CK SAN-ETSU Co., Ltd.
TSE:5757.T
3690 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 981 | 1,030 | 679 | 1,735 | 4,292 | 1,437 | 801 | 752 | 1,917 | 1,292 | 589 | 1,662 | 390 | 197 | 177 | 238 | 382 |
Kortetermijnbeleggingen
| 0 | -74 | -104 | -112 | -111 | -86 | 0 | 202 | 293 | -284 | -283 | -339 | 0 | 0 | 0 | 0 | -2 |
Liquide middelen en kortetermijnbeleggingen
| 981 | 1,030 | 679 | 1,735 | 4,292 | 1,437 | 801 | 752 | 1,917 | 1,292 | 589 | 1,662 | 390 | 197 | 177 | 238 | 382 |
Nettovorderingen
| 29,480 | 18,397 | 19,159 | 24,293 | 18,987 | 23,141 | 25,498 | 20,383 | 17,728 | 20,587 | 16,299 | 14,569 | 14,244 | 14,448 | 11,138 | 6,484 | 17,895 |
Voorraad
| 24,111 | 25,813 | 22,386 | 17,592 | 12,794 | 15,082 | 15,485 | 13,017 | 10,596 | 12,673 | 10,302 | 8,569 | 9,106 | 8,235 | 5,875 | 4,580 | 8,910 |
Overige vlottende activa
| 1,064 | 9,283 | 7,086 | 986 | 674 | 394 | 130 | 297 | 85 | 268 | -116 | 193 | 20 | 167 | -2 | 202 | 40 |
Totaal vlottende activa
| 55,636 | 54,523 | 49,310 | 44,606 | 36,747 | 40,054 | 41,914 | 34,449 | 30,326 | 34,820 | 27,074 | 24,993 | 23,760 | 23,047 | 17,188 | 11,504 | 27,227 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 18,542 | 17,978 | 18,467 | 17,825 | 16,877 | 14,936 | 14,511 | 14,736 | 14,766 | 14,275 | 9,543 | 8,235 | 8,970 | 6,016 | 6,065 | 6,398 | 6,405 |
Goodwill
| 0 | 74 | 164 | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 277 | 348 | 442 | 408 | 410 | 336 | 232 | 14 | 15 | 15 | 85 | 56 | 53 | 53 | 60 | 0 | 0 |
Goodwill en immateriële activa
| 277 | 422 | 606 | 698 | 410 | 336 | 232 | 14 | 15 | 15 | 85 | 56 | 53 | 53 | 60 | 60 | 71 |
Langetermijnbeleggingen
| 1,836 | 1,417 | 1,455 | 1,591 | 1,170 | 1,393 | 1,416 | 1,284 | 1,032 | 1,834 | 996 | 1,065 | 0 | 0 | 0 | 0 | 981 |
Belastingvorderingen
| 794 | 1,113 | 1,260 | 1,423 | 799 | 676 | 404 | -1,284 | -1,032 | -1,834 | -996 | -1,065 | 0 | 0 | 0 | 0 | 127 |
Overige niet-vlottende activa
| 55 | -1 | -1 | -1 | -1 | -1 | -317 | 1,597 | 1,448 | 1,837 | 998 | 1,067 | 1,145 | 787 | 764 | 626 | 25 |
Totaal niet-vlottende activa
| 21,504 | 20,929 | 21,787 | 21,536 | 19,255 | 17,340 | 16,246 | 16,347 | 16,229 | 16,127 | 10,626 | 9,358 | 10,168 | 6,856 | 6,889 | 7,084 | 7,609 |
Totaal activa
| 77,140 | 75,455 | 71,099 | 66,145 | 56,004 | 57,396 | 58,160 | 50,797 | 46,555 | 50,947 | 37,700 | 34,351 | 33,928 | 29,903 | 24,077 | 18,588 | 34,836 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 8,327 | 9,337 | 9,424 | 6,922 | 5,784 | 6,460 | 6,746 | 117 | 430 | 7,175 | 149 | 87 | 345 | 76 | 65 | 1,801 | 3,581 |
Kortlopende schulden
| 7,500 | 8,458 | 9,720 | 12,708 | 2,757 | 8,065 | 11,184 | 9,661 | 9,454 | 14,638 | 9,489 | 9,114 | 11,260 | 10,314 | 8,573 | 6,370 | 18,308 |
Belastingschulden
| 533 | 2,209 | 1,863 | 359 | 1,496 | 736 | 1,736 | 962 | 1,130 | 599 | 1,196 | 1,025 | 294 | 1,140 | 701 | 156 | 31 |
