Fujikura Ltd.
TSE:5803.T
5457 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 218,330 | 200,769 | 207,057 | 201,727 | 190,207 | 193,665 | 213,721 | 218,161 | 180,906 | 174,518 | 167,739 | 165,405 | 162,688 | 165,763 | 177,461 | 170,604 | 129,908 | 154,188 | 174,627 | 181,122 | 162,377 | 157,364 | 189,804 | 185,967 | 177,643 | 175,159 | 205,122 | 193,261 | 166,510 | 172,312 | 176,272 | 159,567 | 145,644 | 154,530 | 178,747 | 176,806 | 168,445 | 169,560 | 179,119 | 160,696 | 152,135 | 151,297 | 157,145 | 146,283 | 136,255 | 127,685 | 123,764 | 118,990 | 120,679 | 121,705 | 119,090 | 135,296 | 132,990 | 133,553 | 134,154 | 128,447 | 125,677 | 129,385 | 132,639 | 128,570 | 112,932 | 104,195 | 139,564 | 171,597 |
Kosten van de omzet
| 166,624 | 156,413 | 160,435 | 158,595 | 153,610 | 155,052 | 166,344 | 168,749 | 145,289 | 140,756 | 136,856 | 134,822 | 131,328 | 137,695 | 146,619 | 141,105 | 109,214 | 136,356 | 147,002 | 151,985 | 137,454 | 129,722 | 155,480 | 154,794 | 145,774 | 146,825 | 166,957 | 157,651 | 135,111 | 139,129 | 140,342 | 129,053 | 116,626 | 125,593 | 144,721 | 144,162 | 137,444 | 141,282 | 147,030 | 134,210 | 124,837 | 126,319 | 130,557 | 121,516 | 114,664 | 108,857 | 104,782 | 101,005 | 100,438 | 101,555 | 99,765 | 114,923 | 112,154 | 112,176 | 111,829 | 107,275 | 105,461 | 109,628 | 109,146 | 104,782 | 94,273 | 93,763 | 124,733 | 143,932 |
Brutowinst
| 51,706 | 44,356 | 46,622 | 43,132 | 36,597 | 38,613 | 47,377 | 49,412 | 35,617 | 33,762 | 30,883 | 30,583 | 31,360 | 28,068 | 30,842 | 29,499 | 20,694 | 17,832 | 27,625 | 29,137 | 24,923 | 27,642 | 34,324 | 31,173 | 31,869 | 28,334 | 38,165 | 35,610 | 31,399 | 33,183 | 35,930 | 30,514 | 29,018 | 28,937 | 34,026 | 32,644 | 31,001 | 28,278 | 32,089 | 26,486 | 27,298 | 24,978 | 26,588 | 24,767 | 21,591 | 18,828 | 18,982 | 17,985 | 20,241 | 20,150 | 19,325 | 20,373 | 20,836 | 21,377 | 22,325 | 21,172 | 20,216 | 19,757 | 23,493 | 23,788 | 18,659 | 10,432 | 14,831 | 27,665 |
Brutowinstmarge
| 0.237 | 0.221 | 0.225 | 0.214 | 0.192 | 0.199 | 0.222 | 0.226 | 0.197 | 0.193 | 0.184 | 0.185 | 0.193 | 0.169 | 0.174 | 0.173 | 0.159 | 0.116 | 0.158 | 0.161 | 0.153 | 0.176 | 0.181 | 0.168 | 0.179 | 0.162 | 0.186 | 0.184 | 0.189 | 0.193 | 0.204 | 0.191 | 0.199 | 0.187 | 0.19 | 0.185 | 0.184 | 0.167 | 0.179 | 0.165 | 0.179 | 0.165 | 0.169 | 0.169 | 0.158 | 0.147 | 0.153 | 0.151 | 0.168 | 0.166 | 0.162 | 0.151 | 0.157 | 0.16 | 0.166 | 0.165 | 0.161 | 0.153 | 0.177 | 0.185 | 0.165 | 0.1 | 0.106 | 0.161 |
