Mitsui Mining & Smelting Co., Ltd.
TSE:5706.T
4827 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 32,479 | 26,817 | 29,615 | 30,413 | 32,677 | 21,536 | 22,379 | 15,304 | 16,983 | 16,404 | 15,290 | 15,202 | 17,676 | 24,450 | 42,351 | 52,915 | 20,645 | 17,306 | 16,944 | 16,143 | 12,276 | 10,356 | 11,178 | 16,647 | 0 |
Kortetermijnbeleggingen
| 4 | -10,176 | -10,526 | -9,760 | -7,786 | -8,926 | -5,106 | -4,446 | -3,841 | -4,621 | -3,331 | -486 | -528 | -578 | -734 | -779 | 0 | -954 | 0 | 0 | 31 | 0 | 52 | 84 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 32,483 | 26,817 | 29,615 | 30,413 | 32,677 | 21,536 | 22,379 | 15,304 | 16,983 | 16,404 | 15,290 | 15,202 | 17,676 | 24,450 | 42,351 | 52,915 | 20,645 | 17,306 | 16,944 | 16,143 | 12,307 | 10,356 | 11,230 | 16,731 | 0 |
Nettovorderingen
| 115,144 | 111,172 | 123,269 | 114,177 | 86,146 | 92,114 | 107,198 | 101,335 | 84,838 | 98,973 | 86,934 | 81,070 | 82,591 | 82,161 | 75,117 | 49,222 | 102,414 | 99,314 | 89,172 | 81,913 | 79,318 | 65,302 | 72,294 | 92,074 | 0 |
Voorraad
| 165,231 | 176,250 | 177,474 | 150,132 | 121,514 | 111,752 | 113,644 | 100,088 | 81,009 | 92,472 | 85,315 | 72,570 | 73,504 | 70,964 | 67,881 | 63,975 | 92,719 | 88,560 | 79,165 | 64,141 | 49,470 | 62,591 | 63,489 | 60,565 | 0 |
Overige vlottende activa
| 31,739 | 32,926 | 28,687 | 19,105 | 22,519 | 23,934 | 11,280 | 12,341 | 12,093 | 13,304 | 10,853 | 10,421 | 10,691 | 8,071 | 9,485 | 15,303 | 12,145 | 13,256 | 23,473 | 10,715 | 15,563 | 9,480 | 8,225 | 11,187 | 0 |
Totaal vlottende activa
| 344,597 | 347,165 | 359,045 | 313,827 | 262,856 | 249,336 | 254,501 | 229,068 | 194,923 | 221,153 | 198,392 | 179,263 | 184,462 | 185,646 | 194,834 | 181,415 | 227,923 | 218,436 | 208,754 | 172,912 | 156,658 | 147,729 | 155,238 | 180,557 | 176,602 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 199,008 | 197,758 | 197,124 | 200,037 | 189,124 | 189,857 | 183,369 | 169,397 | 162,931 | 164,058 | 156,397 | 152,027 | 150,996 | 147,790 | 157,007 | 169,299 | 184,168 | 195,604 | 203,906 | 196,298 | 194,863 | 188,580 | 199,364 | 201,329 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245 | 3,217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9,054 | 8,772 | 9,137 | 7,971 | 5,762 | 4,613 | 4,172 | 4,195 | 4,185 | 4,467 | 4,177 | 4,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 9,054 | 8,772 | 9,137 | 7,971 | 5,762 | 4,613 | 4,172 | 4,195 | 4,185 | 4,467 | 4,177 | 4,731 | 3,637 | 3,519 | 3,727 | 3,605 | 245 | 3,217 | 0 | 0 | 31 | 0 | 52 | 84 | 0 |
Langetermijnbeleggingen
| 66,980 | 72,040 | 66,457 | 66,972 | 73,766 | 73,289 | 70,106 | 109,535 | 115,954 | 141,300 | 137,668 | 93,896 | 65,968 | 65,664 | 49,659 | 43,631 | 0 | 52,735 | 0 | 0 | 15,094 | 0 | 14,211 | 17,826 | 0 |
Belastingvorderingen
