Hirakawa Hewtech Corp.
TSE:5821.T
1578 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12,926 | 13,024 | 10,221 | 11,586 | 11,369 | 10,142 | 9,224 | 9,315 | 9,777 | 10,058 | 8,581 | 8,015 | 8,339 | 8,690 | 8,299 | 7,602 | 9,118 | 9,442 | 9,437 | 8,128 | 6,827 | 7,157 | 7,956 | 6,778 | 7,083 | 6,901 | 6,683 | 5,870 | 6,645 | 6,322 | 6,800 | 6,020 | 5,022 | 4,565 | 4,723 | 3,569 | 3,935 | 3,732 | 3,907 | 3,506 | 3,370 | 3,197 | 3,321 | 2,473 | 2,722 | 2,971 | 3,074.281 | 3,124.905 | 3,318.813 | 3,643.032 | 2,950.117 | 2,405.8 | 2,455.834 | 2,296.987 | 3,841.997 | 3,479.365 | 3,482.747 | 3,686.918 | 3,810.036 | 4,017.683 | 4,443.909 | 3,369.048 |
Kortetermijnbeleggingen
| 3,105 | 0 | 2,470 | 0 | 2,347 | 0 | 100 | 100 | 300 | 301 | 201 | 201 | 100 | 100 | 200 | 200 | 100 | 100 | 0 | 0 | 100 | 100 | 200 | 200 | 100 | 100 | 294 | 294 | 295 | 395 | 298 | 400 | 198 | 121 | 124 | 153 | 252 | 252 | 261 | 55 | 51 | 146 | 146 | 255 | 546 | 570 | 767.164 | 747.496 | 618.958 | 513.476 | 204.607 | 693.531 | 874.893 | 1,734.805 | 733.918 | 443.539 | 212.947 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12,926 | 13,024 | 12,691 | 11,586 | 11,369 | 10,142 | 9,324 | 9,415 | 10,077 | 10,359 | 8,782 | 8,216 | 8,439 | 8,790 | 8,499 | 7,802 | 9,218 | 9,542 | 9,437 | 8,128 | 6,927 | 7,257 | 8,156 | 6,978 | 7,183 | 7,001 | 6,977 | 6,164 | 6,940 | 6,717 | 7,098 | 6,420 | 5,220 | 4,686 | 4,847 | 3,722 | 4,187 | 3,984 | 4,168 | 3,561 | 3,421 | 3,343 | 3,467 | 2,728 | 3,268 | 3,541 | 3,841.445 | 3,872.401 | 3,937.771 | 4,156.508 | 3,154.724 | 3,099.331 | 3,330.727 | 4,031.792 | 4,575.915 | 3,922.904 | 3,695.694 | 3,686.918 | 3,810.036 | 4,017.683 | 4,443.909 | 3,369.048 |
Nettovorderingen
| 7,429 | 8,367 | 7,841 | 8,609 | 8,460 | 8,070 | 9,122 | 9,643 | 9,094 | 8,423 | 7,886 | 8,451 | 7,922 | 7,673 | 7,427 | 7,177 | 6,783 | 5,880 | 6,605 | 7,309 | 7,272 | 6,925 | 6,943 | 7,771 | 7,688 | 7,749 | 7,732 | 8,095 | 7,732 | 7,086 | 6,972 | 7,429 | 7,040 | 6,895 | 7,642 | 8,277 | 7,740 | 7,628 | 7,476 | 7,756 | 7,007 | 6,963 | 7,035 | 7,178 | 6,339 | 6,273 | 6,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 7,750 | 8,028 | 8,170 | 8,008 | 9,336 | 9,425 | 9,495 | 9,275 | 9,208 | 8,933 | 7,092 | 6,198 | 5,685 | 5,312 | 4,809 | 4,457 | 4,284 | 4,421 | 4,225 | 4,349 | 4,342 | 4,869 | 4,705 | 4,866 | 5,004 | 5,181 | 5,023 | 4,873 | 4,721 | 4,634 | 4,636 | 4,590 | 4,308 | 4,363 | 4,766 | 5,029 | 4,791 | 4,833 | 4,794 | 4,775 | 4,503 | 4,279 | 4,281 | 4,525 | 4,207 | 4,046 | 3,730.785 | 3,562.912 | 3,377.317 | 3,403.064 | 3,404.749 | 3,405.13 | 3,419.236 | 2,775.727 | 2,642.341 | 2,718.421 | 2,543.859 | 2,553.554 | 2,399.449 | 2,497.572 | 2,451.112 | 2,500.175 |
