,737 | 3,631 | 3,715 | 2,476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,790 | 7,790 | 7,790 | 7,790 | 7,790 | 7,790 | 7,790 | 4,480 | 4,480 | 4,480 | 4,480 | 4,480 | 4,480 | 4,480 | 4,480 | 4,480 | 4,480 |
Ingehouden winsten
| 113,837 | 96,319 | 92,353 | 80,604 | 60,797 | 55,547 | 50,282 | 42,783 | 47,524 | 44,459 | 40,715 | 36,697 | 34,124 | 29,976 | 25,444 | 24,220 | 26,496 |
Overige gereserveerde algehele resultaten
| -1,472 | -3,329 | -5,141 | -1,487 | -9,211 | -4,933 | -3,631 | -3,715 | -2,476 | 763 | 637 | 194 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,321 | -104,109 | -100,143 | -88,394 | -68,587 | -63,337 | 6,363 | -2,960 | -1,143 | 877 | 723 | 580 | 298 | -115 | -27 | -1,633 | 991 |
Totaal eigen vermogen van aandeelhouders
| 126,476 | 106,957 | 105,137 | 97,903 | 69,174 | 67,804 | 64,435 | 44,303 | 50,861 | 50,579 | 46,555 | 41,951 | 38,902 | 34,341 | 29,897 | 27,067 | 31,967 |
Totaal eigen vermogen
| 126,476 | 106,957 | 105,137 | 97,903 | 69,174 | 67,804 | 64,435 | 44,827 | 51,299 | 50,954 | 46,621 | 42,010 | 38,902 | 34,341 | 29,897 | 27,075 | 32,000 |
Totaal passiva en aandeelhoudersvermogen
| 317,998 | 287,448 | 298,387 | 244,803 | 229,958 | 160,272 | 131,484 | 88,976 | 103,589 | 104,877 | 66,119 | 62,260 | 58,315 | 59,143 | 50,139 | 45,634 | 55,618 |