| 5,857 | 5,752 | 5,702 | 5,875 | 5,174 | 5,765 | 6,015 | 2,715 | 2,183 | 2,268 | 2,231 | 1,760 | 1,857 | 3,009 | 6,064 | 7,236 | 0 | 8,046 | 5,762 | 7,507 | 8,765 | 9,285 | 7,836 | 6,143 | 0 |
Overige niet-vlottende activa
| 15,135 | 404 | 410 | 421 | 432 | 453 | 4,251 | 4,068 | 4,620 | 5,398 | 4,957 | 6,392 | 6,186 | 5,399 | 5,250 | 5,072 | 73,902 | 5,359 | 41,803 | 32,302 | 17,134 | 25,292 | 16,902 | 18,890 | 0 |
Totaal niet-vlottende activa
| 296,034 | 284,726 | 278,830 | 281,276 | 274,258 | 273,977 | 267,913 | 289,910 | 289,873 | 317,491 | 305,430 | 258,806 | 228,644 | 225,381 | 221,707 | 228,843 | 258,315 | 264,961 | 251,471 | 236,107 | 235,887 | 223,157 | 238,365 | 244,272 | 226,623 |
Totaal activa
| 640,631 | 631,894 | 637,878 | 595,107 | 537,119 | 523,315 | 522,418 | 518,981 | 484,800 | 538,646 | 503,825 | 438,072 | 413,106 | 411,027 | 416,541 | 410,258 | 486,238 | 483,397 | 460,225 | 409,019 | 392,545 | 370,886 | 393,603 | 424,829 | 403,225 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 50,326 | 56,208 | 61,073 | 45,660 | 41,346 | 39,043 | 42,913 | 41,842 | 38,394 | 45,382 | 43,699 | 37,547 | 41,746 | 43,532 | 36,437 | 26,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 99,970 | 93,848 | 105,160 | 100,295 | 98,672 | 94,834 | 78,386 | 85,306 | 64,830 | 72,892 | 79,616 | 91,047 | 70,172 | 64,327 | 80,195 | 92,484 | 62,172 | 59,843 | 63,622 | 62,285 | 78,902 | 108,433 | 110,831 | 110,726 | 0 |
Belastingschulden
| 4,083 | 2,047 | 6,402 | 4,390 | 3,212 | 4,088 | 4,981 | 5,010 | 3,103 | 5,203 | 3,061 | 2,011 | 2,797 | 3,130 | 5,401 | 1,299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3,628 | 11,263 | 20,880 | 12,082 | 11,174 | 13,038 | 19,737 | 17,084 | 9,422 | 13,805 | 9,612 | 8,017 | 9,557 | 11,928 | 11,167 | 11,582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 50,571 | 37,476 | 36,687 | 37,159 | 34,848 | 34,054 | 31,420 | 28,424 | 25,796 | 23,552 | 26,964 | 24,050 | 21,735 | 16,716 | 17,766 | 21,846 | 92,610 | 101,004 | 98,548 | 77,084 | 68,889 | 52,972 | 56,173 | 74,045 | 0 |
Totaal kortlopende verplichtingen
| 204,495 | 198,795 | 223,800 | 195,196 | 186,040 | 180,969 | 172,456 | 172,656 | 138,442 | 155,631 | 159,891 | 160,661 | 143,210 | 136,503 | 145,565 | 152,542 | 154,782 | 160,847 | 162,170 | 139,369 | 147,791 | 161,405 | 167,004 | 184,771 | 177,335 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 101,447 | 127,614 | 121,967 | 150,611 | 137,535 | 123,393 | 131,493 | 123,833 | 129,018 | 140,414 | 140,772 | 91,553 | 101,295 | 110,066 | 114,026 | 113,499 | 89,750 | 83,376 | 88,210 | 84,840 | 79,438 | 74,095 | 90,303 | 104,196 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1,606 | 34,623 | 33,867 | 32,469 | 32,742 | 32,052 | 32,334 | 32,160 | 31,725 | 28,701 | 27,685 | 27,221 | 25,460 | 26,080 | 28,842 | 34,488 | 724 | 31,068 | 29,382 | 28,706 | 24,656 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12,941 | 8,034 | 5,666 | 5,618 | 1,260 | 2,775 | 6,616 | 5,191 | 5,261 | 5,917 | 4,715 | 2,572 | 1,845 | 3,081 | 5,224 | 4,362 | 1,777 | 1,895 | 1,326 | 1,033 | 1,124 | 969 | 2,000 | 1,362 | 0 |
