Furukawa Electric Co., Ltd.
TSE:5801.T
5830 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 43,488 | 53,098 | 48,941 | 53,825 | 55,786 | 47,432 | 58,390 | 61,823 | 58,728 | 65,153 | 64,381 | 53,471 | 87,260 | 84,362 | 76,286 | 81,781 | 112,793 | 54,357 | 38,007 | 40,081 | 43,150 | 44,628 | 46,885 | 47,942 | 41,156 | 50,635 | 52,109 | 53,064 | 43,229 | 47,165 | 55,969 | 46,869 | 37,561 | 52,504 | 33,233 | 28,441 | 24,787 | 30,010 | 27,876 | 21,552 | 29,666 | 26,719 | 26,554 | 40,832 | 35,522 | 31,293 | 31,263 | 32,396 | 36,041 | 33,246 | 30,920 | 28,907 | 28,331 | 41,899 | 37,004 | 37,509 | 44,318 | 45,346 | 46,205 | 41,439 | 56,477 | 40,417 |
Kortetermijnbeleggingen
| 4,072 | 544 | 4,085 | 3,050 | 2,149 | 5,127 | 3,807 | 3,849 | 3,127 | 3,257 | 3,134 | 3,267 | 3,362 | 2,923 | 2,337 | 2,124 | 1,636 | 899 | 1,553 | 1,015 | 803 | 2,371 | -5,606 | -5,549 | -5,430 | -5,143 | 31 | 29 | 34 | 54 | 28 | 32 | 18 | 15 | 17 | 16 | 18 | 19 | 21 | 19 | 18 | 20 | 18 | 26 | 24 | 17 | 17 | 116 | 115 | 113 | 114 | 13 | 14 | 114 | 14 | 15 | 19 | 15 | 15 | 15 | 24 | 38 |
Liquide middelen en kortetermijnbeleggingen
| 47,560 | 53,642 | 53,026 | 56,875 | 57,935 | 52,559 | 62,197 | 65,672 | 61,855 | 68,410 | 67,515 | 56,738 | 90,622 | 87,285 | 78,623 | 83,905 | 114,429 | 55,256 | 39,560 | 41,096 | 43,953 | 46,999 | 46,885 | 47,942 | 41,156 | 50,635 | 52,140 | 53,093 | 43,263 | 47,219 | 55,997 | 46,901 | 37,579 | 52,519 | 33,250 | 28,457 | 24,805 | 30,029 | 27,897 | 21,571 | 29,684 | 26,739 | 26,572 | 40,858 | 35,546 | 31,310 | 31,280 | 32,512 | 36,156 | 33,359 | 31,034 | 28,920 | 28,345 | 42,013 | 37,018 | 37,524 | 44,337 | 45,361 | 46,220 | 41,454 | 56,501 | 40,455 |
Nettovorderingen
| 246,899 | 244,502 | 225,224 | 225,835 | 226,603 | 228,161 | 222,129 | 228,851 | 232,934 | 229,278 | 208,474 | 200,007 | 199,480 | 191,036 | 177,265 | 156,733 | 156,622 | 191,259 | 197,810 | 193,076 | 203,043 | 218,257 | 216,594 | 218,520 | 218,359 | 223,120 | 222,224 | 208,742 | 202,036 | 198,864 | 184,273 | 170,231 | 173,457 | 185,616 | 177,640 | 181,325 | 186,262 | 189,071 | 197,231 | 188,286 | 186,876 | 197,886 | 200,573 | 237,174 | 236,285 | 221,211 | 214,131 | 219,728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 200,213 | 183,646 | 194,277 | 187,667 | 186,431 | 172,296 | 193,306 | 182,145 | 182,619 | 164,115 | 155,162 | 146,809 | 138,089 | 120,836 | 120,546 | 118,363 | 122,242 | 115,861 | 132,445 | 125,200 | 129,158 | 122,889 | 131,601 | 125,609 | 123,415 | 113,790 | 122,812 | 118,138 | 112,818 | 104,354 | 105,005 | 90,950 | 96,162 | 93,166 | 105,237 | 103,432 | 111,484 | 99,443 | 112,568 | 105,581 | 99,635 | 93,667 | 96,477 | 117,842 | 116,206 | 104,247 | 107,789 | 101,528 | 98,364 | 94,887 | 103,303 | 108,555 | 108,807 | 99,905 | 100,335 | 95,484 | 93,940 | 87,032 | 93,165 | 85,259 | 93,128 | 121,296 |