Overige vlottende activa
| 605 | 487 | 400 | 435 | 455 | 605 | 510 | 647 | 662 | 1,005 | 1,213 | 547 | 560 | 570 | 558 | 726 | 571 | 522 | 686 | 982 | 677 | 673 | 693 | 749 | 760 | 659 | 735 | 920 | 817 | 918 | 606 | 733 | 615 | 579 | 566 | 627 | 708 | 655 | 642 | 632 | 662 | 626 | 546 | 688 | 533 | 589 | 569.28 | 480.994 | 314.328 | 284.341 | 337.182 | 484.686 | 383.81 | 308.05 | 211.579 | 300.275 | 317.029 | 331.897 | 312.412 | 440.009 | 320.804 | 335.701 |
Totaal vlottende activa
| 28,710 | 29,906 | 29,102 | 28,638 | 29,620 | 28,242 | 28,451 | 28,980 | 29,041 | 28,720 | 24,973 | 23,412 | 22,606 | 22,345 | 21,293 | 20,162 | 20,856 | 20,365 | 20,953 | 20,768 | 19,218 | 19,724 | 20,497 | 20,364 | 20,635 | 20,590 | 20,467 | 20,052 | 20,210 | 19,355 | 19,312 | 19,172 | 17,183 | 16,523 | 17,821 | 17,655 | 17,426 | 17,100 | 17,080 | 16,724 | 15,593 | 15,211 | 15,329 | 15,119 | 14,347 | 14,449 | 14,219.28 | 14,172.432 | 13,868.819 | 13,938.761 | 13,214.136 | 13,290.108 | 13,561.304 | 11,727.898 | 12,229.999 | 12,166.48 | 11,570.046 | 11,487.518 | 11,415.569 | 11,467.992 | 11,258.369 | 11,447.247 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12,768 | 13,766 | 13,286 | 12,888 | 13,264 | 12,840 | 12,597 | 12,422 | 13,088 | 12,506 | 13,502 | 13,169 | 12,805 | 12,877 | 12,932 | 12,669 | 12,479 | 11,777 | 11,289 | 10,838 | 10,532 | 10,166 | 10,137 | 9,855 | 9,765 | 9,333 | 9,218 | 9,205 | 9,013 | 8,911 | 8,672 | 8,639 | 8,275 | 8,432 | 8,846 | 9,123 | 9,297 | 9,539 | 9,517 | 9,466 | 9,175 | 8,974 | 9,073 | 9,316 | 9,156 | 9,281 | 9,196.473 | 8,926.447 | 8,613.613 | 8,681.555 | 8,231.92 | 8,120.372 | 8,294.196 | 7,223.254 | 5,550.117 | 5,495.661 | 5,603.913 | 5,750.863 | 5,846.43 | 5,934.168 | 6,242.734 | 6,429.793 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 5.843 | 0 | 0 | 0 | 8.765 | 0 | 0 | 0 | 11.686 | 0 | 0 | 0 | 38.048 | 0 | 0 | 0 |
Immateriële activa
| 920 | 1,022 | 1,003 | 969 | 1,019 | 1,010 | 969 | 946 | 1,004 | 994 | 943 | 919 | 910 | 898 | 895 | 834 | 847 | 845 | 834 | 799 | 642 | 586 | 618 | 531 | 372 | 393 | 407 | 417 | 407 | 381 | 268 | 230 | 181 | 180 | 186 | 180 | 171 | 173 | 170 | 175 | 152 | 142 | 135 | 144 | 136 | 133 | 115.969 | 116.665 | 100.261 | 104.443 | 83.218 | 90.904 | 89.753 | 87.824 | 72.828 | 107.958 | 114.022 | 119.578 | 82.579 | 83.108 | 88.71 | 88.163 |
Goodwill en immateriële activa