Overige niet-vlottende verplichtingen
| 34,119 | 1,424 | 2,530 | 655 | 6,288 | 4,454 | 867 | 720 | 790 | 878 | 897 | 1,016 | 1,121 | 845 | 1,584 | 736 | 39,660 | 8,321 | 7,641 | 10,446 | 13,731 | 20,485 | 18,518 | 18,551 | 0 |
Totaal niet-vlottende verplichtingen
| 150,113 | 171,695 | 164,030 | 189,353 | 177,825 | 162,674 | 171,310 | 161,904 | 166,794 | 175,910 | 174,069 | 122,362 | 129,721 | 140,072 | 149,676 | 153,085 | 131,911 | 124,660 | 126,559 | 125,025 | 118,949 | 95,549 | 110,821 | 124,109 | 149,028 |
Totaal passiva
| 354,608 | 370,490 | 387,830 | 384,549 | 363,865 | 343,643 | 343,766 | 334,560 | 305,236 | 331,541 | 333,960 | 283,023 | 272,931 | 276,575 | 295,241 | 305,627 | 286,693 | 285,507 | 288,729 | 264,394 | 266,740 | 256,954 | 277,825 | 308,880 | 326,363 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 243,359 | 241,076 | 197,873 | 157,294 | 159,207 | 0 | 0 | 0 | 0 | 0 | 7,860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 42,223 | 42,178 | 42,149 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 42,129 | 0 |
Ingehouden winsten
| 197,068 | 183,080 | 180,851 | 133,739 | 93,159 | 95,069 | 93,113 | 97,633 | 82,385 | 106,908 | 92,190 | 90,302 | 84,743 | 76,640 | 57,195 | 43,659 | 117,548 | 117,181 | 91,275 | 72,051 | 54,302 | 45,816 | 45,975 | 47,481 | 0 |
Overige gereserveerde algehele resultaten
| 22,357 | 10,010 | -1,384 | 1,094 | 7,438 | 10,847 | 10,923 | 12,268 | 23,067 | 25,993 | 4,591 | -7,860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 16,875 | -225,258 | -223,000 | -175,868 | -135,288 | -137,198 | 22,028 | 21,952 | 21,954 | 21,955 | 21,961 | 14,104 | 4,845 | 7,178 | 12,018 | 8,358 | 25,318 | 26,203 | 26,368 | 19,783 | 18,967 | 15,292 | 17,115 | 16,326 | 0 |
Totaal eigen vermogen van aandeelhouders
| 278,523 | 253,369 | 239,692 | 198,967 | 164,732 | 170,054 | 168,193 | 173,982 | 169,535 | 196,985 | 160,871 | 146,535 | 131,717 | 125,947 | 111,342 | 94,146 | 184,995 | 185,513 | 159,772 | 133,963 | 115,398 | 103,237 | 105,219 | 105,936 | 76,862 |
Totaal eigen vermogen
| 286,018 | 261,404 | 250,048 | 210,558 | 173,254 | 179,672 | 178,652 | 184,421 | 179,564 | 207,105 | 169,865 | 155,049 | 140,175 | 134,452 | 121,300 | 104,631 | 199,545 | 197,890 | 171,496 | 144,625 | 125,805 | 113,932 | 115,778 | 115,949 | 76,862 |
Totaal passiva en aandeelhoudersvermogen
| 640,626 | 631,894 | 637,878 | 595,107 | 537,119 | 523,315 | 522,418 | 518,981 | 484,800 | 538,646 | 503,825 | 438,072 | 413,106 | 411,027 | 416,541 | 410,258 | 486,238 | 483,397 | 460,225 | 409,019 | 392,545 | 370,886 | 393,603 | 424,829 | 403,225 |