Nippon Light Metal Holdings Company, Ltd.

TSE:5703.T

1524 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 47,35334,73935,08730,67931,26933,10631,30530,11630,36339,28445,18840,19154,60455,90161,22960,81158,10254,32836,34937,85734,72433,28633,41726,93629,05129,01130,72226,29133,24333,49936,34632,90833,27333,14036,87534,55034,38227,42029,82328,60531,46530,06641,65442,66229,76325,74336,02719,10933,70231,66236,56832,39532,79934,58542,07344,00441,54533,34445,84352,25144,22338,184
Kortetermijnbeleggingen 0011901630420430-6,8020530000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 47,35334,73935,20630,67931,26933,10631,30530,11630,36339,28445,18840,19154,60455,90161,22960,81158,10254,32836,34937,85734,72433,28633,41726,93629,05129,01130,72226,29133,24333,49936,34632,90833,27333,14036,87534,55034,38227,42029,82328,60531,46530,06641,65442,66229,76325,74336,02719,10933,70231,66236,56832,39532,79934,58542,07344,00441,54533,34445,84352,25144,22338,184
Nettovorderingen 141,309150,237156,791154,517150,715142,758116,802156,950142,598141,639115,558143,747134,384132,655105,003130,399116,587121,649105,458139,555133,386141,773123,039155,296153,447153,033159,173151,761143,879133,485141,442139,758128,785131,346140,753139,287132,539131,806138,984131,483119,651118,732124,010121,852111,364115,309119,21865,765109,276113,210124,364117,258113,287109,764120,571123,621115,345115,098140,803131,473130,859161,618
Voorraad 104,917101,51394,805100,89296,28097,40894,623102,627103,818102,18989,39787,13676,15672,57665,59466,33665,21067,56566,61070,75771,20373,33671,78974,87273,69568,54166,64167,48564,77661,87459,22058,69657,74758,63960,02365,36963,95768,80567,65264,51459,19356,60751,72655,91256,64858,05454,83233,30056,32357,27256,16558,39060,36158,25553,00453,14252,21751,98463,54173,92975,07498,852
Overige vlottende activa 13,43116,73315,18015,07113,65218,90049,60318,76116,58715,99646,58418,13913,47313,43238,95512,36912,06114,40537,95711,92511,26512,66938,9939,72313,15214,85010,52315,15117,47319,1169,38614,62115,97216,6439,71215,23716,64520,18712,44714,89215,65415,9829,41713,45011,78513,2057,5718,68511,80515,0418,10313,95214,51313,4736,30810,32310,42810,8108,65217,3507,23014,795
Totaal vlottende activa 307,010303,222301,982301,159291,916292,172292,333308,454293,366299,108296,727289,213278,617274,564270,781269,915251,960257,947246,374260,094250,578261,064267,238266,827269,345265,435267,059260,688259,371247,974246,394245,983235,777239,768247,363254,443247,523248,218248,906239,494225,963221,387226,807233,876209,560212,311217,648126,859211,106217,185225,200221,995220,960216,077221,956231,090219,535211,236258,839275,003257,386313,449
Niet-vlottende activa:
Materiële vaste activa, netto 177,707179,405178,637174,467174,492174,487174,249172,993175,172176,077175,923174,915178,652179,100179,105175,124175,009174,313173,757170,695167,359165,420164,568157,247153,860153,534154,002151,025151,564150,462151,231150,358148,317148,746152,183151,278152,175153,248153,235149,389149,461148,663150,901151,225152,445152,625153,23893,820149,637149,990149,919146,412145,570144,309143,767143,001143,757143,734165,612168,211176,231180,343
Goodwill 1,2411,4791,4611,4361,5771,7271,7711,9122,2652,3872,4422,5223,8491,0001,1111,2221,3331,4441,5551,6661,7771,8881,9992,1102,221000000000455146988581,0061,1251,2821,0911,2621,4321,6031,7741,94402,2862,5322,7783,0263,2663,5128961,0021,1091,2231,3541,5301,3761,548
