Oceanus Group Limited
SGX:579.SI
0.007 (SGD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19.007 | 12.326 | 10.3 | 20.623 | 37.213 | 23.621 | 11.484 | 13.404 | 15.542 | 16.325 | 16.911 | 17.692 | 17.382 | 18.309 | 19.143 | 19.532 | 21.967 | 22.871 | 23.397 | 34.299 | 17.586 | 10.95 | 1.99 | 1.354 | 1.115 | 0.837 | 0.482 | 0.157 | 0.158 | 0.248 | 0.845 | 0.716 | 0.447 | 0.582 | 1.251 | 3.398 | 0.455 | 0.606 | 0.873 | 2.927 | 2.441 | 4.936 | 5.87 | 5.112 | 5.853 | 14.589 | 18.603 | 38.98 | 38.22 | 61.058 | 115.495 |
Kortetermijnbeleggingen
| 0.202 | 1.126 | 1.726 | -14.927 | 1.704 | 0 | 7.002 | 0 | 0 | 0 | 0.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19.209 | 13.452 | 12.026 | 20.623 | 38.917 | 23.621 | 18.486 | 13.404 | 15.542 | 16.325 | 17.909 | 17.692 | 17.382 | 18.309 | 19.143 | 19.532 | 21.967 | 22.871 | 23.397 | 34.299 | 17.586 | 10.95 | 1.99 | 1.354 | 1.115 | 0.837 | 0.482 | 0.157 | 0.158 | 0.248 | 0.845 | 0.716 | 0.447 | 0.582 | 1.251 | 3.398 | 0.455 | 0.606 | 0.873 | 2.927 | 2.441 | 4.936 | 5.87 | 5.112 | 5.853 | 14.589 | 18.603 | 38.98 | 38.22 | 61.058 | 115.495 |
Nettovorderingen
| 112.508 | 95.575 | 83.253 | 68.121 | 0 | 22.434 | 0 | 0 | 0 | 0 | 0 | 4.815 | 3.941 | 4.494 | 0.779 | 2.966 | 2.036 | 1.974 | 1.904 | 24.95 | 2.402 | 0.309 | 1.03 | 0.371 | 0 | 0 | 1.037 | 3.414 | 3.141 | 3.072 | 0 | 0 | 0 | 0 | 0 | 1.055 | 2.225 | 7.816 | 4.02 | 3.454 | 19.842 | 26.967 | 30.115 | 28.848 | 28.507 | 11.606 | 18.256 | 10.924 | 4.43 | 6.077 | 5.152 |
Voorraad
| 19.372 | 59.818 | 36.563 | 36.177 | 37.403 | 15.635 | 14.691 | 20.033 | 10.255 | 0.474 | 0.568 | 0.661 | 0.588 | 0.63 | 0.658 | 0.056 | 0.023 | 0.009 | 0.018 | 1.016 | 0.03 | 0.035 | 0.038 | 0.015 | 0.015 | 0.015 | 0.024 | 0.026 | 0.025 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0.277 | 0.262 | 0.25 | 1.763 | 2.922 | 2.926 | 1.277 | 1.497 | 11.159 | 16.705 | 2.733 | 1.694 | 11.988 | 8.953 | 5.069 | 2.877 |
Overige vlottende activa
| 13.927 | 13.533 | 12.005 | 7.927 | 0 | 7.001 | 0 | 0 | 0 | 0 | 0 | 0.359 | 0.942 | 1.393 | 0.361 | 0.315 | 0.614 | 0.486 | 0.663 | 0.66 | 0.6 | 2.138 | 1.355 | 0.086 | 0 | 0 | 0.527 | 1.087 | 1.454 | 0.017 | 0.009 | 2.08 | 3.321 | 6.556 | 4.164 | 5.159 | 10.953 | 12.612 | 11.849 | 35.646 | 40.351 | 47.05 | 45.208 | 125.808 | 241.08 | 266.351 | 224.33 | 221.988 | 205.722 | 186.491 | 171.044 |
Totaal vlottende activa