| 920 | 1,022 | 1,003 | 969 | 1,019 | 1,010 | 969 | 946 | 1,004 | 994 | 943 | 919 | 910 | 898 | 895 | 834 | 847 | 845 | 834 | 799 | 642 | 586 | 618 | 531 | 372 | 393 | 407 | 417 | 407 | 381 | 268 | 230 | 181 | 180 | 186 | 180 | 171 | 173 | 170 | 175 | 152 | 142 | 137 | 144 | 136 | 133 | 121.812 | 116.665 | 100.261 | 104.443 | 91.983 | 90.904 | 89.753 | 87.824 | 84.514 | 107.958 | 114.022 | 119.578 | 120.627 | 83.108 | 88.71 | 88.163 |
Langetermijnbeleggingen
| 0 | 3,210 | 2,076 | 2,474 | 2,399 | 2,381 | 1,618 | 1,862 | 1,616 | 1,877 | 2,003 | 2,337 | 2,222 | 1,998 | 1,289 | 1,846 | 2,041 | 1,852 | 1,174 | 2,182 | 2,001 | 1,921 | 1,001 | 1,766 | 2,320 | 2,087 | 1,171 | 1,961 | 1,877 | 1,699 | 1,317 | 2,072 | 2,335 | 2,219 | 1,329 | 2,429 | 2,153 | 2,323 | 1,425 | 2,096 | 2,260 | 2,019 | 971 | 1,557 | 1,123 | 1,170 | 263.464 | 974.593 | 1,018.633 | 1,248.911 | 1,162.562 | 1,198.73 | 999.838 | -493.269 | -81.549 | 1,664.949 | 2,047.491 | 0 | 1,082.532 | 0 | 0 | 424.683 |
Belastingvorderingen
| 0 | -3,208 | 1,146 | -2,474 | 0 | 0 | 116 | 0 | 0 | 0 | 151 | 0 | 0 | -898 | 165 | -834 | -847 | -845 | 277 | -2,182 | -642 | 100 | 280 | -531 | 100 | 100 | 188 | 294 | 295 | 395 | 183 | 400 | 198 | 121 | 216 | 153 | 252 | 252 | 149 | 55 | 51 | 146 | 216 | 255 | 546 | 570 | 215.626 | 747.496 | 618.958 | 513.476 | 222.382 | 693.531 | 874.893 | 1,734.805 | 586.858 | 443.539 | 212.947 | 0 | 558.095 | 0 | 0 | 591.295 |
Overige niet-vlottende activa
| 3,226 | 3,210 | 418 | 2,474 | -16,682 | -16,231 | 516 | 100 | 300 | -15,377 | 0 | -16,425 | -15,937 | 998 | 608 | 1,034 | 947 | 945 | 516 | 2,182 | 742 | 1 | 732 | 731 | 3 | 2 | 847 | 1 | 1 | 1 | 881 | 1 | 2 | 1 | 715 | 1 | 2 | 2 | 901 | 2 | 2 | 2 | 828 | 2 | 1 | 1 | 1,492.32 | 0.002 | 0.001 | 0.001 | 1,169.227 | 0.002 | 0.002 | 0.002 | 1,247.52 | 0.002 | 0.002 | 2,146.387 | 631.721 | 1,968.678 | 1,716.812 | 609.064 |
Totaal niet-vlottende activa
| 16,914 | 18,000 | 17,929 | 16,331 | 16,682 | 16,231 | 15,816 | 15,330 | 16,008 | 15,377 | 16,599 | 16,425 | 15,937 | 15,873 | 15,889 | 15,549 | 15,467 | 14,574 | 14,090 | 13,819 | 13,275 | 12,774 | 12,768 | 12,352 | 12,560 | 11,915 | 11,831 | 11,878 | 11,593 | 11,387 | 11,321 | 11,342 | 10,991 | 10,953 | 11,292 | 11,886 | 11,875 | 12,289 | 12,162 | 11,794 | 11,640 | 11,283 | 11,225 | 11,274 | 10,962 | 11,155 | 11,289.695 | 10,765.203 | 10,351.466 | 10,548.386 | 10,878.074 | 10,103.539 | 10,258.682 | 8,552.616 | 7,387.46 | 7,712.109 | 7,978.375 | 8,016.828 | 8,239.405 | 7,985.954 | 8,048.256 | 8,142.998 |
Totaal activa