Immateriële activa 9,57610,29010,5129,87510,19910,21910,3929,83810,20110,0159,9489,3906,1526,0515,9625,3204,7004,3644,3123,7713,3603,4863,5553,4083,0963,1103,1872,9962,9923,0653,1903,1653,1323,1943,2833,2083,2883,4773,5373,5303,5733,6933,7604,3634,3084,3904,3941,5644,5024,0783,8233,7143,7453,8513,5623,5223,4423,4753,7933,6653,6294,432
Goodwill en immateriële activa 10,81711,76911,97311,31111,77611,94612,16311,75012,46612,40212,39011,91210,0017,0517,0736,5426,0335,8085,8675,4375,1375,3745,5545,5185,3173,1103,1872,9962,9923,0653,1903,1653,1323,1943,3283,7223,9864,3354,5434,6554,8554,7845,0225,7955,9116,1646,3381,5646,7886,6106,6016,7407,0117,3634,4584,5244,5514,6985,1475,1955,0055,980
Langetermijnbeleggingen 051,61738,17747,62649,12946,79433,54645,91945,83147,11036,60047,33749,32149,37230,24143,44243,96942,88127,56042,71343,13042,86429,62343,77145,51346,24932,27644,29543,75843,65535,81850,38348,66948,06135,99350,67650,87650,51136,89952,01749,81450,62434,46049,20545,40644,69726,36900024,71400024,00800028,075025,3170
Belastingvorderingen 0-51,6176,386-47,626-49,129-46,7948,392-45,919-45,831-47,11010,961-47,337-49,321-49,37211,898-43,442-43,969-42,8818,981-42,713-43,130-42,8646,618-43,771-45,513-46,2493,501-44,295-43,758-43,6554,845-50,383-48,669-48,0618,105-50,676-50,876-50,5119,146-52,017-49,814-50,62410,602-49,205-45,406-44,69711,38500011,79400015,22700017,42706,5480
Overige niet-vlottende activa 51,36351,6176,03847,62649,12946,7945,51845,91945,83147,110047,33749,32149,3727,85743,44243,96942,8817,46542,71343,13042,8647,70243,77145,51346,2497,27544,29543,75843,6557,14550,38348,66948,0615,22250,67650,87650,5114,54852,01749,81450,6244,74649,20545,40644,6974,80832,56642,55741,7904,44343,03143,91844,4235,46947,44746,00946,8375,92239,9738,08441,642
Totaal niet-vlottende activa 239,887242,791241,211233,404235,397233,227233,868230,662233,469235,589235,874234,164237,974235,523236,174225,108225,011223,002223,630218,845215,626213,658214,065206,536204,690202,893200,241198,316198,314197,182202,229203,906200,118200,001204,831205,676207,037208,094208,371206,061204,130204,071205,731206,225203,762203,486202,138127,950198,982198,390197,471196,183196,499196,095192,929194,972194,317195,269222,183213,379221,185227,965
Totaal activa 546,897546,013543,193534,563527,313525,399526,201539,116526,835534,697532,601523,377516,591510,087506,955495,023476,971480,949470,004478,939466,204474,722481,303473,363474,035468,328467,300459,004457,685445,156448,623449,889435,895439,769452,194460,119454,560456,312457,277445,555430,093425,458432,538440,101413,322415,797419,786254,809410,088415,575422,671418,178417,459412,172414,885426,062413,852406,505481,022488,382478,571541,414
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 61,64773,99173,54674,52472,11667,42168,53975,81071,29073,29272,32473,23966,64768,42665,81567,95357,77858,82463,82668,68363,93571,97276,24479,00179,14978,24378,63076,31773,09568,62367,30070,37564,38166,08267,94374,01167,89868,54969,06073,24765,67763,31963,27966,57458,46864,13362,26632,80463,27169,17769,39070,28568,06766,49367,26875,89268,50868,86386,30089,60878,063116,222
