UACJ Corporation

TSE:5741.T

5010 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 32,96640,19935,40932,56023,90222,34326,50321,12521,82514,33427,10928,77425,81428,08546,70151,64244,90428,74119,45831,17531,29026,51022,43931,76629,83422,00519,24121,80218,48141,24218,82715,83928,51818,93422,20015,04231,59621,06919,88421,94128,48817,47121,24914,42311,5149,0238,3715,4616,9537,6195,4574,1353,8614,7474,7883,4463,7524,2013,6103,6443,5556,481
Kortetermijnbeleggingen 09,6419,4459,82113,147-582089-26,784-17,925-23,491-24,8420-569-24,722-24,295-24,540-432-25,405-20,449-18,176-18,830-27,807-28,716-28,953-15,468-18,462-17,815-17,699-18,754-16,725-17,165-18,479-389-15,278-15,576-16,054-414-21,022-22,272-23,519-334-7,902-272-261-171-158-167-179-177-212-230-241-246000-22300-2870
Liquide middelen en kortetermijnbeleggingen 32,96640,19944,85442,38137,04922,34326,50321,12521,82514,33427,10928,77425,81428,08546,70151,64244,90428,74119,45831,17531,29026,51022,43931,76629,83422,00519,24121,80218,48141,24218,82715,83928,51818,93422,20015,04231,59621,06919,88421,94128,48817,47121,24914,42311,5149,0238,3715,4616,9537,6195,4574,1353,8614,7474,7883,4463,7524,2013,6103,6443,5556,481
Nettovorderingen 204,684186,400172,849166,079162,688125,028137,565141,406139,296122,709138,651137,569132,276119,967111,30089,397106,777100,913117,223113,086125,017145,217147,864140,165149,456135,181144,093133,624135,498126,287117,455108,03196,549117,374118,344116,08596,988114,488129,003112,143115,798119,022122,66465,12770,49162,15163,05072,07974,42172,21371,95674,36683,79482,34565,93865,98569,40163,82562,07951,95145,69159,093
Voorraad 211,690187,884214,447239,329255,284223,542251,754266,362264,636232,366186,695162,523156,464131,699124,344124,142132,355135,919140,544134,119148,046155,110161,877165,261155,155145,112147,795134,798124,301115,912110,397100,886106,098109,272121,012119,001126,531117,739109,55698,99192,98186,89987,53927,46028,04223,41724,14224,19122,48222,38625,86327,65927,18125,21425,84722,78223,94820,97522,20818,82527,22433,875
Overige vlottende activa 27,14716,70515,28513,47317,18738,95538,90538,36841,58125,20927,95519,95721,60814,75117,34818,92126,15723,34625,33121,71023,34121,45424,20917,99521,28622,02033,68029,60133,09522,12224,38718,68922,79117,82920,12418,14322,36116,59322,55021,98719,11813,2465,9722,0801,4539701,4211,1299424526334796414768,0125,3693432384654433,06314,249
Totaal vlottende activa 476,487431,188447,435461,262472,208409,868454,727467,261467,338394,618380,410348,823336,162294,502299,693284,102310,193288,919302,556300,090327,694348,291356,389355,187355,731324,318344,809319,825311,375305,563271,066243,445253,956263,409281,680268,271277,476269,889280,993255,062256,385236,638237,424109,090111,50095,56196,984102,860104,798102,670103,909106,639115,477112,782104,58597,58297,44489,23988,36274,86379,533113,698
Niet-vlottende activa:
Materiële vaste activa, netto 403,140393,432382,570387,500382,965372,882366,602379,359369,924356,503348,634354,268356,650355,808351,707363,686363,702375,367367,270362,943368,600362,728352,313344,392338,216335,092330,168323,178314,961305,467292,368286,649292,690292,905291,441296,398294,954292,373283,310272,744259,645256,988252,26496,76792,16994,46987,35286,64785,09685,76684,58086,25787,46589,41790,73892,95895,42797,82898,936101,605106,708108,107