Overige vlottende activa
| 37,979 | 35,977 | 38,257 | 36,944 | 38,354 | 33,805 | 38,125 | 35,372 | 38,179 | 41,160 | 36,786 | 31,252 | 36,811 | 30,655 | 30,583 | 26,218 | 29,131 | 23,803 | 27,521 | 26,667 | 28,658 | 32,368 | 27,554 | 26,221 | 25,261 | 38,577 | 34,987 | 33,391 | 32,104 | 31,961 | 35,446 | 35,042 | 35,697 | 32,729 | 38,128 | 37,009 | 41,724 | 50,275 | 50,974 | 44,157 | 46,194 | 41,717 | 41,342 | 51,381 | 49,947 | 35,874 | 39,186 | 37,350 | 272,551 | 261,850 | 260,851 | 263,790 | 284,226 | 277,890 | 304,240 | 288,648 | 278,374 | 268,104 | 266,720 | 244,362 | 247,635 | 345,172 |
Totaal vlottende activa
| 532,651 | 517,767 | 510,784 | 507,321 | 509,323 | 486,821 | 515,757 | 512,040 | 515,587 | 502,963 | 467,937 | 434,806 | 465,002 | 429,812 | 407,017 | 385,219 | 422,424 | 386,179 | 397,336 | 386,039 | 404,812 | 420,513 | 422,634 | 418,292 | 408,191 | 426,122 | 432,163 | 413,364 | 390,221 | 382,398 | 380,721 | 343,124 | 342,895 | 364,030 | 354,255 | 350,223 | 364,275 | 368,818 | 388,670 | 359,595 | 362,389 | 360,009 | 364,964 | 447,255 | 437,984 | 392,644 | 392,386 | 391,118 | 407,071 | 390,096 | 395,188 | 401,265 | 421,378 | 419,808 | 441,593 | 421,656 | 416,651 | 400,497 | 406,105 | 371,075 | 397,264 | 506,923 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 281,716 | 278,640 | 273,415 | 277,065 | 274,081 | 269,288 | 267,086 | 281,267 | 272,393 | 260,163 | 251,728 | 252,224 | 250,278 | 246,744 | 243,778 | 249,521 | 248,407 | 254,219 | 249,648 | 245,637 | 241,680 | 229,360 | 221,805 | 224,068 | 219,675 | 216,728 | 214,792 | 213,832 | 210,990 | 205,490 | 199,175 | 189,398 | 193,472 | 196,544 | 199,645 | 200,700 | 205,000 | 199,217 | 198,705 | 193,567 | 190,738 | 191,069 | 193,014 | 295,596 | 289,337 | 280,086 | 265,935 | 265,696 | 264,767 | 262,125 | 259,180 | 266,967 | 271,002 | 273,025 | 277,127 | 281,037 | 288,272 | 291,189 | 295,000 | 304,483 | 312,073 | 326,121 |
Goodwill
| 46 | 50 | 54 | 58 | 120 | 211 | 301 | 392 | 483 | 573 | 1,165 | 1,285 | 1,415 | 1,450 | 1,596 | 1,752 | 1,910 | 2,072 | 2,242 | 2,406 | 2,575 | 2,751 | 2,071 | 2,211 | 2,363 | 2,542 | 2,704 | 2,861 | 2,982 | 3,149 | 3,290 | 3,430 | 3,631 | 3,768 | 3,934 | 3,547 | 3,685 | 3,879 | 4,017 | 4,099 | 4,285 | 4,070 | 4,169 | 4,468 | 4,690 | 4,910 | 5,114 | 5,463 | 5,950 | 6,178 | 6,884 | 7,457 | 7,186 | 7,496 | 7,929 | 8,258 | 8,793 | 9,251 | 9,915 | 9,865 | 9,225 | 9,858 |