| 45,624 | 47,906 | 47,031 | 44,970 | 46,303 | 44,474 | 44,269 | 44,311 | 45,051 | 44,098 | 41,574 | 39,839 | 38,545 | 38,220 | 37,184 | 35,713 | 36,325 | 34,940 | 35,044 | 34,589 | 32,495 | 32,498 | 33,266 | 32,717 | 33,196 | 32,506 | 32,298 | 31,931 | 31,804 | 30,743 | 30,633 | 30,514 | 28,175 | 27,477 | 29,113 | 29,541 | 29,301 | 29,389 | 29,242 | 28,518 | 27,233 | 26,494 | 26,554 | 26,393 | 25,309 | 25,604 | 25,508.975 | 24,937.635 | 24,220.285 | 24,487.147 | 24,092.21 | 23,393.647 | 23,819.986 | 20,280.514 | 19,617.459 | 19,878.589 | 19,548.421 | 19,504.346 | 19,654.974 | 19,453.946 | 19,306.625 | 19,590.245 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,536 | 1,611 | 1,588 | 1,446 | 1,768 | 2,120 | 2,859 | 3,453 | 2,830 | 3,001 | 2,965 | 2,561 | 2,181 | 2,153 | 1,832 | 1,815 | 1,891 | 1,595 | 1,734 | 2,069 | 1,723 | 1,984 | 1,987 | 2,363 | 2,428 | 2,799 | 2,939 | 2,723 | 2,808 | 2,499 | 2,365 | 2,466 | 2,008 | 1,993 | 2,634 | 2,907 | 2,879 | 2,644 | 2,761 | 2,928 | 2,582 | 2,602 | 2,538 | 2,754 | 2,423 | 2,524 | 2,446 | 2,346.211 | 2,019.247 | 2,336.733 | 2,338.245 | 2,250.359 | 2,257.642 | 1,539.956 | 1,711.237 | 1,682.074 | 1,487.073 | 1,657.921 | 1,750.583 | 1,604.685 | 1,173.943 | 1,317.869 |
Kortlopende schulden
| 1,246 | 1,433 | 1,706 | 1,571 | 1,249 | 1,310 | 1,498 | 1,696 | 1,384 | 1,894 | 1,821 | 1,590 | 1,437 | 1,760 | 1,486 | 1,291 | 1,303 | 1,339 | 1,434 | 813 | 610 | 986 | 963 | 652 | 495 | 941 | 1,300 | 707 | 628 | 809 | 874 | 1,189 | 978 | 1,313 | 1,363 | 1,224 | 1,200 | 1,845 | 1,741 | 1,617 | 1,507 | 1,653 | 1,612 | 1,818 | 1,791 | 2,130 | 2,230.281 | 2,190.33 | 2,209.925 | 2,011.105 | 1,484.626 | 1,381.406 | 1,271.921 | 374.409 | 373.581 | 371.175 | 374.307 | 387.891 | 445.036 | 515.608 | 591.588 | 501.489 |
Belastingschulden
| 0 | 301 | 530 | 291 | 527 | 297 | 485 | 455 | 598 | 251 | 256 | 212 | 282 | 125 | 228 | 206 | 225 | 114 | 127 | 237 | 280 | 115 | 220 | 318 | 388 | 258 | 151 | 283 | 336 | 239 | 249 | 330 | 337 | 142 | 192 | 311 | 323 | 145 | 183 | 187 | 235 | 110 | 184 | 250 | 220 | 134 | 131.316 | 170.647 | 136.571 | 54.331 | 114.321 | 106.556 | 244.799 | 83.133 | 98.984 | 157.034 | 178.719 | 27.541 | 91.64 | 61.497 | 61.991 | 5.054 |
Uitgestelde opbrengsten
| 328 | 301 | 7 | 427 | 764 | 409 | 566 | 566 | 822 | 352 | 342 | 322 | 493 | 225 | 293 | 332 | 424 | 204 | 218 | 456 | 482 | 204 | 272 | 425 | 605 | 338 | 202 | 392 | 485 | 316 | 300 | 463 | 488 | 213 | 243 | 397 | 475 | 224 | 236 | 268 | 385 | 178 | 230 | 346 | 375 | 206 | 177.816 | 222.595 | 283.099 | 126.391 | 161.61 | 150.39 | 420.198 | 83.508 | 99.359 | 157.449 | 295.685 | 27.959 | 92.048 | 135.945 | 205.519 | 165.099 |