| 165.016 | 182.378 | 143.991 | 132.848 | 123.243 | 68.691 | 51.071 | 35.517 | 26.939 | 21.664 | 20.26 | 23.526 | 22.852 | 24.827 | 20.94 | 22.87 | 24.641 | 25.34 | 25.982 | 60.925 | 20.618 | 13.432 | 4.413 | 1.827 | 1.244 | 3.818 | 2.07 | 4.685 | 4.778 | 3.367 | 1.188 | 5.468 | 7.013 | 10.764 | 8.887 | 9.89 | 13.895 | 21.284 | 18.504 | 44.949 | 65.56 | 80.23 | 82.69 | 170.928 | 292.145 | 295.279 | 262.884 | 283.881 | 257.325 | 258.696 | 294.568 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.661 | 8.033 | 8.509 | 2.544 | 2.35 | 0.26 | 0.253 | 18.19 | 18.572 | 18.956 | 19.483 | 19.63 | 14.413 | 15.745 | 21.978 | 16.523 | 17.017 | 18.076 | 17.965 | 5.895 | 16.088 | 19.474 | 32.244 | 31.9 | 34.507 | 75.411 | 44.395 | 87.4 | 88.208 | 93.641 | 55.786 | 95.79 | 96.137 | 100.386 | 106.813 | 132.914 | 139.654 | 143.192 | 140.506 | 144.255 | 158.086 | 166.392 | 177.02 | 184.557 | 174.044 | 174.325 | 175.845 | 171.886 | 174.999 | 155.212 | 142.19 |
Goodwill
| 0.579 | 0.579 | 0.579 | 0.897 | 0.897 | 0.471 | 0.471 | 0.383 | 0.375 | 1.057 | 0.368 | 1.024 | 0.863 | 0.887 | 0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.288 | 0.201 | 0.579 | 0.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.867 | 0.78 | 0.579 | 0.897 | 0.897 | 0.471 | 0.471 | 0.383 | 0.375 | 1.057 | 0.368 | 1.024 | 0.863 | 0.887 | 0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 12.093 | -0.202 | -0.802 | 16.425 | -0.727 | 0 | -6.634 | 0 | 0 | 0 | -0.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.243 | 0 | 0 | -16.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0.243 | 12.568 | 14.479 | 16.425 | 18.297 | 17.589 | 25.077 | 5.352 | 0.152 | 0.514 | 0.219 | 0.649 | 0.23 | 0.23 | 1.002 | 0.299 | 0 | 0 | 0 | 0.102 | 1.206 | 1.481 | 1.252 | 1.459 | 1.472 | 2.111 | 0 | 2.321 | 2.283 | 2.364 | 1.715 | 2.905 | 2.849 | 2.911 | 3.029 | 3.257 | 3.307 | 5.357 | 3.211 | 5.362 | 5.502 | 5.623 | 5.856 | 8.096 | 7.169 | 7.232 | 7.292 | 6.36 | 5.85 | 3.871 | 3.724 |
Totaal niet-vlottende activa
| 19.621 | 21.179 | 22.765 | 19.866 | 20.817 | 18.32 | 19.167 | 23.924 | 19.1 | 20.527 | 20.222 | 21.302 | 15.506 | 16.862 | 23.649 | 16.822 | 17.017 | 18.076 | 17.965 | 5.998 | 17.294 | 20.955 | 33.497 | 33.359 | 35.979 | 77.522 | 44.395 | 89.722 | 90.492 | 96.004 | 57.5 | 98.695 | 98.986 | 103.297 | 109.841 | 136.171 | 142.961 | 148.549 | 143.717 | 149.617 | 163.588 | 172.015 | 182.875 | 192.847 | 181.213 | 181.557 | 183.137 | 178.245 | 180.849 | 159.082 | 145.914 |
Totaal activa
| 184.637 | 203.557 | 166.756 | 152.714 | 144.06 | 87.011 | 70.238 | 59.441 | 46.039 | 42.191 | 40.483 | 44.829 | 38.358 | 41.689 | 44.589 | 39.692 | 41.658 | 43.415 | 43.947 | 66.923 | 37.912 | 34.386 | 37.91 | 35.186 | 37.224 | 81.34 | 46.465 | 94.407 | 95.269 | 99.371 | 58.688 | 104.164 | 105.999 | 114.061 | 118.729 | 146.061 | 156.856 | 169.833 | 162.222 | 194.566 | 229.148 | 252.245 | 265.565 | 363.775 | 