Immateriële activa
| 19,872 | 20,234 | 19,679 | 19,732 | 19,969 | 20,025 | 19,414 | 19,720 | 19,750 | 19,947 | 18,511 | 18,651 | 18,976 | 18,800 | 17,813 | 17,050 | 15,312 | 14,023 | 11,828 | 10,970 | 9,826 | 9,453 | 8,085 | 7,735 | 7,609 | 8,762 | 8,015 | 6,815 | 6,620 | 6,593 | 5,695 | 4,390 | 4,466 | 4,748 | 4,571 | 4,681 | 5,069 | 5,148 | 5,184 | 5,174 | 5,300 | 5,526 | 5,797 | 7,670 | 7,842 | 7,704 | 7,314 | 7,307 | 7,667 | 7,796 | 7,808 | 8,261 | 8,598 | 8,764 | 9,068 | 9,265 | 9,851 | 10,037 | 9,895 | 10,602 | 11,499 | 14,636 |
Goodwill en immateriële activa
| 19,918 | 20,284 | 19,733 | 19,790 | 20,089 | 20,236 | 19,715 | 20,112 | 20,233 | 20,520 | 19,676 | 19,936 | 20,391 | 20,250 | 19,409 | 18,802 | 17,222 | 16,095 | 14,070 | 13,376 | 12,401 | 12,204 | 10,156 | 9,946 | 9,972 | 11,304 | 10,719 | 9,676 | 9,602 | 9,742 | 8,985 | 7,820 | 8,097 | 8,516 | 8,505 | 8,228 | 8,754 | 9,027 | 9,201 | 9,273 | 9,585 | 9,596 | 9,966 | 12,138 | 12,532 | 12,614 | 12,428 | 12,770 | 13,617 | 13,974 | 14,692 | 15,718 | 15,784 | 16,260 | 16,997 | 17,523 | 18,644 | 19,288 | 19,810 | 20,467 | 20,724 | 24,494 |
Langetermijnbeleggingen
| 101,443 | 132,984 | 121,771 | 122,781 | 148,540 | 120,055 | 120,690 | 125,554 | 153,869 | 144,329 | 137,428 | 134,789 | 102,232 | 107,750 | 106,412 | 98,324 | 97,706 | 106,500 | 119,214 | 116,166 | 116,374 | 123,016 | 129,488 | 139,954 | 138,730 | 143,475 | 136,403 | 127,197 | 122,662 | 130,866 | 120,910 | 112,628 | 105,715 | 114,168 | 125,170 | 123,356 | 129,768 | 139,101 | 141,958 | 136,278 | 130,758 | 136,138 | 144,336 | 112,808 | 110,115 | 116,569 | 95,098 | 88,010 | 90,191 | 101,837 | 84,782 | 89,936 | 85,751 | 94,110 | 89,033 | 87,419 | 87,326 | 100,992 | 88,400 | 91,178 | 87,790 | 92,320 |
Belastingvorderingen
| 27,189 | 8,563 | 9,455 | 9,822 | 9,524 | 9,428 | 8,718 | 9,211 | 8,394 | 7,899 | 7,129 | 6,899 | 6,414 | 6,948 | 9,743 | 10,991 | 12,867 | 14,726 | 9,577 | 13,058 | 12,908 | 13,644 | 5,532 | 5,742 | 5,448 | 3,618 | 3,628 | 3,881 | 3,968 | 4,013 | 3,593 | 6,375 | 8,052 | 6,855 | 3,769 | 3,554 | 3,777 | 3,090 | 3,171 | 3,406 | 3,520 | 3,529 | 5,440 | 5,550 | 6,149 | 5,895 | 11,442 | 12,299 | 12,335 | 10,680 | 14,620 | 13,788 | 12,800 | 12,643 | 13,880 | 14,202 | 14,711 | 12,274 | 15,089 | 13,116 | 15,788 | 38 |