Overige kortlopende verplichtingen
| 1,704 | 1,857 | 1,696 | 1,325 | 1,154 | 985 | 849 | 967 | 732 | 1,031 | 993 | 1,046 | 797 | 930 | 778 | 1,214 | 1,027 | 1,263 | 876 | 908 | 467 | 910 | 964 | 1,050 | 809 | 669 | 879 | 885 | 687 | 931 | 1,003 | 748 | 558 | 871 | 817 | 673 | 567 | 790 | 807 | 869 | 588 | 862 | 687 | 693 | 473 | 986 | 1,302.324 | 1,217.707 | 1,383.186 | 1,286.902 | 829.564 | 946.536 | 991.571 | 725.929 | 935.831 | 947.459 | 736.071 | 452.774 | 401.047 | 502.546 | 529.539 | 835.242 |
Totaal kortlopende verplichtingen
| 4,814 | 5,202 | 5,534 | 5,487 | 6,226 | 5,530 | 6,823 | 7,703 | 7,188 | 6,881 | 6,719 | 6,053 | 5,683 | 5,418 | 4,910 | 5,190 | 5,294 | 4,719 | 4,607 | 4,939 | 4,044 | 4,403 | 4,678 | 5,233 | 5,330 | 5,343 | 5,471 | 5,382 | 5,429 | 5,110 | 5,091 | 5,659 | 4,857 | 4,745 | 5,492 | 5,909 | 5,919 | 5,872 | 5,964 | 6,137 | 5,682 | 5,583 | 5,481 | 6,207 | 5,657 | 5,774 | 6,109.921 | 5,924.895 | 5,748.929 | 5,689.071 | 4,766.756 | 4,684.857 | 4,765.933 | 2,723.427 | 3,119.633 | 3,157.742 | 2,776.17 | 2,526.127 | 2,688.306 | 2,684.336 | 2,357.061 | 2,659.654 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,584 | 1,295 | 1,493 | 1,789 | 1,368 | 932 | 1,171 | 1,428 | 1,833 | 2,234 | 2,269 | 2,495 | 2,421 | 2,798 | 2,499 | 2,388 | 2,727 | 2,255 | 2,531 | 1,574 | 1,118 | 1,298 | 1,520 | 1,013 | 1,223 | 1,335 | 1,544 | 1,046 | 1,276 | 1,463 | 1,693 | 1,161 | 1,347 | 1,491 | 1,713 | 1,379 | 1,572 | 1,722 | 1,965 | 1,434 | 1,605 | 1,859 | 2,039 | 1,186 | 1,296 | 1,523 | 1,633.594 | 1,964.369 | 2,115.527 | 2,450.736 | 2,015.52 | 1,883.189 | 2,049.025 | 1,057.148 | 1,057.148 | 1,214.29 | 1,214.29 | 1,371.432 | 1,371.432 | 1,528.574 | 1,528.574 | 1,703.216 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 74 | 0 | 0 | 0 | -728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,574.411 | 1,551.051 | 1,546.227 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 480 | 0 | 0 | 0 | 728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.885 | 0.885 | 0.885 |
Overige niet-vlottende verplichtingen
| 1,960 | 2,001 | 1,964 | 2,128 | 2,211 | 2,242 | 2,143 | 2,185 | 2,195 | 2,188 | 2,169 | 2,159 | 2,176 | 2,282 | 2,292 | 2,293 | 2,241 | 2,244 | 2,212 | 2,274 | 2,239 | 2,227 | 2,172 | 2,174 | 2,189 | 2,161 | 2,160 | 2,155 | 2,138 | 2,127 | 2,128 | 2,138 | 2,103 | 2,084 | 2,068 | 2,054 | 2,042 | 2,021 | 2,019 | 2,009 | 2,011 | 1,995 | 1,986 | 1,889 | 1,881 | 1,882 | 1,863.231 | 1,853.718 | 1,816.311 | 1,785.588 | 2,918.656 | 2,896.243 | 2,901.271 | 2,729.379 | 1,655.518 | 1,667.732 | 1,633.401 | 1,626.239 | 1,620.73 | 47.71 | 55.208 | 65.598 |
