Hirakawa Hewtech Corp.

TSE:5821.T

1578 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,92613,02410,22111,58611,36910,1429,2249,3159,77710,0588,5818,0158,3398,6908,2997,6029,1189,4429,4378,1286,8277,1577,9566,7787,0836,9016,6835,8706,6456,3226,8006,0205,0224,5654,7233,5693,9353,7323,9073,5063,3703,1973,3212,4732,7222,9713,074.2813,124.9053,318.8133,643.0322,950.1172,405.82,455.8342,296.9873,841.9973,479.3653,482.7473,686.9183,810.0364,017.6834,443.9093,369.048
Kortetermijnbeleggingen 3,10502,47002,3470100100300301201201100100200200100100001001002002001001002942942953952984001981211241532522522615551146146255546570767.164747.496618.958513.476204.607693.531874.8931,734.805733.918443.539212.94700000
Liquide middelen en kortetermijnbeleggingen 12,92613,02412,69111,58611,36910,1429,3249,41510,07710,3598,7828,2168,4398,7908,4997,8029,2189,5429,4378,1286,9277,2578,1566,9787,1837,0016,9776,1646,9406,7177,0986,4205,2204,6864,8473,7224,1873,9844,1683,5613,4213,3433,4672,7283,2683,5413,841.4453,872.4013,937.7714,156.5083,154.7243,099.3313,330.7274,031.7924,575.9153,922.9043,695.6943,686.9183,810.0364,017.6834,443.9093,369.048
Nettovorderingen 7,4298,3677,8418,6098,4608,0709,1229,6439,0948,4237,8868,4517,9227,6737,4277,1776,7835,8806,6057,3097,2726,9256,9437,7717,6887,7497,7328,0957,7327,0866,9727,4297,0406,8957,6428,2777,7407,6287,4767,7567,0076,9637,0357,1786,3396,2736,079000000000000000
Voorraad 7,7508,0288,1708,0089,3369,4259,4959,2759,2088,9337,0926,1985,6855,3124,8094,4574,2844,4214,2254,3494,3424,8694,7054,8665,0045,1815,0234,8734,7214,6344,6364,5904,3084,3634,7665,0294,7914,8334,7944,7754,5034,2794,2814,5254,2074,0463,730.7853,562.9123,377.3173,403.0643,404.7493,405.133,419.2362,775.7272,642.3412,718.4212,543.8592,553.5542,399.4492,497.5722,451.1122,500.175
Overige vlottende activa 6054874004354556055106476621,0051,213547560570558726571522686982677673693749760659735920817918606733615579566627708655642632662626546688533589569.28480.994314.328284.341337.182484.686383.81308.05211.579300.275317.029331.897312.412440.009320.804335.701
Totaal vlottende activa 28,71029,90629,10228,63829,62028,24228,45128,98029,04128,72024,97323,41222,60622,34521,29320,16220,85620,36520,95320,76819,21819,72420,49720,36420,63520,59020,46720,05220,21019,35519,31219,17217,18316,52317,82117,65517,42617,10017,08016,72415,59315,21115,32915,11914,34714,44914,219.2814,172.43213,868.81913,938.76113,214.13613,290.10813,561.30411,727.89812,229.99912,166.4811,570.04611,487.51811,415.56911,467.99211,258.36911,447.247
Niet-vlottende activa:
Materiële vaste activa, netto 12,76813,76613,28612,88813,26412,84012,59712,42213,08812,50613,50213,16912,80512,87712,93212,66912,47911,77711,28910,83810,53210,16610,1379,8559,7659,3339,2189,2059,0138,9118,6728,6398,2758,4328,8469,1239,2979,5399,5179,4669,1758,9749,0739,3169,1569,2819,196.4738,926.4478,613.6138,681.5558,231.928,120.3728,294.1967,223.2545,550.1175,495.6615,603.9135,750.8635,846.435,934.1686,242.7346,429.793
Goodwill 00000000000000000000000000000000000000000020005.8430008.76500011.68600038.048000
Immateriële activa 9201,0221,0039691,0191,0109699461,004994943919910898895834847845834799642586618531372393407417407381268230181180186180171173170175152142135144136133115.969116.665100.261104.44383.21890.90489.75387.82472.828107.958114.022119.57882.57983.10888.7188.163
Goodwill en immateriële activa 9201,0221,0039691,0191,0109699461,004994943919910898895834847845834799642586618531372393407417407381268230181180186180171173170175152142137144136133121.812116.665100.261104.44391.98390.90489.75387.82484.514107.958114.022119.578120.62783.10888.7188.163
Langetermijnbeleggingen 03,2102,0762,4742,3992,3811,6181,8621,6161,8772,0032,3372,2221,9981,2891,8462,0411,8521,1742,1822,0011,9211,0011,7662,3202,0871,1711,9611,8771,6991,3172,0722,3352,2191,3292,4292,1532,3231,4252,0962,2602,0199711,5571,1231,170263.464974.5931,018.6331,248.9111,162.5621,198.73999.838-493.269-81.5491,664.9492,047.49101,082.53200424.683