473.357 | 476.836 | 446.021 | 462.126 | 438.174 | 417.778 | 440.482 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.3 | 7.766 | 7.505 | 6.403 | 22.746 | 1.377 | 14.447 | 1.783 | 1.366 | 1.816 | 11.788 | 1.978 | 3.043 | 2.091 | 4.492 | 2.1 | 1.891 | 2.152 | 2.094 | 4.54 | 0.759 | 0.727 | 2.226 | 2.302 | 2.315 | 2.277 | 2.324 | 2.463 | 2.325 | 2.761 | 3.235 | 4.536 | 4.527 | 3.855 | 3.42 | 3.97 | 5.86 | 4.235 | 5.554 | 5.22 | 4.242 | 4.529 | 5.14 | 2.612 | 1.178 | 1.126 | 1.153 | 3.387 | 0.44 | 0.54 | 0.972 |
Kortlopende schulden
| 69.241 | 56.879 | 41.581 | 24.691 | 10.549 | 26.178 | 8.974 | 0.128 | 0.128 | 0.799 | 0.976 | 0.674 | 0.671 | 0.673 | 0.674 | 0.671 | 0.675 | 0.672 | 0.694 | 67.659 | 67.742 | 61.551 | 64.381 | 57.71 | 55.764 | 57.895 | 65.265 | 0.612 | 79.138 | 75.518 | 66.607 | 67.978 | 2.861 | 2.477 | 2.514 | 0.789 | 8.593 | 9.533 | 5.458 | 2.125 | 5.416 | 58.436 | 65.952 | 33.154 | 34.624 | 22.987 | 0 | 16.068 | 0 | 0 | 0 |
Belastingschulden
| 5.439 | 4.955 | 5.407 | 5.335 | 5.449 | 5.486 | 5.307 | 4.992 | 4.706 | 4.797 | 4.615 | 4.644 | 4.706 | 4.837 | 4.864 | 4.76 | 4.945 | 4.993 | 6.412 | 4.976 | 4.867 | 4.856 | 4.993 | 4.9 | 4.859 | 5.006 | 6.445 | 5.373 | 5.195 | 5.309 | 5.104 | 4.963 | 4.812 | 4.862 | 5.685 | 7.526 | 7.556 | 9.322 | 7.224 | 9.051 | 9.312 | 10.923 | 12.007 | 11.773 | 10.094 | 9.549 | 10.079 | 5.89 | 5.05 | 4.913 | 4.939 |
Uitgestelde opbrengsten
| 2.374 | 21.859 | 10.7 | 22.359 | 0 | 16.138 | 0 | 0 | 0 | 0 | 4.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.595 | 42.762 | 0 | 0 | 44.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 20.311 | 17.166 | 20.857 | 2.433 | 62.074 | 1.039 | 6.582 | 20.12 | 16.839 | 16.53 | 0.455 | 17.94 | 13.758 | 16.919 | 12.02 | 15.402 | 15.861 | 17.63 | 18.3 | 81.564 | 62.206 | 63.329 | 62.842 | 62.608 | 61.536 | 52.433 | 55.988 | 20.908 | 50.732 | 47.137 | 55.192 | 48.106 | 20.768 | 22.281 | 20.476 | 20.279 | 28.112 | 24.83 | 22.266 | 3.092 | 14.027 | 60.441 | 53.073 | 49.734 | 15.209 | 16.238 | 34.435 | 12.978 | 9.206 | 10.362 | 53.493 |
Totaal kortlopende verplichtingen
| 99.226 | 103.67 | 80.643 | 55.886 | 95.369 | 44.732 | 30.003 | 22.031 | 18.334 | 19.146 | 17.834 | 20.591 | 17.471 | 19.684 | 17.187 | 18.174 | 18.426 | 20.454 | 21.088 | 153.762 | 130.708 | 125.608 | 129.448 | 122.62 | 119.615 | 112.605 | 123.578 | 23.983 | 132.195 | 125.416 | 125.033 | 120.62 | 28.155 | 28.612 | 26.41 | 25.038 | 42.566 | 38.598 | 33.278 | 31.032 | 66.448 | 123.405 | 124.164 | 129.692 | 51.011 | 40.351 | 35.589 | 32.433 | 9.646 | 10.902 | 54.465 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 21.981 | 38.582 | 27.433 | 25.881 | 15.415 | 4.202 | 11.762 | 13.535 | 5.728 | 0.079 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.35 | 12.042 | 8.536 | 9.595 | 8.182 | 6.958 | 6.836 | 9.593 | 58.168 | 0 | 0 | 1.594 | 0 | 58.202 | 53.944 | 53.293 | 48.457 | 49.216 | 55.732 | 49.849 | 56.599 | 50.194 | 0 | 0 | 0 | 47.473 | 45.759 | 43.773 | 45.774 | 44.148 | 48.719 | 49.274 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.418 | 0 | 0.418 | 0.418 | 1.252 | 0 | 1.249 | 1.225 | 1.235 | 0.414 | 1.254 | 1.241 | 1.247 | 1.264 | 2.287 | 2.29 | 0 | 2.304 | 0 | 0.372 | 0.6 | 0.781 | 10.011 | 26.792 | 28.827 | 24.036 | 28.041 | 25.86 | 19.108 | 19.775 |
Overige niet-vlottende verplichtingen
| 2.059 | 0 | 0 | 7.957 | 0 | 7.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.401 | 0.401 | 1.2 | 0.402 | 0.402 | 0.4 | 0 | 30.668 | 0 | 0 | 0 | 0 | 25.29 | 25.407 | 25.749 | 18.652 | 18.678 | 0 | 18.791 | 0 | 0 | 0 | 0 | 0.431 | 0.418 | 0.444 | 0.451 | 0.819 | 0.855 | 0.85 | 0.854 |
Totaal niet-vlottende verplichtingen
| 24.04 | 38.582 | 27.433 | 33.838 | 15.415 | 11.893 | 11.762 | 13.545 | 5.738 | 0.089 | 0.057 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 13.751 | 12.443 | 9.355 | 10.794 | 9.002 | 7.777 | 8.489 | 9.593 | 90.086 | 1.225 | 1.235 | 2.008 | 1.254 | 84.733 | 80.598 | 80.305 | 69.396 | 70.184 | 55.732 | 70.944 | 56.599 | 50.566 | 0.6 | 0.781 | 10.442 | 74.683 | 75.03 | 68.26 | 74.634 | 70.863 | 68.677 | 69.903 |
Totaal passiva
| 123.266 | 142.252 | 108.076 | 89.724 | 110.784 | 56.625 | 41.765 | 35.576 | 24.071 | 19.235 | 17.891 | 20.601 | 17.481 | 19.694 | 17.187 | 18.174 | 18.426 | 20.454 | 21.088 | 167.513 | 143.15 | 134.963 | 140.243 | 131.622 | 127.392 | 121.095 | 133.171 | 114.069 | 133.421 | 126.651 | 127.042 | 121.875 | 112.888 | 109.21 | 106.715 | 94.434 | 112.75 | 94.33 | 104.222 | 87.63 | 117.014 | 124.006 | 124.945 | 140.134 | 125.694 | 115.381 | 103.849 | 107.067 | 80.509 | 79.579 | 124.368 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 203.684 | 203.706 | 207.68 | 213.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 683.855 | 682.975 | 682.975 | 682.975 | 653.757 | 653.757 | 653.757 | 657.209 | 644.16 | 559.709 | 631.74 | 541.868 | 549.056 | 564.29 | 555.02 | 555.412 | 576.925 | 582.6 | 572.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 526.05 | 0 | 514.929 | 0 | 0 | 491.916 | 0 | 0 | 496.574 | 43.958 | 14.87 | 208.437 | 14.156 | 198.283 | 165.574 | 166.017 | 0 | 168.635 | 158.695 | 159.987 | 161.754 | 164.261 | 171.534 | 163.906 | 162.095 |
Ingehouden winsten