Goodwill 44,89035,44142,98444,37244,12930,51931,38233,47233,63433,08133,17833,72134,40635,16235,56037,06838,10639,14839,93840,69242,01143,15644,24245,09945,43046,43547,88448,63849,38950,67750,49150,02351,05343,23244,66945,24846,08346,50347,12546,54846,30147,15048,146152201250298347396445494542591640689738786835884823216
Immateriële activa 44,89043,89642,98444,37244,1299,2259,2839,9839,5218,9218,6158,8449,0869,3569,0939,76410,31510,96811,29611,60812,07012,83513,08813,73814,07214,26815,27515,71616,16916,71317,17716,11016,51417,58018,26518,67019,44619,36919,46018,13717,08517,82518,4451,7721,5301,5701,3321,0711,0901,1291,1521,1841,2001,2501,2611,3331,4431,5741,6711,7411,9351,847
Goodwill en immateriële activa 44,89043,89642,98444,37244,12939,74440,66543,45543,15542,00241,79342,56543,49244,51844,65346,83248,42150,11651,23452,30054,08155,99157,33058,83759,50260,70363,15964,35465,55867,39067,66866,13367,56760,81262,93463,91865,52965,87266,58564,68563,38664,97566,5911,9241,7311,8201,6301,4181,4861,5741,6461,7261,7911,8901,9502,0712,2292,4092,5552,5641,9371,863
Langetermijnbeleggingen 40,05236,77820,67920,09537,24512,23911,15711,06037,75128,86638,40039,70914,61514,89438,70837,27937,79213,46841,54740,29038,75540,21450,61853,04254,90242,04547,92945,85144,93147,02344,28043,74046,08129,75246,60147,33448,68933,21851,22448,55549,15427,39035,43020,01819,20918,15216,29814,60614,94615,02817,25414,6137,1055,0234,7424,7144,1514,6084,0314,2424,1020
Belastingvorderingen 6,4766,1136,0826,0636,1075,567-11,157-11,060-26,7846,740-23,491-24,842-14,6158,481-38,708-37,279-37,7929,340-41,547-40,290-38,755-40,214-50,618-53,042-54,902-42,045-47,929-45,851-44,931-47,023-44,280-43,740-46,0812,285-46,601-47,334-48,6892,013-51,224-48,555-49,1548,1039,5963,1373,4382,6553,0973,2803,4683,5643,8724,3554,4304,5381,8811,7931,8091,6973753782780
Overige niet-vlottende activa 03,02318,50519,012-119,79939,08739,22426,783023,49124,84240,04814,75538,70937,27837,79315,57741,54840,29038,75540,21450,61853,04254,90254,07847,92845,85144,93147,02344,28043,74046,08213,38146,60247,33548,68914,58651,22448,55549,15314,3966,9165,8805,4005,1244,5884,4744,5534,3964,3024,1974,2114,2285,0404,6604,6874,3951,1881,2971,0869,463
Totaal niet-vlottende activa 494,558483,242470,820477,042470,445450,231446,354462,038450,829434,111428,827436,542440,190438,456435,069447,796449,916463,868460,052455,533461,436458,933460,261456,271452,620449,873441,255433,383425,450419,880404,316396,522406,339399,135400,977407,651409,172408,062401,119385,984372,184371,852370,797127,726121,947122,220112,965110,425109,549110,328111,654111,148105,002105,096104,351106,196108,303110,937107,085110,086114,111119,433
Totaal activa 971,045914,430918,255938,304942,654860,098901,082929,298918,168828,729809,239785,365776,354732,960734,761731,898760,107752,785762,608755,622789,129807,224816,650811,457808,350774,191786,065753,209736,823725,443675,383639,966660,295662,543682,656675,921686,648677,952682,113641,047628,570608,490608,223236,816233,448217,782209,951213,285214,347212,998215,563217,787220,479217,878208,936203,778205,747200,176195,447184,949193,644233,131
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 153,016141,658133,633137,244144,919118,099125,588117,717123,948118,549116,473109,652100,177101,09097,76378,42492,69196,023110,360100,809116,985122,535124,572130,995125,529121,335122,940122,859112,061104,431106,48793,02596,27497,543109,637108,238118,545110,114118,821102,523101,653100,220105,58835,66140,03135,97334,80043,91744,76045,60943,66743,98345,03846,15147,98142,36346,36743,48344,06734,91835,33443,142