Onderzoek- en ontwikkelingskosten
| 43 | 4,400 | 4,200 | 4,200 | 4,300 | 3,400 | 3,700 | 3,500 | 4,400 | 16,413 | 13,200 | 3,900 | 4,100 | 4,300 | 0 | 0 | 0 | 17,296 | 0 | 0 | 0 | 17,466 | 0 | 0 | 0 | 16,291 | 0 | 0 | 0 | 15,614 | 0 | 0 | 0 | 16,210 | 0 | 0 | 0 | 15,226 | 0 | 0 | 0 | 14,654 | 0 | 0 | 0 | 14,917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 6,827 | 0 | 0 | 0 | -1,857 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | -2,496 | 0 | 0 | 0 | 1,180 | 0 | 0 | 0 | 2,780 | 0 | 0 | 0 | 2,506 | 0 | 0 | 0 | 5,306 | 0 | 0 | 0 | 4,270 | 0 | 0 | 0 | 3,137 | 0 | 0 | 0 | 3,294 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,015 | 4,115 | 3,911 | 3,475 | 3,873 | 4,069 | 3,792 | 3,324 | 3,140 | 4,210 | 4,714 |
Verkoop- en marketingkosten
| 0 | 19,489 | 0 | 0 | 0 | 23,416 | 0 | 0 | 0 | 20,453 | 0 | 0 | 0 | 19,159 | 0 | 0 | 0 | 18,813 | 0 | 0 | 0 | 18,727 | 0 | 0 | 0 | 18,513 | 0 | 0 | 0 | 16,946 | 0 | 0 | 0 | 16,592 | 0 | 0 | 0 | 17,254 | 0 | 0 | 0 | 15,057 | 0 | 0 | 0 | 15,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 27,254 | 26,316 | 21,756 | 20,726 | 24,025 | 21,559 | 22,420 | 21,946 | 24,331 | 20,866 | 21,532 | 21,667 | 17,579 | 16,663 | 22,431 | 21,222 | 20,065 | 19,993 | 24,768 | 23,657 | 24,629 | 21,507 | 24,449 | 24,463 | 24,302 | 21,019 | 25,881 | 25,094 | 24,395 | 22,252 | 23,834 | 22,372 | 23,331 | 20,862 | 24,082 | 23,480 | 23,117 | 20,391 | 23,039 | 21,564 | 21,592 | 18,351 | 19,340 | 18,966 | 18,760 | 16,206 | 17,789 | 16,828 | 0 | 0 | 0 | 0 | 0 | 4,015 | 4,115 | 3,911 | 3,475 | 3,873 | 4,069 | 3,792 | 3,324 | 3,140 | 4,210 | 4,714 |
Overige kosten
| 0 | -857 | -1,312 | -239 | -823 | -1,140 | -737 | -66 | -482 | -1,349 | -841 | -1,046 | -755 | -208 | -842 | 217 | -1,049 | 1,252 | -565 | -1,167 | -719 | 75 | -1,388 | -427 | -431 | 371 | -214 | -848 | -401 | -196 | -154 | -281 | -966 | 210 | -694 | -813 | -1,187 | 393 | -1,039 | -600 | -193 | -291 | -771 | -725 | -957 | -309 | -1,594 | -645 | 56 | -1,948 | 100 | -229 | -389 | -355 | -423 | -288 | 123 | -1,239 | 564 | -724 | -329 | -1,681 | -34 | -298 |
Bedrijfskosten