Overige niet-vlottende activa
| 37,134 | 26,769 | 30,015 | 30,232 | -1 | 29,006 | 30,579 | 32,058 | -2 | -1 | -1 | -1 | 30,524 | 20,536 | 23,253 | 23,559 | 21,708 | 16,895 | 24,315 | 23,762 | 23,695 | 19,280 | 16,696 | 17,586 | 18,344 | 14,571 | 24,106 | 23,887 | 23,498 | 17,614 | 22,091 | 21,447 | 21,704 | 15,608 | 21,776 | 21,820 | 21,542 | 14,871 | 23,320 | 22,665 | 21,821 | 14,499 | 18,734 | 23,646 | 22,328 | 11,890 | 19,969 | 19,719 | 19,891 | 11,402 | 19,349 | 19,427 | 20,705 | 11,098 | 18,919 | 17,867 | 17,712 | 11,579 | 18,800 | 18,597 | 12,019 | 39,427 |
Totaal niet-vlottende activa
| 440,211 | 467,240 | 454,389 | 459,690 | 452,233 | 448,013 | 446,788 | 468,202 | 454,887 | 432,910 | 415,960 | 413,847 | 409,839 | 402,228 | 402,595 | 401,197 | 397,910 | 408,435 | 416,824 | 411,999 | 407,058 | 397,504 | 383,677 | 397,296 | 392,169 | 389,696 | 389,648 | 378,473 | 370,720 | 367,725 | 354,754 | 337,668 | 337,040 | 341,691 | 358,865 | 357,658 | 368,841 | 365,306 | 376,355 | 365,189 | 356,422 | 354,831 | 371,490 | 449,738 | 440,461 | 427,054 | 404,872 | 398,494 | 400,801 | 400,018 | 392,623 | 405,836 | 406,042 | 407,136 | 415,956 | 418,048 | 426,665 | 435,322 | 437,099 | 447,841 | 448,394 | 482,400 |
Totaal activa
| 972,862 | 985,007 | 965,175 | 967,014 | 961,558 | 934,837 | 962,548 | 980,244 | 970,477 | 935,876 | 883,899 | 848,656 | 874,843 | 832,044 | 809,614 | 786,417 | 820,336 | 794,616 | 814,162 | 798,041 | 811,873 | 818,021 | 806,314 | 815,591 | 800,362 | 815,822 | 821,813 | 791,840 | 760,945 | 750,126 | 735,478 | 680,795 | 679,938 | 705,725 | 713,122 | 707,884 | 733,119 | 734,125 | 765,028 | 724,787 | 718,812 | 714,845 | 736,457 | 896,997 | 878,447 | 819,702 | 797,260 | 789,612 | 807,872 | 790,114 | 787,811 | 807,101 | 827,420 | 826,944 | 857,549 | 839,704 | 843,316 | 835,819 | 843,204 | 818,916 | 845,658 | 989,323 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 134,262 | 128,780 | 126,747 | 125,963 | 124,258 | 125,409 | 132,011 | 122,444 | 129,251 | 127,988 | 118,041 | 107,238 | 120,626 | 115,502 | 105,022 | 92,636 | 95,747 | 111,586 | 118,464 | 112,590 | 121,781 | 131,422 | 125,441 | 125,673 | 123,746 | 124,387 | 119,340 | 115,473 | 108,399 | 108,087 | 105,185 | 91,069 | 96,324 | 100,398 | 103,514 | 96,466 | 102,781 | 110,404 | 109,007 | 100,226 | 101,957 | 104,377 | 102,995 | 127,260 | 133,934 | 133,125 | 124,426 | 127,278 | 126,686 | 122,000 | 119,387 | 115,964 | 121,322 | 120,873 | 124,571 | 113,561 | 116,511 | 115,045 | 119,529 | 96,358 | 96,270 | 145,677 |