Kortlopende schulden 91,955109,81193,57089,47184,14392,91693,15793,28378,95584,72778,24569,89573,84867,09762,66864,17762,14667,03162,67068,80070,83871,26569,90780,43680,10478,95375,51183,66082,15880,90681,94184,47183,47986,24086,06390,65991,65994,38395,81889,40587,41388,63890,60192,77392,47492,92888,66352,37095,92087,31486,92495,03391,17086,72084,40285,40883,77186,555118,608129,225142,307138,102
Belastingschulden 01,0054,6792,6312,0127221,0255191,1293714,2643,3442,4721,6163,3272,0853,4551,9642,6542,2473,3922,0153,4222,6673,8372,2322,1101,1604,4448432,9091,4493,6838513,6842,0382,6811,0222,3921,0882,2786352,2871,2051,5536791,8022141,3671,2102,6682,2192,9531,4192,5503,9423,0941,2631,7373,1678540
Uitgestelde opbrengsten 2,5161,0054,6792,6312,0128741,1937381,4849955,3624,4632,4721,6163,3272,0853,4551,9642,6542,2473,3922,0153,4222,6673,8372,2322,1101,1604,4448432,9091,4493,6838513,6842,0382,6811,0222,3921,0882,2786352,2871,2051,5536791,8022141,3671,2102,6682,2192,9531,4192,5503,9423,0941,2631,7373,1678540
Overige kortlopende verplichtingen 38,02242,71346,23333,04234,49033,14933,59031,04330,29331,83434,61130,29130,20232,10134,30631,57529,38732,26133,19134,98030,97734,79934,79131,14132,43134,24735,47831,01331,17230,76732,12730,98727,53730,50329,19128,30328,35131,96234,95027,17826,10426,30125,35324,23825,31428,27129,44216,18527,68932,15733,08831,32929,78128,15128,48328,06526,38527,52442,53940,99443,16248,591
Totaal kortlopende verplichtingen 194,140227,520218,028199,668192,761194,360196,479200,874182,022190,848190,542177,888173,169169,240166,116165,790152,766160,080162,341174,710169,142180,051184,364193,245195,521193,675191,729192,150190,869181,139184,277187,282179,080183,676186,881195,011190,589195,916202,220190,918181,472178,893181,520184,790177,809186,011182,173101,573188,247189,858192,070198,866191,971182,783182,703193,307181,758184,205249,184262,994264,386302,915
Langlopende verplichtingen:
Langetermijnschulden 88,16852,78663,28367,88968,56569,54270,41378,11379,30278,14577,16178,83679,12183,76083,56184,32685,20785,56769,95270,28366,29868,43169,66359,76159,68062,47164,48657,14562,51465,41867,89477,64087,90491,41696,14496,33699,06198,38493,17297,87199,879103,268108,067113,23697,08792,505100,18141,18391,87296,080100,77393,36898,685103,049106,358109,556113,713106,374102,635103,42388,99888,786
Uitgestelde opbrengsten niet-vlottend 000000-83600000000000000000000000000020,36400018,79700017,13000016,98100016,59700016,43800026,770027,1630
Uitgestelde belastingverplichtingen niet-vlottend 0000008360000000000000000000000000005000041000045200045200045200051600052205220
Overige niet-vlottende verplichtingen 23,37924,17523,78738,50439,71238,23838,55142,49543,74143,39143,99149,02049,58849,48250,17435,50835,73536,05536,51324,74424,68024,88724,54122,24922,42521,89821,76323,50723,20623,27222,82823,89823,65823,9074,33624,20323,85924,3835,29324,12423,96823,6324,17521,62621,85122,3825,3758,99620,89320,9483,93021,27721,33921,2924,11321,35521,20621,0898,78736,2578,72136,160
Totaal niet-vlottende verplichtingen 111,54776,96187,070106,393108,277107,780108,964120,608123,043121,536121,152127,856128,709133,242133,735119,834120,942121,622106,46595,02790,97893,31894,20482,01082,10584,36986,24980,65285,72088,69090,722101,538111,562115,323120,894120,539122,920122,767117,672121,995123,847126,900129,824134,862118,938114,887122,98950,179112,765117,028121,752114,645120,024124,341127,425130,911134,919127,463138,714139,680125,404124,946