| 27,254 | 26,316 | 25,956 | 24,926 | 24,025 | 24,959 | 26,120 | 25,446 | 24,331 | 23,422 | 21,532 | 21,667 | 21,679 | 20,963 | 22,431 | 21,222 | 20,065 | 23,116 | 24,768 | 23,657 | 24,629 | 24,113 | 24,449 | 24,463 | 24,302 | 23,793 | 25,881 | 25,094 | 24,395 | 24,875 | 23,834 | 22,372 | 23,331 | 23,294 | 24,082 | 23,480 | 23,117 | 22,879 | 23,039 | 21,564 | 21,592 | 20,511 | 19,340 | 18,966 | 18,760 | 17,904 | 17,789 | 16,828 | 17,014 | -1,021 | 16,867 | 17,502 | 17,374 | 18,649 | 10,883 | 10,705 | 10,272 | 18,341 | 10,008 | 10,686 | 10,345 | 18,038 | 11,691 | 12,290 |
Bedrijfsresultaat
| 24,452 | 18,040 | 20,665 | 18,206 | 12,572 | 13,654 | 21,257 | 23,967 | 11,285 | 10,340 | 9,351 | 8,916 | 9,681 | 7,105 | 8,411 | 8,277 | 629 | -5,284 | 2,857 | 5,479 | 294 | 3,527 | 9,876 | 6,710 | 7,566 | 4,540 | 12,285 | 10,514 | 7,004 | 8,306 | 12,096 | 8,141 | 5,687 | 5,641 | 9,945 | 9,164 | 7,882 | 5,397 | 9,051 | 4,922 | 5,705 | 4,466 | 7,247 | 5,801 | 2,831 | 922 | 1,193 | 1,157 | 3,227 | 21,171 | 2,458 | 2,871 | 3,462 | 2,728 | 11,442 | 10,467 | 9,944 | 1,416 | 13,485 | 13,102 | 8,314 | -7,606 | 3,140 | 15,375 |
Bedrijfsresultaat ratio
| 0.112 | 0.09 | 0.1 | 0.09 | 0.066 | 0.071 | 0.099 | 0.11 | 0.062 | 0.059 | 0.056 | 0.054 | 0.06 | 0.043 | 0.047 | 0.049 | 0.005 | -0.034 | 0.016 | 0.03 | 0.002 | 0.022 | 0.052 | 0.036 | 0.043 | 0.026 | 0.06 | 0.054 | 0.042 | 0.048 | 0.069 | 0.051 | 0.039 | 0.037 | 0.056 | 0.052 | 0.047 | 0.032 | 0.051 | 0.031 | 0.037 | 0.03 | 0.046 | 0.04 | 0.021 | 0.007 | 0.01 | 0.01 | 0.027 | 0.174 | 0.021 | 0.021 | 0.026 | 0.02 | 0.085 | 0.081 | 0.079 | 0.011 | 0.102 | 0.102 | 0.074 | -0.073 | 0.022 | 0.09 |
Totaal overige inkomsten en kosten netto
| 2,223 | -3,929 | -4,149 | -236 | 3,046 | -21,109 | -4,096 | 4,696 | 1,088 | 6,841 | 3,383 | 3,647 | -483 | -15,702 | -2,678 | -464 | -4,404 | -19,861 | -2,104 | -526 | -619 | -3,892 | -3,329 | -5,432 | -4,520 | -4,546 | -78 | -1,653 | 608 | -188 | -923 | -3,584 | -1,206 | -10,231 | -1,473 | -2,742 | -997 | -2,023 | -1,666 | -816 | -336 | -926 | -4,918 | -1,623 | 54 | 2,763 | 3,067 | -3,357 | -3,066 | -26,237 | -3,916 | -1,357 | -1,782 | 223 | -7,067 | -7,838 | -5,453 | -5,686 | -6,578 | -8,178 | -7,530 | -4,994 | -9,299 | -10,422 |
Inkomen voor belasting