Kortlopende schulden
| 182,964 | 176,243 | 190,150 | 187,773 | 187,941 | 169,281 | 192,084 | 194,631 | 183,542 | 169,000 | 155,571 | 138,087 | 162,844 | 133,523 | 156,669 | 155,089 | 156,113 | 125,515 | 137,786 | 124,372 | 115,476 | 106,710 | 106,162 | 112,051 | 109,228 | 116,279 | 118,355 | 115,034 | 131,280 | 100,310 | 102,173 | 101,574 | 123,773 | 123,081 | 136,291 | 131,872 | 132,051 | 106,749 | 147,320 | 121,327 | 140,902 | 120,013 | 134,192 | 158,588 | 149,612 | 127,382 | 171,532 | 152,859 | 166,736 | 158,419 | 183,613 | 152,082 | 151,928 | 152,751 | 186,364 | 193,141 | 161,555 | 156,961 | 139,996 | 131,555 | 160,147 | 197,352 |
Belastingschulden
| 2,458 | 4,451 | 1,335 | 1,335 | 1,392 | 4,730 | 2,490 | 2,019 | 1,607 | 2,649 | 1,122 | 1,545 | 1,745 | 2,033 | 1,370 | 1,991 | 1,118 | 2,785 | 2,882 | 2,622 | 2,437 | 3,893 | 3,259 | 3,216 | 2,129 | 4,024 | 3,463 | 3,314 | 1,859 | 3,287 | 2,104 | 3,510 | 2,061 | 4,390 | 1,691 | 1,984 | 1,757 | 1,408 | 1,759 | 1,798 | 2,150 | 1,653 | 1,877 | 3,665 | 1,790 | 2,846 | 1,793 | 3,664 | 1,569 | 1,116 | 1,027 | 2,478 | 2,313 | 3,717 | 2,639 | 2,258 | 1,764 | 2,350 | 3,293 | 1,870 | 2,858 | 2,508 |
Uitgestelde opbrengsten
| 0 | 7,562 | 4,857 | 4,407 | 4,198 | 6,968 | 4,970 | 4,629 | 4,545 | 5,694 | 4,236 | 5,076 | 5,647 | 6,055 | 7,055 | 7,848 | 23,514 | 20,496 | 21,066 | 29,201 | 29,365 | 32,293 | 25,808 | 25,855 | 24,870 | 26,852 | 19,261 | 19,263 | 17,808 | 19,266 | 10,866 | 12,314 | 11,641 | 14,574 | 4,403 | 3,539 | 3,431 | 3,179 | 3,084 | 3,842 | 4,256 | 6,933 | 3,349 | 5,138 | 3,280 | 7,589 | 3,191 | 5,234 | 3,185 | 6,455 | 3,488 | 5,306 | 5,667 | 10,331 | 5,715 | 5,295 | 4,877 | 8,605 | 3,293 | 6,937 | 12,617 | 6,654 |
Overige kortlopende verplichtingen
| 97,627 | 83,858 | 82,667 | 86,436 | 87,082 | 81,605 | 81,816 | 82,090 | 79,942 | 80,079 | 73,750 | 68,641 | 66,652 | 64,146 | 69,905 | 60,691 | 81,594 | 79,761 | 76,462 | 83,033 | 87,425 | 89,596 | 81,425 | 82,359 | 92,296 | 85,646 | 77,222 | 73,991 | 70,669 | 81,680 | 69,422 | 64,976 | 66,400 | 71,472 | 62,008 | 57,476 | 57,163 | 68,588 | 64,434 | 61,460 | 55,420 | 67,826 | 58,240 | 68,522 | 68,548 | 64,515 | 54,192 | 59,651 | 59,085 | 64,170 | 56,035 | 72,115 | 56,642 | 61,520 | 57,701 | 52,871 | 58,704 | 57,959 | 54,065 | 59,329 | 73,098 | 83,844 |
Totaal kortlopende verplichtingen