Belastingvorderingen 0-3,2081,146-2,4740011600015100-898165-834-847-845277-2,182-642100280-5311001001882942953951834001981212161532522521495551146216255546570215.626747.496618.958513.476222.382693.531874.8931,734.805586.858443.539212.9470558.09500591.295
Overige niet-vlottende activa 3,2263,2104182,474-16,682-16,231516100300-15,3770-16,425-15,9379986081,0349479455162,1827421732731328471118811217151229012228282111,492.320.0020.0010.0011,169.2270.0020.0020.0021,247.520.0020.0022,146.387631.7211,968.6781,716.812609.064
Totaal niet-vlottende activa 16,91418,00017,92916,33116,68216,23115,81615,33016,00815,37716,59916,42515,93715,87315,88915,54915,46714,57414,09013,81913,27512,77412,76812,35212,56011,91511,83111,87811,59311,38711,32111,34210,99110,95311,29211,88611,87512,28912,16211,79411,64011,28311,22511,27410,96211,15511,289.69510,765.20310,351.46610,548.38610,878.07410,103.53910,258.6828,552.6167,387.467,712.1097,978.3758,016.8288,239.4057,985.9548,048.2568,142.998
Totaal activa 45,62447,90647,03144,97046,30344,47444,26944,31145,05144,09841,57439,83938,54538,22037,18435,71336,32534,94035,04434,58932,49532,49833,26632,71733,19632,50632,29831,93131,80430,74330,63330,51428,17527,47729,11329,54129,30129,38929,24228,51827,23326,49426,55426,39325,30925,60425,508.97524,937.63524,220.28524,487.14724,092.2123,393.64723,819.98620,280.51419,617.45919,878.58919,548.42119,504.34619,654.97419,453.94619,306.62519,590.245
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,5361,6111,5881,4461,7682,1202,8593,4532,8303,0012,9652,5612,1812,1531,8321,8151,8911,5951,7342,0691,7231,9841,9872,3632,4282,7992,9392,7232,8082,4992,3652,4662,0081,9932,6342,9072,8792,6442,7612,9282,5822,6022,5382,7542,4232,5242,4462,346.2112,019.2472,336.7332,338.2452,250.3592,257.6421,539.9561,711.2371,682.0741,487.0731,657.9211,750.5831,604.6851,173.9431,317.869
Kortlopende schulden 1,2461,4331,7061,5711,2491,3101,4981,6961,3841,8941,8211,5901,4371,7601,4861,2911,3031,3391,4348136109869636524959411,3007076288098741,1899781,3131,3631,2241,2001,8451,7411,6171,5071,6531,6121,8181,7912,1302,230.2812,190.332,209.9252,011.1051,484.6261,381.4061,271.921374.409373.581371.175374.307387.891445.036515.608591.588501.489
Belastingschulden 0301530291527297485455598251256212282125228206225114127237280115220318388258151283336239249330337142192311323145183187235110184250220134131.316170.647136.57154.331114.321106.556244.79983.13398.984157.034178.71927.54191.6461.49761.9915.054
Uitgestelde opbrengsten 3283017427764409566566822352342322493225293332424204218456482204272425605338202392485316300463488213243397475224236268385178230346375206177.816222.595283.099126.391161.61150.39420.19883.50899.359157.449295.68527.95992.048135.945205.519165.099
Overige kortlopende verplichtingen 1,7041,8571,6961,3251,1549858499677321,0319931,0467979307781,2141,0271,2638769084679109641,0508096698798856879311,0037485588718176735677908078695888626876934739861,302.3241,217.7071,383.1861,286.902829.564946.536991.571725.929935.831947.459736.071452.774401.047502.546529.539835.242
Totaal kortlopende verplichtingen 4,8145,2025,5345,4876,2265,5306,8237,7037,1886,8816,7196,0535,6835,4184,9105,1905,2944,7194,6074,9394,0444,4034,6785,2335,3305,3435,4715,3825,4295,1105,0915,6594,8574,7455,4925,9095,9195,8725,9646,1375,6825,5835,4816,2075,6575,7746,109.9215,924.8955,748.9295,689.0714,766.7564,684.8574,765.9332,723.4273,119.6333,157.7422,776.172,526.1272,688.3062,684.3362,357.0612,659.654
Langlopende verplichtingen:
Langetermijnschulden 1,5841,2951,4931,7891,3689321,1711,4281,8332,2342,2692,4952,4212,7982,4992,3882,7272,2552,5311,5741,1181,2981,5201,0131,2231,3351,5441,0461,2761,4631,6931,1611,3471,4911,7131,3791,5721,7221,9651,4341,6051,8592,0391,1861,2961,5231,633.5941,964.3692,115.5272,450.7362,015.521,883.1892,049.0251,057.1481,057.1481,214.291,214.291,371.4321,371.4321,528.5741,528.5741,703.216
Uitgestelde opbrengsten niet-vlottend 0074000-72800000000000000000000000000000000000000000000000000001,574.4111,551.0511,546.227