| 26,675 | 14,111 | 16,516 | 17,970 | 15,618 | -7,455 | 17,161 | 28,663 | 12,373 | 17,179 | 12,735 | 12,563 | 9,198 | -8,597 | 5,733 | 7,813 | -3,775 | -25,144 | 753 | 4,953 | -325 | -364 | 6,547 | 1,277 | 3,047 | -5 | 12,207 | 8,862 | 7,612 | 8,119 | 11,173 | 4,558 | 4,481 | -4,588 | 8,471 | 6,422 | 6,886 | 3,375 | 7,384 | 4,106 | 5,370 | 3,540 | 2,330 | 4,178 | 2,885 | 3,687 | 4,260 | -2,200 | 161 | -5,066 | -1,458 | 1,514 | 1,680 | 2,951 | 4,375 | 2,629 | 4,491 | -4,270 | 6,907 | 4,924 | 784 | -12,600 | -6,159 | 4,953 |
Inkomen voor belasting ratio
| 0.122 | 0.07 | 0.08 | 0.089 | 0.082 | -0.038 | 0.08 | 0.131 | 0.068 | 0.098 | 0.076 | 0.076 | 0.057 | -0.052 | 0.032 | 0.046 | -0.029 | -0.163 | 0.004 | 0.027 | -0.002 | -0.002 | 0.034 | 0.007 | 0.017 | -0 | 0.06 | 0.046 | 0.046 | 0.047 | 0.063 | 0.029 | 0.031 | -0.03 | 0.047 | 0.036 | 0.041 | 0.02 | 0.041 | 0.026 | 0.035 | 0.023 | 0.015 | 0.029 | 0.021 | 0.029 | 0.034 | -0.018 | 0.001 | -0.042 | -0.012 | 0.011 | 0.013 | 0.022 | 0.033 | 0.02 | 0.036 | -0.033 | 0.052 | 0.038 | 0.007 | -0.121 | -0.044 | 0.029 |
Belastingkosten
| 6,643 | -1,409 | 5,121 | 3,319 | 4,072 | -2,220 | 1,834 | 4,753 | 3,807 | 4,042 | 3,505 | 1,583 | 2,415 | 685 | 2,084 | 1,801 | 738 | 12,148 | 2,157 | 1,647 | 1,352 | 2,312 | 2,326 | 1,293 | 1,633 | 564 | 5,091 | -705 | 2,592 | 2,591 | 3,003 | 1,787 | 3,922 | -840 | 1,256 | 1,632 | 2,593 | 824 | 2,179 | 1,545 | 2,362 | 3,064 | 2,388 | 1,207 | 2,364 | 183 | 724 | 429 | 1,205 | -97 | 513 | 638 | 1,373 | 1,160 | 1,466 | 1,024 | 1,464 | 887 | 2,971 | 914 | 564 | 4,851 | 1,809 | 1,843 |
Nettowinst
| 19,113 | 15,214 | 10,613 | 14,072 | 11,112 | -5,605 | 14,706 | 23,530 | 8,260 | 12,924 | 8,989 | 10,619 | 6,569 | -9,467 | 3,352 | 5,489 | -4,743 | -37,389 | -1,935 | 2,911 | -2,097 | -2,697 | 3,697 | -513 | 966 | -871 | 6,576 | 8,567 | 4,087 | 4,410 | 6,670 | 1,934 | -114 | -4,055 | 6,823 | 4,602 | 3,947 | 2,415 | 4,304 | 2,597 | 2,885 | 165 | -307 | 2,918 | 552 | 3,971 | 3,158 | -2,899 | -1,181 | -5,242 | -2,006 | 849 | 167 | 1,653 | 2,778 | 1,900 | 3,051 | -5,028 | 3,685 | 3,797 | 111 | -16,633 | -7,004 | 2,641 |
Nettowinstmarge
| 0.088 | 0.076 | 0.051 | 0.07 | 0.058 | -0.029 | 0.069 | 0.108 | 0.046 | 0.074 | 0.054 | 0.064 | 0.04 | -0.057 | 0.019 | 0.032 | -0.037 | -0.242 | -0.011 | 0.016 | -0.013 | -0.017 | 0.019 | -0.003 | 0.005 | -0.005 | 0.032 | 0.044 | 0.025 | 0.026 | 0.038 | 0.012 | -0.001 | -0.026 | 0.038 | 0.026 | 0.023 | 0.014 | 0.024 | 0.016 | 0.019 | 0.001 | -0.002 | 0.02 | 0.004 | 0.031 | 0.026 | -0.024 | -0.01 | -0.043 | -0.017 | 0.006 | 0.001 | 0.012 | 0.021 | 0.015 | 0.024 | -0.039 | 0.028 | 0.03 | 0.001 | -0.16 | -0.05 | 0.015 |