| -426.51 | -425.961 | -424.631 | -411.704 | 0 | -413.828 | 0 | -412.322 | -404.628 | -1,591.873 | 0 | -1,574.626 | -1,615.165 | -326.401 | -1,566.692 | -320.284 | -332.617 | -338.597 | -1,615.474 | -390.221 | -392.466 | -394.743 | -397.506 | -403.36 | -394.031 | -354.008 | -1,844.232 | -371.896 | -349.913 | -355.555 | -372.344 | -308.217 | -284.638 | -277.039 | -281.877 | -231.586 | -210.976 | -175.148 | -176.953 | -134.088 | -97.685 | 0 | -77.613 | 27.471 | 164.074 | 0 | 155.638 | 165.756 | 158.966 | 147.457 | 128.148 |
Overige gereserveerde algehele resultaten
| -203.684 | -203.706 | -207.68 | -213.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -203.684 | -203.706 | -207.68 | -213.647 | -626.406 | -213.279 | -628.523 | -221.486 | -218.024 | 1,054.642 | -609.716 | 1,056.528 | 1,086.351 | -216.392 | 1,038.533 | -213.798 | -221.265 | -221.242 | 1,065.539 | 289.52 | 287.227 | 294.166 | 295.173 | 306.924 | 303.862 | 314.253 | 1,231.476 | 352.233 | -203.167 | 328.275 | 303.99 | -201.41 | 277.749 | 281.889 | -202.683 | 239.255 | 240.212 | 42.214 | 220.797 | 42.741 | 29.76 | -52.941 | 202.337 | 29.128 | 27.361 | 204.861 | 28.057 | 25.042 | 27.164 | 26.836 | 25.871 |
Totaal eigen vermogen van aandeelhouders
| 53.661 | 53.308 | 50.664 | 57.624 | 27.351 | 26.65 | 25.234 | 23.402 | 21.508 | 22.478 | 22.024 | 23.77 | 20.242 | 21.496 | 26.861 | 21.33 | 23.043 | 22.761 | 22.689 | -100.701 | -105.239 | -100.576 | -102.333 | -96.436 | -90.169 | -39.755 | -86.706 | -19.663 | -38.151 | -27.28 | -68.354 | -17.711 | -6.889 | 4.851 | 12.014 | 51.627 | 44.106 | 75.503 | 57.999 | 106.936 | 97.649 | 113.076 | 124.723 | 225.234 | 350.13 | 364.848 | 345.449 | 355.059 | 357.665 | 338.199 | 316.114 |
Totaal eigen vermogen
| 61.371 | 61.305 | 58.68 | 62.99 | 33.276 | 30.386 | 28.473 | 23.865 | 21.967 | 22.956 | 22.592 | 24.228 | 20.877 | 21.995 | 27.402 | 21.518 | 23.232 | 22.961 | 22.859 | -100.59 | -105.239 | -100.576 | -102.333 | -96.436 | -90.169 | -39.755 | -86.706 | -19.663 | -38.151 | -27.28 | -68.354 | -17.711 | -6.889 | 4.851 | 12.014 | 51.627 | 44.106 | 75.503 | 57.999 | 106.936 | 112.134 | 128.239 | 140.62 | 223.641 | 347.663 | 361.455 | 342.172 | 355.059 | 357.665 | 338.199 | 316.114 |
Totaal passiva en aandeelhoudersvermogen
| 184.637 | 203.557 | 166.756 | 152.714 | 144.06 | 87.011 | 70.238 | 59.441 | 46.039 | 42.191 | 40.483 | 44.829 | 38.358 | 41.689 | 44.589 | 39.692 | 41.658 | 43.415 | 43.947 | 66.923 | 37.912 | 34.386 | 37.91 | 35.186 | 37.224 | 81.34 | 46.465 | 94.407 | 95.269 | 99.371 | 58.688 | 104.164 | 105.999 | 114.061 | 118.729 | 146.061 | 156.856 | 169.833 | 162.222 | 194.566 | 229.148 | 252.245 | 265.565 | 363.775 | 473.357 | 476.836 | 446.021 | 462.126 | 438.174 | 417.778 | 440.482 |