| 417,311 | 400,894 | 400,899 | 401,507 | 400,673 | 381,025 | 408,401 | 401,184 | 394,342 | 379,716 | 348,484 | 315,511 | 351,867 | 315,204 | 332,966 | 310,407 | 334,572 | 319,647 | 335,594 | 322,617 | 327,119 | 331,621 | 316,287 | 323,299 | 327,399 | 330,336 | 318,380 | 307,812 | 312,207 | 293,364 | 278,884 | 261,129 | 288,558 | 299,341 | 303,504 | 287,798 | 293,752 | 287,149 | 322,520 | 284,811 | 300,429 | 293,869 | 297,304 | 358,035 | 353,884 | 327,868 | 351,943 | 343,452 | 354,076 | 345,705 | 360,062 | 342,639 | 332,205 | 338,861 | 371,275 | 361,831 | 338,534 | 332,315 | 316,883 | 289,112 | 332,373 | 429,381 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 148,195 | 172,684 | 162,757 | 155,684 | 154,558 | 167,094 | 155,217 | 164,947 | 174,364 | 180,712 | 170,268 | 163,639 | 155,781 | 163,186 | 132,349 | 132,395 | 140,005 | 125,573 | 123,411 | 125,874 | 136,406 | 139,298 | 151,493 | 151,752 | 141,071 | 142,227 | 155,411 | 154,132 | 142,085 | 152,234 | 156,376 | 146,334 | 124,744 | 134,764 | 136,626 | 149,881 | 160,836 | 167,783 | 163,201 | 172,934 | 156,995 | 157,842 | 166,766 | 223,449 | 213,131 | 193,114 | 165,965 | 170,702 | 174,148 | 166,800 | 163,274 | 188,098 | 197,212 | 188,868 | 184,343 | 178,112 | 205,707 | 205,125 | 230,762 | 235,140 | 222,967 | 208,800 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,160 | 0 | 0 | 0 | 59,668 | 0 | 0 | 0 | 54,728 | 0 | 0 | 0 | 56,002 | 0 | 0 | 0 | 61,946 | 0 | 0 | 0 | 54,554 | 0 | 0 | 0 | 54,859 | 0 | 0 | 0 | 65,556 | 0 | 0 | 0 | 70,920 | 0 | 0 | 0 | 72,399 | 0 | 0 | 0 | 77,650 | 0 | 0 | 86,094 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 391 | 0 | 0 | 0 | 1,547 | 0 | 0 | 0 | 9,515 | 0 | 0 | 0 | 6,263 | 0 | 0 | 0 | 1,808 | 0 | 0 | 0 | 2,423 | 0 | 0 | 0 | 1,269 | 0 | 0 | 0 | 1,306 | 0 | 0 | 0 | 745 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 2,653 | 0 | 0 | 3,862 | 0 |
Overige niet-vlottende verplichtingen
| 67,741 | 53,387 | 71,095 | 73,973 | 72,493 | 55,730 | 74,564 | 79,009 | 75,469 | 61,386 | 69,581 | 70,347 | 69,475 | 62,036 | 75,398 | 76,138 | 75,377 | 10,815 | 72,523 | 72,308 | 72,768 | 5,977 | 63,919 | 65,670 | 64,968 | 6,946 | 69,914 | 67,726 | 66,931 | 5,214 | 75,519 | 73,082 | 72,861 | 11,087 | 64,043 | 63,799 | 65,066 | 9,897 | 64,479 | 64,282 | 63,340 | 8,543 | 65,795 | 78,379 | 78,959 | 9,015 | 76,960 | 78,172 | 79,912 | 8,375 | 77,853 | 79,611 | 81,353 | 10,706 | 86,810 | 87,903 | 89,456 | 9,148 | 93,206 | 96,725 | 9,934 | 98,362 |
Totaal niet-vlottende verplichtingen