WPA (Winst Per Aandeel)
| 69.29 | 55.16 | 38.48 | 51.02 | 40.29 | -20.32 | 53.32 | 85.32 | 29.96 | 46.88 | 32.6 | 38.52 | 23.84 | -34.37 | 12.17 | 19.93 | -17.22 | -135.79 | -7.03 | 10.2 | -7.35 | -9.45 | 12.96 | -1.8 | 3.39 | -3.05 | 23.05 | 30.03 | 14.33 | 15.46 | 23.38 | 6.55 | -0.39 | -13.73 | 23.11 | 14.89 | 12.77 | 7.81 | 13.92 | 7.98 | 8.86 | 0.51 | -0.92 | 8.66 | 1.63 | 11.79 | 9.38 | -8.17 | -3.28 | -14.54 | -5.56 | 2.35 | 0.46 | 4.58 | 7.7 | 5.27 | 8.46 | -13.94 | 10.22 | 10.53 | 0.31 | -46.12 | -19.42 | 7.02 |
Verwaterde WPA
| 69.29 | 55.16 | 38.48 | 51.02 | 40.29 | -20.32 | 53.32 | 85.32 | 29.96 | 46.88 | 32.6 | 38.52 | 23.84 | -34.36 | 12.17 | 19.93 | -17.22 | -135.78 | -7.03 | 10.2 | -7.35 | -9.45 | 12.96 | -1.8 | 3.39 | -3.05 | 23.05 | 30.03 | 14.33 | 15.46 | 23.38 | 6.55 | -0.39 | -13.73 | 23.11 | 14.89 | 12.77 | 7.81 | 13.92 | 7.98 | 8.86 | 0.51 | -0.91 | 8.66 | 1.63 | 11.79 | 9.38 | -8.04 | -3.28 | -14.54 | -5.56 | 2.35 | 0.46 | 4.58 | 7.7 | 5.27 | 8.46 | -13.94 | 10.22 | 10.53 | 0.31 | -46.12 | -19.42 | 7.02 |
EBITDA
| 30,491.75 | 24,600 | 18,317 | 19,601 | 16,523 | 12,989 | 18,086 | 26,763 | 13,114 | 9,190 | 9,410 | 8,050 | 9,935 | 6,261 | 6,626 | 8,887 | -147 | -3,859 | 3,267 | 4,945 | 1,925 | 4,912 | 9,760 | 5,404 | 5,996 | 5,960 | 13,034 | 10,831 | 8,212 | 9,788 | 12,823 | 8,017 | 5,193 | 2,801 | 10,328 | 7,832 | 7,840 | 5,263 | 9,136 | 5,044 | 6,081 | 1,298 | 7,521 | 5,280 | 3,526 | 275 | 876 | 699 | 3,593 | 17,295 | 3,664 | 3,901 | 2,598 | 11,042 | 18,145 | 16,499 | 17,643 | 7,303 | 22,075 | 20,089 | 15,160 | -1,334 | 10,344 | 15,837 |
EBITDA ratio
| 0.14 | 0.123 | 0.088 | 0.097 | 0.087 | 0.067 | 0.085 | 0.123 | 0.072 | 0.053 | 0.056 | 0.049 | 0.061 | 0.038 | 0.037 | 0.052 | -0.001 | -0.025 | 0.019 | 0.027 | 0.012 | 0.031 | 0.051 | 0.029 | 0.034 | 0.034 | 0.064 | 0.056 | 0.049 | 0.057 | 0.073 | 0.05 | 0.036 | 0.018 | 0.058 | 0.044 | 0.047 | 0.031 | 0.051 | 0.031 | 0.04 | 0.009 | 0.048 | 0.036 | 0.026 | 0.002 | 0.007 | 0.006 | 0.03 | 0.142 | 0.031 | 0.029 | 0.02 | 0.083 | 0.135 | 0.128 | 0.14 | 0.056 | 0.166 | 0.156 | 0.134 | -0.013 | 0.074 | 0.092 |