Totaal passiva 305,687304,481305,098306,061301,038302,140305,443321,482305,065312,384311,694305,744301,878302,482299,851285,624273,708281,702268,806269,737260,120273,369278,568275,255277,626278,044277,978272,802276,589269,829274,999288,820290,642298,999307,775315,550313,509318,683319,892312,913305,319305,793311,344319,652296,747300,898305,162151,752301,012306,886313,822313,511311,995307,124310,128324,218316,677311,668387,898402,674389,790427,861
Eigen vermogen:
Preferente aandelen 18,9700000197,079000194,940195,112193,587191,8910000000000000000000000000000000000000000000000000
Gewone aandelen 46,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52546,52543,25739,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,085
Ingehouden winsten 141,989139,330138,736135,188132,463131,500130,938127,471129,705129,293129,465127,936126,217120,236119,377125,451120,731117,286119,108123,321121,790117,117117,206112,649109,245103,882101,59398,49294,71590,04289,07683,70679,73274,72774,45270,49865,68361,24861,63962,78857,76254,19255,63354,38852,16051,61952,13748,82651,19350,73749,96849,22750,61649,13248,20045,83841,36839,35022,91916,31720,83544,650
Overige gereserveerde algehele resultaten 17,08519,40116,89511,88812,31810,6698,8758,8279,6709,6477,9776,7296,3896,1435,9493,2692,4022,2131,7284,3673,5433,9074,6915,0346,7266,5296,8427,0676,1615,7385,0534,3731,9162,7475,3008,5729,1589,9059,6317,8655,6944,7184,6295,5864,5283,8072,851000000000000000
Overige totale aandeelhoudersvermogen 14518,97119,10219,08319,086-178,02519,13719,14019,144-175,818-175,990-174,461-172,74219,18218,86118,88518,92218,91318,91419,43119,43119,43119,43219,43119,22718,99718,99718,99718,99918,99918,99915,74111,44811,44911,34711,28611,06411,06811,06711,06811,06911,06911,06911,07111,07411,07511,07511,53010,34810,57711,41410,2159,90911,12911,45011,23811,21911,10826,74825,99323,99523,016
Totaal eigen vermogen van aandeelhouders 224,714224,227221,258212,684210,392207,748205,475201,963205,044204,587203,089200,316198,280192,086190,712194,130188,580184,937186,275193,644191,289186,980187,854183,639181,723175,933173,957171,081166,400161,304159,653147,077132,181128,008130,184129,441124,990121,306121,422120,806113,610109,064110,416110,130106,847105,586105,14899,441100,626100,399100,46798,52799,61099,34698,73596,16191,67289,54388,75281,39583,915106,751
Totaal eigen vermogen 241,210241,532238,095228,502226,275223,259220,758217,634221,770222,313220,907217,633214,713207,605207,104209,399203,263199,247201,198209,202206,084201,353202,735198,108196,409190,284189,322186,202181,096175,327173,624161,069145,253140,770144,419144,569141,051137,629137,385132,642124,774119,665121,194120,449116,575114,899114,624103,057109,076108,689108,849104,667105,464105,048104,757101,84497,17594,83793,12485,70888,781113,553
Totaal passiva en aandeelhoudersvermogen 546,897546,013543,193534,563527,313525,399526,201539,116526,835534,697532,601523,377516,591510,087506,955495,023476,971480,949470,004478,939466,204474,722481,303473,363474,035468,328467,300459,004457,685445,156448,623449,889435,895439,769452,194460,119454,560456,312457,277445,555430,093425,458432,538440,101413,322415,797419,786254,809410,088415,575422,671418,178417,459412,172414,885426,062413,852406,505481,022488,382478,571541,414