Kortlopende schulden 148,689136,879166,129178,667194,595157,671192,540208,524191,072141,921131,876116,600124,318110,040109,771121,412126,265123,792127,506130,218112,108107,180143,503125,785146,338114,920125,94898,050104,67098,36097,97795,418131,419118,942116,996104,267119,152140,665132,063126,235122,631102,178107,99544,37136,61732,76837,72536,02132,72732,30729,76429,56330,89630,86432,89333,47132,64832,80034,23833,91635,36746,893
Belastingschulden 2,8506021,9721,53871843900000000000000000000000002,5631,1441,5086161,0466681,9301,3422,0461,0572,6452,0161,7711,0909172888665746454361,6521,2031,689690925821701176190724107
Uitgestelde opbrengsten 2,8501,84057,04957,53551,339000000000000000000000000002,5631,1441,5087141,1457682,2211,9022,8022,04411,91425,42316,67918,02018,23015,6709,8419,0619,0988,64710,0119,2879,7749,4709,86210,2179,0218,6078,4128,374107
Overige kortlopende verplichtingen 85,53078,90717,96514,50813,65662,83367,32663,95972,12461,66667,43865,41060,69340,02035,22344,00156,59444,61938,70240,34943,74443,55439,01138,25334,58136,90236,33431,73232,63734,85931,96024,74934,22031,79140,03436,34540,69134,88438,76135,49436,24322,0756,4283,6753,2933,1223,5014,1175,1374,2475,2714,7394,7751,3806474634983959422,9765,46026,596
Totaal kortlopende verplichtingen 390,085359,284374,776387,954404,509338,603385,454390,200387,144322,136315,787291,662285,188251,150242,757243,837275,550264,434276,568271,376272,837273,269307,086295,033306,448273,157285,222252,641249,368237,650236,424215,755263,057249,784267,381249,995279,156287,884291,547267,054262,571236,387245,434100,38697,96190,09391,69693,89691,68591,26187,34988,29689,99688,16990,99186,15989,73085,69987,85480,22284,535116,738
Langlopende verplichtingen:
Langetermijnschulden 172,169175,294193,585192,119184,218206,542179,194180,504187,630220,711206,178210,387221,149251,526237,046241,459244,896236,218230,329233,837256,428285,382240,437246,357227,264245,033224,143229,750221,870243,287201,358196,859169,799194,452174,008180,156176,888166,951159,246155,864152,446168,015159,36045,71146,09939,55534,03035,90639,51338,42046,02245,82245,98245,99439,25939,26340,40240,35339,27339,92537,43129,310
Uitgestelde opbrengsten niet-vlottend 8,38349746,69846,93148,62317,19500016,64800016,527000000000000000000019,85700022,53800022,57923,0598,4228,9349,3429,5749,92610,21910,57210,97511,31811,64712,03012,27812,53412,87113,29913,69814,01413,8940
Uitgestelde belastingverplichtingen niet-vlottend 20,75419,58415,37817,24117,46716,95300012,8170009,83800000000000000000007,8260007,8090008,7548,6001381311258789434141445150525562691221491260
Overige niet-vlottende verplichtingen 48,58257,7274,8454,7865,54211,54662,54164,42363,5298,82862,26563,30459,3097,47368,31655,63147,31749,41653,18853,09659,76842,36959,69859,72765,20547,60565,93266,05565,30346,14563,84963,79256,13012,04256,07156,64042,6585,63446,75445,64047,1764,6154,4001,3581,3771,3691,3161,3381,3891,5251,5961,6031,6271,7281,8661,9051,8861,13981781796815,478
Totaal niet-vlottende verplichtingen 249,888253,102260,506261,077255,850252,236241,735244,927251,159259,004268,443273,691280,458285,364305,362297,090292,213285,634283,517286,933316,196327,751300,135306,084292,469292,638290,075295,805287,173289,432265,207260,651225,929234,177230,079236,796219,546202,932206,000201,504199,622203,963195,41955,62956,54150,39145,00747,25951,16450,55858,63458,78759,30759,80253,45553,75755,22154,86053,91054,90552,41944,788