Uitgestelde opbrengsten
| 533 | 4,370 | 4,273 | 2,495 | 4,118 | 3,024 | 3,576 | 8,639 | 7,781 | 2,369 | 6,371 | 5,292 | 4,960 | 5,575 | 3,663 | 618 | 754 |
Overige kortlopende verplichtingen
| 3,980 | 636 | 1,278 | 1,240 | 733 | 646 | 352 | 175 | 138 | 181 | 138 | 97 | 134 | 51 | 41 | 49 | 75 |
Totaal kortlopende verplichtingen
| 20,340 | 22,801 | 24,695 | 23,365 | 13,392 | 18,195 | 21,858 | 18,592 | 17,803 | 24,363 | 16,147 | 14,590 | 16,699 | 16,016 | 12,342 | 8,838 | 22,718 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 441 | 776 | 0 | 0 | 0 | 42 | 279 | 484 | 150 | 350 | 793 | 1,125 | 502 | 0 | 0 | 1,000 | 1,000 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,709 | 0 | 0 | 0 | 1,226 | 1,141 | 1,020 | 935 | 850 | 906 | 791 | 822 | 0 | 0 | 235 | 252 |
Uitgestelde belastingverplichtingen niet-vlottend
| 635 | 610 | 599 | 654 | 617 | 629 | 715 | 723 | 683 | 1,084 | 586 | 734 | 751 | 491 | 473 | 373 | 370 |
Overige niet-vlottende verplichtingen
| 2,112 | 415 | 1,915 | 1,715 | 1,636 | 252 | 252 | 184 | 56 | 194 | 23 | 22 | 4 | 346 | 385 | 3 | 3 |
Totaal niet-vlottende verplichtingen
| 3,188 | 3,510 | 2,514 | 2,369 | 2,253 | 2,149 | 2,387 | 2,411 | 1,824 | 2,478 | 2,308 | 2,672 | 2,079 | 837 | 858 | 1,611 | 1,625 |
Totaal passiva
| 23,528 | 26,311 | 27,209 | 25,734 | 15,645 | 20,344 | 24,245 | 21,003 | 19,627 | 26,841 | 18,455 | 17,262 | 18,778 | 16,853 | 13,200 | 10,449 | 24,343 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 42,831 | 38,042 | 34,667 | 35,073 | 32,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,756 | 2,756 | 2,756 | 2,756 | 2,756 | 2,756 | 2,756 | 2,756 | 2,756 | 2,756 | 2,756 | 2,756 | 2,756 | 2,387 | 2,387 | 2,387 | 2,387 |
Ingehouden winsten
| 40,017 | 36,863 | 32,148 | 28,381 | 28,822 | 25,877 | 23,224 | 19,847 | 17,548 | 15,721 | 13,379 | 11,612 | 9,633 | 7,827 | 5,643 | 3,027 | 5,432 |
Overige gereserveerde algehele resultaten
| 1,055 | 553 | 479 | 555 | 377 | 550 | 665 | 504 | 417 | 652 | 623 | 594 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,609 | -39,619 | -34,904 | -31,137 | -31,578 | -28,633 | 3,483 | 3,412 | 2,475 | 1,703 | 1,574 | 1,285 | 1,802 | 2,836 | 2,847 | 2,725 | 2,674 |
Totaal eigen vermogen van aandeelhouders
| 47,437 | 43,384 | 38,521 | 35,222 | 35,450 | 32,753 | 30,128 | 26,519 | 23,196 | 20,832 | 18,332 | 16,247 | 14,191 | 13,050 | 10,877 | 8,139 | 10,493 |
Totaal eigen vermogen
| 53,608 | 49,144 | 43,890 | 40,411 | 40,359 | 37,052 | 33,914 | 29,794 | 26,928 | 24,106 | 19,245 | 17,089 | 15,150 | 13,050 | 10,877 | 8,139 | 10,493 |
Totaal passiva en aandeelhoudersvermogen
| 77,136 | 75,455 | 71,099 | 66,145 | 56,004 | 57,396 | 58,159 | 50,797 | 46,555 | 50,947 | 37,700 | 34,351 | 33,928 | 29,903 | 24,077 | 18,588 | 34,836 |