Totaal niet-vlottende verplichtingen
| 3,544 | 3,296 | 4,011 | 3,917 | 3,579 | 3,174 | 3,314 | 3,613 | 4,028 | 4,422 | 4,438 | 4,654 | 4,597 | 5,080 | 4,791 | 4,681 | 4,968 | 4,499 | 4,743 | 3,848 | 3,357 | 3,525 | 3,692 | 3,187 | 3,412 | 3,496 | 3,704 | 3,201 | 3,414 | 3,590 | 3,821 | 3,299 | 3,450 | 3,575 | 3,781 | 3,433 | 3,614 | 3,743 | 3,984 | 3,443 | 3,616 | 3,854 | 4,025 | 3,075 | 3,177 | 3,405 | 3,496.825 | 3,818.087 | 3,931.838 | 4,236.324 | 4,934.176 | 4,779.432 | 4,950.296 | 3,786.527 | 2,712.666 | 2,882.022 | 2,847.691 | 2,997.671 | 2,992.162 | 3,151.58 | 3,135.718 | 3,315.926 |
Totaal passiva
| 8,358 | 8,498 | 9,545 | 9,404 | 9,805 | 8,704 | 10,137 | 11,316 | 11,216 | 11,303 | 11,157 | 10,707 | 10,280 | 10,498 | 9,701 | 9,871 | 10,262 | 9,218 | 9,350 | 8,787 | 7,401 | 7,928 | 8,370 | 8,420 | 8,742 | 8,839 | 9,175 | 8,583 | 8,843 | 8,700 | 8,912 | 8,958 | 8,307 | 8,320 | 9,273 | 9,342 | 9,533 | 9,615 | 9,948 | 9,580 | 9,298 | 9,437 | 9,506 | 9,282 | 8,834 | 9,179 | 9,606.746 | 9,742.982 | 9,680.767 | 9,925.395 | 9,700.932 | 9,464.289 | 9,716.229 | 6,509.954 | 5,832.299 | 6,039.764 | 5,623.861 | 5,523.798 | 5,680.468 | 5,835.916 | 5,492.779 | 5,975.58 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555 | 1,555.07 | 1,550.45 | 1,550.45 | 1,550.45 | 1,550.45 | 1,544.465 | 1,544.465 | 1,544.465 | 1,544.465 | 1,538.48 | 1,538.48 | 1,538.48 | 1,538.48 | 1,532.495 | 1,532.495 | 1,532.495 |
Ingehouden winsten
| 30,258 | 29,973 | 29,505 | 28,891 | 28,991 | 28,895 | 28,622 | 27,868 | 27,300 | 26,794 | 26,053 | 25,777 | 25,487 | 25,076 | 24,922 | 24,320 | 24,561 | 24,225 | 24,191 | 23,973 | 23,630 | 23,005 | 22,889 | 22,416 | 22,100 | 21,539 | 21,159 | 20,864 | 20,665 | 19,964 | 19,659 | 19,230 | 18,751 | 18,047 | 17,755 | 17,447 | 17,005 | 16,589 | 16,375 | 16,100 | 15,880 | 15,697 | 15,592 | 15,320 | 15,275 | 15,194 | 15,070.73 | 14,968.412 | 14,945.737 | 14,935.512 | 14,696.958 | 14,436.41 | 14,446.979 | 13,938.256 | 14,032.771 | 14,008.64 | 13,949.847 | 13,796.734 | 13,787.402 | 13,555.395 | 13,491.634 | 13,558.506 |
Overige gereserveerde algehele resultaten