Uitgestelde belastingverplichtingen niet-vlottend 0048000072800000000000000000000000000000000000000000000000000000.8850.8850.885
Overige niet-vlottende verplichtingen 1,9602,0011,9642,1282,2112,2422,1432,1852,1952,1882,1692,1592,1762,2822,2922,2932,2412,2442,2122,2742,2392,2272,1722,1742,1892,1612,1602,1552,1382,1272,1282,1382,1032,0842,0682,0542,0422,0212,0192,0092,0111,9951,9861,8891,8811,8821,863.2311,853.7181,816.3111,785.5882,918.6562,896.2432,901.2712,729.3791,655.5181,667.7321,633.4011,626.2391,620.7347.7155.20865.598
Totaal niet-vlottende verplichtingen 3,5443,2964,0113,9173,5793,1743,3143,6134,0284,4224,4384,6544,5975,0804,7914,6814,9684,4994,7433,8483,3573,5253,6923,1873,4123,4963,7043,2013,4143,5903,8213,2993,4503,5753,7813,4333,6143,7433,9843,4433,6163,8544,0253,0753,1773,4053,496.8253,818.0873,931.8384,236.3244,934.1764,779.4324,950.2963,786.5272,712.6662,882.0222,847.6912,997.6712,992.1623,151.583,135.7183,315.926
Totaal passiva 8,3588,4989,5459,4049,8058,70410,13711,31611,21611,30311,15710,70710,28010,4989,7019,87110,2629,2189,3508,7877,4017,9288,3708,4208,7428,8399,1758,5838,8438,7008,9128,9588,3078,3209,2739,3429,5339,6159,9489,5809,2989,4379,5069,2828,8349,1799,606.7469,742.9829,680.7679,925.3959,700.9329,464.2899,716.2296,509.9545,832.2996,039.7645,623.8615,523.7985,680.4685,835.9165,492.7795,975.58
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,5551,555.071,550.451,550.451,550.451,550.451,544.4651,544.4651,544.4651,544.4651,538.481,538.481,538.481,538.481,532.4951,532.4951,532.495
Ingehouden winsten 30,25829,97329,50528,89128,99128,89528,62227,86827,30026,79426,05325,77725,48725,07624,92224,32024,56124,22524,19123,97323,63023,00522,88922,41622,10021,53921,15920,86420,66519,96419,65919,23018,75118,04717,75517,44717,00516,58916,37516,10015,88015,69715,59215,32015,27515,19415,070.7314,968.41214,945.73714,935.51214,696.95814,436.4114,446.97913,938.25614,032.77114,008.6413,949.84713,796.73413,787.40213,555.39513,491.63413,558.506
Overige gereserveerde algehele resultaten 6,3768,8087,3495,9976,8246,1994,8324,4525,8605,3273,6902,6782,0991,9686748488288238301,1567908921,3331,2091,6781,4531,2891,8091,6211,4041,3871,6504414341,4092,0772,0882,5102,2432,1621,3796857811,115524542143000000000000000
Overige totale aandeelhoudersvermogen -926-928-926-880-881-881-881-881-881-881-881-881-881-881-881-881-881-881-52274-881-881-881-881-880-880-880-880-880-880-880-880-880-445530-880-880-8801,3641,283500-880-880236-355-337-735.963-1,336.704-1,967.889-1,935.545-1,867.433-2,062.446-1,899.929-1,724.521-1,804.349-1,720.456-1,576.322-1,368.176-1,365.174-1,485.61-1,230.134-1,499.441
Totaal eigen vermogen van aandeelhouders 37,26339,40837,48335,56336,48935,76834,12832,99533,83532,79530,41729,13028,26127,71827,48325,84226,06325,72225,69425,80225,09424,57024,89624,29724,45423,66723,12323,34822,96122,04321,72121,55619,86819,15719,84020,19919,76819,77419,29418,93817,93517,05717,04817,11116,47516,41215,889.03715,182.15814,528.29814,550.41714,379.99513,918.42914,091.51513,758.213,772.88713,826.66413,912.00513,967.03813,960.70813,602.2813,793.99513,591.56
Totaal eigen vermogen 37,26339,40837,48335,56636,49835,77034,13232,99533,83532,79530,41729,13228,26527,72227,48325,84226,06325,72225,69425,80225,09424,57024,89624,29724,45423,66723,12323,34822,96122,04321,72121,55619,86819,15719,84020,19919,76819,77419,29418,93817,93517,05717,04817,11116,47516,42515,902.22915,194.65314,539.51814,561.75214,391.27813,929.35814,103.75713,770.5613,785.1613,838.82513,924.5613,980.54813,974.50613,618.0313,813.84613,614.665
Totaal passiva en aandeelhoudersvermogen 45,62447,90647,02844,97046,30344,47444,26944,31145,05144,09841,57439,83938,54538,22037,18435,71336,32534,94035,04434,58932,49532,49833,26632,71733,19632,50632,29831,93131,80430,74330,63330,51428,17527,47729,11329,54129,30129,38929,24228,51827,23326,49426,55426,39325,30925,60425,508.97524,937.63524,220.28524,487.14724,092.2123,393.64723,819.98620,280.51419,617.45919,878.58919,548.42119,504.34619,654.97419,453.94619,306.62519,590.245