| 215,936 | 226,071 | 233,852 | 229,657 | 227,051 | 222,824 | 229,781 | 243,956 | 249,833 | 242,098 | 239,849 | 233,986 | 225,256 | 225,222 | 207,747 | 208,533 | 215,382 | 201,939 | 195,934 | 198,182 | 209,174 | 206,490 | 215,412 | 217,422 | 206,039 | 213,416 | 225,325 | 221,858 | 209,016 | 219,713 | 231,895 | 219,416 | 197,605 | 207,797 | 200,669 | 213,680 | 225,902 | 232,234 | 227,680 | 237,216 | 220,335 | 221,244 | 232,561 | 301,828 | 292,090 | 268,991 | 242,925 | 248,874 | 254,060 | 246,840 | 241,127 | 267,709 | 278,565 | 272,179 | 271,153 | 266,015 | 295,163 | 294,576 | 323,968 | 331,865 | 322,857 | 307,162 |
Totaal passiva
| 633,247 | 626,965 | 634,751 | 631,164 | 627,724 | 603,849 | 638,182 | 645,140 | 644,175 | 621,814 | 588,333 | 549,497 | 577,123 | 540,426 | 540,713 | 518,940 | 549,954 | 521,586 | 531,528 | 520,799 | 536,293 | 538,111 | 531,699 | 540,721 | 533,438 | 543,752 | 543,705 | 529,670 | 521,223 | 513,077 | 510,779 | 480,545 | 486,163 | 507,138 | 504,173 | 501,478 | 519,654 | 519,383 | 550,200 | 522,027 | 520,764 | 515,113 | 529,865 | 659,863 | 645,974 | 596,859 | 594,868 | 592,326 | 608,136 | 592,545 | 601,189 | 610,348 | 610,770 | 611,040 | 642,428 | 627,846 | 633,697 | 626,891 | 640,851 | 620,977 | 655,230 | 736,543 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 276,341 | 0 | 0 | 0 | 268,357 | 266,017 | 259,213 | 262,994 | 0 | 0 | 12,188 | 14,125 | 16,913 | 16,405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,266 | 11,365 | 7,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,375 | 69,375 |
Ingehouden winsten
| 168,723 | 192,856 | 179,821 | 182,200 | 184,638 | 188,847 | 183,370 | 178,874 | 176,686 | 174,346 | 167,540 | 171,320 | 168,361 | 168,542 | 159,003 | 160,328 | 166,588 | 165,101 | 154,908 | 153,549 | 149,731 | 151,744 | 141,321 | 132,519 | 125,990 | 128,130 | 128,809 | 121,279 | 106,423 | 103,942 | 105,427 | 93,271 | 88,946 | 90,313 | 86,433 | 82,270 | 80,258 | 83,265 | 78,720 | 77,132 | 76,183 | 79,219 | 80,664 | 75,983 | 74,998 | 76,125 | 76,674 | 75,169 | 73,028 | 72,481 | 69,103 | 72,441 | 85,958 | 87,007 | 80,821 | 78,402 | 75,645 | 71,987 | 72,865 | 65,831 | 65,737 | 108,697 |
Overige gereserveerde algehele resultaten
| 48,401 | 43,381 | 30,194 | 33,528 | 30,027 | 22,995 | 22,173 | 27,785 | 22,458 | 13,202 | 2,882 | 3,506 | 5,700 | 91,847 | -12,188 | -14,125 | -16,913 | -16,405 | 3,455 | 358 | 2,764 | 4,584 | 10,239 | 17,877 | 16,395 | 17,334 | 23,174 | 16,229 | 11,321 | 12,446 | 815 | -9,266 | -11,365 | -7,731 | 6,575 | 8,926 | 17,881 | 16,892 | 20,470 | 11,228 | 8,280 | 7,431 | 13,554 | 10,937 | 8,425 | -973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 22,483 | 22,490 | 52,681 | 22,491 | 22,308 | 43,409 | 22,308 | 22,309 | 22,276 | 22,276 | 25,160 | 22,279 | 27,944 | 21,934 | 22,427 | 22,423 | 22,524 | 22,188 | 22,112 | 22,471 | 22,119 | 21,935 | 21,935 | 39,812 | 21,895 | 38,993 | 21,658 | 37,188 | 20,939 | 33,374 | 21,744 | 2,403 | 9,918 | 5,724 | 27,762 | 30,114 | 39,069 | 38,081 | 41,659 | 32,417 | 29,472 | 28,622 | 34,744 | 32,129 | 29,616 | 19,247 | 2,066 | -1,172 | 3,690 | 2,817 | -2,470 | 4,162 | 10,403 | 9,566 | 16,637 | 16,285 | 18,293 | 22,034 | 15,929 | 18,778 | 7,589 | 17,091 |
Totaal eigen vermogen van aandeelhouders
| 309,002 | 328,122 | 301,897 | 307,612 | 306,368 | 303,546 | 297,246 | 298,363 | 290,815 | 279,219 | 262,095 | 266,500 | 265,700 | 259,871 | 238,637 | 238,021 | 241,594 | 240,280 | 249,871 | 245,415 | 244,009 | 247,658 | 242,890 | 241,726 | 233,676 | 236,518 | 243,036 | 227,862 | 208,078 | 206,711 | 196,566 | 174,335 | 168,259 | 173,163 | 183,590 | 181,779 | 188,722 | 190,741 | 189,774 | 178,944 | 175,050 | 177,236 | 184,803 | 177,507 | 174,009 | 165,740 | 148,135 | 143,392 | 146,113 | 144,695 | 136,028 | 145,998 | 165,756 | 165,968 | 166,853 | 164,082 | 163,333 | 163,416 | 158,189 | 154,004 | 142,701 | 195,163 |
Totaal eigen vermogen
| 339,615 | 358,038 | 330,424 | 335,850 | 333,834 | 330,988 | 324,366 | 335,104 | 326,302 | 314,062 | 295,566 | 299,159 | 297,720 | 291,618 | 268,901 | 267,477 | 270,382 | 273,030 | 282,634 | 277,242 | 275,580 | 279,910 | 274,615 | 274,870 | 266,924 | 272,070 | 278,108 | 262,170 | 239,722 | 237,049 | 224,699 | 200,250 | 193,775 | 198,587 | 208,949 | 206,406 | 213,465 | 214,742 | 214,828 | 202,760 | 198,048 | 199,732 | 206,592 | 237,134 | 232,473 | 222,843 | 202,392 | 197,286 | 199,736 | 197,569 | 186,622 | 196,753 | 216,650 | 215,904 | 215,121 | 211,858 | 209,619 | 208,928 | 202,353 | 197,939 | 190,428 | 252,780 |
Totaal passiva en aandeelhoudersvermogen
| 972,862 | 985,003 | 965,175 | 967,014 | 961,558 | 934,837 | 962,548 | 980,244 | 970,477 | 935,876 | 883,899 | 848,656 | 874,843 | 832,044 | 809,614 | 786,417 | 820,336 | 794,616 | 814,162 | 798,041 | 811,873 | 818,021 | 806,314 | 815,591 | 800,362 | 815,822 | 821,813 | 791,840 | 760,945 | 750,126 | 735,478 | 680,795 | 679,938 | 705,725 | 713,122 | 707,884 | 733,119 | 734,125 | 765,028 | 724,787 | 718,812 | 714,845 | 736,457 | 896,997 | 878,447 | 819,702 | 797,260 | 789,612 | 807,872 | 790,114 | 787,811 | 807,101 | 827,420 | 826,944 | 857,549 | 839,704 | 843,316 | 835,819 | 843,204 | 818,916 | 845,658 | 989,323 |