| 6,376 | 8,808 | 7,349 | 5,997 | 6,824 | 6,199 | 4,832 | 4,452 | 5,860 | 5,327 | 3,690 | 2,678 | 2,099 | 1,968 | 674 | 848 | 828 | 823 | 830 | 1,156 | 790 | 892 | 1,333 | 1,209 | 1,678 | 1,453 | 1,289 | 1,809 | 1,621 | 1,404 | 1,387 | 1,650 | 441 | 434 | 1,409 | 2,077 | 2,088 | 2,510 | 2,243 | 2,162 | 1,379 | 685 | 781 | 1,115 | 524 | 542 | 143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -926 | -928 | -926 | -880 | -881 | -881 | -881 | -881 | -881 | -881 | -881 | -881 | -881 | -881 | -881 | -881 | -881 | -881 | -52 | 274 | -881 | -881 | -881 | -881 | -880 | -880 | -880 | -880 | -880 | -880 | -880 | -880 | -880 | -445 | 530 | -880 | -880 | -880 | 1,364 | 1,283 | 500 | -880 | -880 | 236 | -355 | -337 | -735.963 | -1,336.704 | -1,967.889 | -1,935.545 | -1,867.433 | -2,062.446 | -1,899.929 | -1,724.521 | -1,804.349 | -1,720.456 | -1,576.322 | -1,368.176 | -1,365.174 | -1,485.61 | -1,230.134 | -1,499.441 |
Totaal eigen vermogen van aandeelhouders
| 37,263 | 39,408 | 37,483 | 35,563 | 36,489 | 35,768 | 34,128 | 32,995 | 33,835 | 32,795 | 30,417 | 29,130 | 28,261 | 27,718 | 27,483 | 25,842 | 26,063 | 25,722 | 25,694 | 25,802 | 25,094 | 24,570 | 24,896 | 24,297 | 24,454 | 23,667 | 23,123 | 23,348 | 22,961 | 22,043 | 21,721 | 21,556 | 19,868 | 19,157 | 19,840 | 20,199 | 19,768 | 19,774 | 19,294 | 18,938 | 17,935 | 17,057 | 17,048 | 17,111 | 16,475 | 16,412 | 15,889.037 | 15,182.158 | 14,528.298 | 14,550.417 | 14,379.995 | 13,918.429 | 14,091.515 | 13,758.2 | 13,772.887 | 13,826.664 | 13,912.005 | 13,967.038 | 13,960.708 | 13,602.28 | 13,793.995 | 13,591.56 |
Totaal eigen vermogen
| 37,263 | 39,408 | 37,483 | 35,566 | 36,498 | 35,770 | 34,132 | 32,995 | 33,835 | 32,795 | 30,417 | 29,132 | 28,265 | 27,722 | 27,483 | 25,842 | 26,063 | 25,722 | 25,694 | 25,802 | 25,094 | 24,570 | 24,896 | 24,297 | 24,454 | 23,667 | 23,123 | 23,348 | 22,961 | 22,043 | 21,721 | 21,556 | 19,868 | 19,157 | 19,840 | 20,199 | 19,768 | 19,774 | 19,294 | 18,938 | 17,935 | 17,057 | 17,048 | 17,111 | 16,475 | 16,425 | 15,902.229 | 15,194.653 | 14,539.518 | 14,561.752 | 14,391.278 | 13,929.358 | 14,103.757 | 13,770.56 | 13,785.16 | 13,838.825 | 13,924.56 | 13,980.548 | 13,974.506 | 13,618.03 | 13,813.846 | 13,614.665 |
Totaal passiva en aandeelhoudersvermogen
| 45,624 | 47,906 | 47,028 | 44,970 | 46,303 | 44,474 | 44,269 | 44,311 | 45,051 | 44,098 | 41,574 | 39,839 | 38,545 | 38,220 | 37,184 | 35,713 | 36,325 | 34,940 | 35,044 | 34,589 | 32,495 | 32,498 | 33,266 | 32,717 | 33,196 | 32,506 | 32,298 | 31,931 | 31,804 | 30,743 | 30,633 | 30,514 | 28,175 | 27,477 | 29,113 | 29,541 | 29,301 | 29,389 | 29,242 | 28,518 | 27,233 | 26,494 | 26,554 | 26,393 | 25,309 | 25,604 | 25,508.975 | 24,937.635 | 24,220.285 | 24,487.147 | 24,092.21 | 23,393.647 | 23,819.986 | 20,280.514 | 19,617.459 | 19,878.589 | 19,548.421 | 19,504.346 | 19,654.974 | 19,453.946 | 19,306.625 | 19,590.245 |