Totaal passiva 639,973612,386635,282649,031660,359590,839627,189635,127638,303581,140584,230565,353565,646536,514548,119540,927567,763550,068560,085558,309589,033601,020607,221601,117598,917565,795575,297548,446536,541527,082501,631476,406488,986483,961497,460486,791498,702490,816497,547468,558462,193440,350440,853156,015154,502140,484136,703141,155142,849141,819145,983147,083149,303147,971144,446139,916144,951140,559141,764135,127136,954161,526
Eigen vermogen:
Preferente aandelen 0000228,079000219,077208,973199,950194,019004,25503,085000000000000003,654000000000000000000000000000000
Gewone aandelen 52,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27752,27745,00045,00045,00045,00045,00045,00045,00045,00045,00045,00045,00045,00045,00016,52816,52816,52816,52816,52816,52816,52816,52816,52816,52816,52816,52816,52816,52816,52816,52816,52816,52816,528
Ingehouden winsten 119,716107,18398,24498,31996,69078,34280,96988,85287,84377,73868,71662,78254,25146,24744,83244,46549,34450,48149,00245,05446,82951,33751,42052,57652,65351,84150,00447,66445,20542,25238,23436,98636,20836,10336,42736,61234,60433,56434,49431,76829,85830,67030,59423,22421,77022,25421,18521,60520,48820,26719,69920,38419,73118,28413,20212,4319,8077,4522,019-2318,67621,021
Overige gereserveerde algehele resultaten 51,74938,40830,75035,86730,47638,46441,10050,50737,61619,0208,55110,65910,842131,243-4,255324-3,0855,6066,5665,6946,8727,37211,12910,3219,82610,09413,43710,4328,5619,4843,447-3,6544,84711,10116,52220,54420,53721,01817,1919,5626,1977,0266,3774,8964,5822,5200000000000000000
Overige totale aandeelhoudersvermogen 79,23579,17279,16079,131-148,96778,95478,95478,956-140,120-130,015-120,993-115,05978,965-46,70375,73779,99676,91480,00080,00080,00880,00980,01280,01480,01880,02180,02380,02680,06580,07280,07872,80769,16572,82572,82672,82972,83872,71072,72372,73372,74472,79572,81972,85235,18035,18035,18034,83833,32833,85133,78832,79533,22634,36634,54934,23734,39533,96235,15134,68732,99529,83231,248
Totaal eigen vermogen van aandeelhouders 302,977277,040260,431265,594258,555248,037253,300270,592256,693227,993208,501204,678196,335183,064172,846177,062178,535188,364187,845183,033185,987190,998194,840195,192194,777194,235195,744190,438186,115184,091159,488151,151158,880165,030170,778174,994172,851172,305169,418159,074153,850155,515154,82379,82878,06076,48272,55171,46170,86770,58369,02270,13870,62569,36163,96763,35460,29759,13153,23449,29255,03668,797
Totaal eigen vermogen 331,072302,046282,973289,273282,295269,259273,893294,171279,865247,589225,009220,012210,708196,446186,642190,971192,344202,717202,523197,313200,096206,204209,429210,340209,433208,396210,768204,763200,282198,361173,752163,560171,309178,582185,196189,130187,946187,136184,566172,489166,377168,140167,37080,80178,94677,29873,24872,13071,49871,17969,58070,70471,17669,90764,49063,86260,79659,61753,68349,82256,69071,605
Totaal passiva en aandeelhoudersvermogen 971,045914,432918,255938,304942,654860,098901,082929,298918,168828,729809,239785,365776,354732,960734,761731,898760,107752,785762,608755,622789,129807,224816,650811,457808,350774,191786,065753,209736,823725,443675,383639,966660,295662,543682,656675,921686,648677,952682,113641,047628,570608,490608,223236,816233,448217,782209,951213,285214,347212,998215,563217,787220,479217,878208,936203,778205,747200,176195,447184,949193,644233,131