Daiki Aluminium Industry Co., Ltd.

TSE:5702.T

1094 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 62,55160,78569,76669,09963,02157,90370,86771,83272,43173,81159,40753,30249,53646,02635,32529,41128,43236,70837,24840,62244,50144,89151,63349,40950,81650,98247,52743,89443,18345,778.91135,121.46134,292.9935,616.23737,649.50135,699.55742,274.87941,464.30148,076.78644,428.15836,681.34436,100.53835,994.51233,329.5933,029.21130,159.63528,659.24424,320.01226,006.9226,279.38823,954.99528,499.29626,969.3823,112.49724,822.71526,237.89626,748.2225,532.92222,186.76319,440.84515,829.45411,791.52212,264.92532,080.78543,915.454
Kosten van de omzet 59,73457,88167,09365,93359,05353,79667,44364,49864,29864,75753,23546,78142,02239,51931,48726,53925,51832,75933,83837,13240,64740,82247,81845,93547,35047,32544,24140,98340,15542,389.10232,786.36732,000.1433,454.51935,239.62333,651.99940,100.49339,419.59745,663.0142,207.75735,081.52634,368.90434,322.17631,871.47331,467.74428,460.80427,540.07223,348.73624,674.58325,139.81522,691.07227,239.08725,660.67521,994.18323,632.75524,968.76425,426.8124,071.74120,469.75618,079.78815,156.36912,439.15613,557.37232,886.8842,906.019
Brutowinst 2,8172,9042,6733,1663,9684,1073,4247,3348,1339,0546,1726,5217,5146,5073,8382,8722,9143,9493,4103,4903,8544,0693,8153,4743,4663,6573,2862,9113,0283,389.8092,335.0942,292.852,161.7182,409.8782,047.5582,174.3862,044.7042,413.7762,220.4011,599.8181,731.6341,672.3361,458.1171,561.4671,698.8311,119.172971.2761,332.3371,139.5731,263.9231,260.2091,308.7051,118.3141,189.961,269.1321,321.411,461.1811,717.0071,361.057673.085-647.634-1,292.447-806.0951,009.435
Brutowinstmarge 0.0450.0480.0380.0460.0630.0710.0480.1020.1120.1230.1040.1220.1520.1410.1090.0980.1020.1080.0920.0860.0870.0910.0740.070.0680.0720.0690.0660.070.0740.0660.0670.0610.0640.0570.0510.0490.050.050.0440.0480.0460.0440.0470.0560.0390.040.0510.0430.0530.0440.0490.0480.0480.0480.0490.0570.0770.070.043-0.055-0.105-0.0250.023
Onderzoek- en ontwikkelingskosten 03830292931333234109302426930008300079000780008100078000820008600088000000000000000000
Algemene en administratieve kosten 03291,26300281000317000161000327000308000234-253228535.339-26.79234.72522.089507.73-22.62227.81824.976484.599-24.38829.97622.887446.014-27.57838.93325.027433.873-23.30834.96122.746423.036-20.9631.54215.975334.46121.06734.08919.713329.82119.44127.29527.364369.46128.72740.563
Verkoop- en marketingkosten 06488251,0119478531,1451,1901,1201,2581,2231,091971837818732676746748789776758820777738713668622616686.719566.681533.991549.563570.303536.303624.909557.267673.41640.296560.644535.495552.187512.613491.212477.27477.494425.115434.335420.602376.681424.682400.287308.547393.276458.473396.277363.719387.903373.797334.779268.742217.533365.379474.486
Verkoop-, algemene en administratieve kosten 2,0001,9032,0881,0119471,1341,1451,1901,1201,4311,2231,0919719988187326761,0737487897761,0668207777389476436546441,222.058539.889568.716571.6521,078.033513.681652.727582.2431,158.009615.908590.62558.382998.201485.035530.145502.297911.367401.807469.296443.348799.717403.722431.829324.522727.737479.54430.366383.432717.724393.238362.074296.106586.994394.106515.049
Overige kosten 0122276010114244378460-1120223429552933141620-78258143-193119956269.39891.82290.44780.34489.12265.56645.279101.8866.05696.458172.63483.4362.968147.50663.26462.70688.21567.92384.05866.43840.85439.5572.95870.2979.23436.19622.93632.54269.11316.372-1120.10139.17174.01197.615
Bedrijfskosten 2,0001,9032,1182,2352,1502,0612,4222,3882,2292,5722,1682,0361,9571,9491,6401,5911,6301,8531,6521,6561,7451,6351,7451,6261,5944,0726456536452,222.022539.889568.715571.6541,905.602513.68652.728582.2441,961.208615.908580.235568.7681,799.901483.845527.439510.1341,733.618401.808461.063451.5821,542.154408.556425.31331.0431,424.262481.615440.64398.9091,469.466407.909376.637330.9851,375.309394.108515.051
Bedrijfsresultaat 8171,0015559291,8162,0069684,9145,8566,4383,9654,4525,5214,5282,1751,2691,2732,0781,7401,7952,1062,3232,0701,8481,8701,9771,7911,4591,6341,800.1261,018.3971,053.369858.5091,036.254906.733894.89846.9811,037.6924.186473.443593.217520.808392.143472.464614.79712.567-36.146351.883133.119334.985266.063367.338236.822321.411291.655396.135505.941803.397483.157-128.842-1,452.042-1,985.99-1,718.732-28.281
Bedrijfsresultaat ratio 0.0130.0160.0080.0130.0290.0350.0140.0680.0810.0870.0670.0840.1110.0980.0620.0430.0450.0570.0470.0440.0470.0520.040.0370.0370.0390.0380.0330.0380.0390.0290.0310.0240.0280.0250.0210.020.0220.0210.0130.0160.0140.0120.0140.020-0.0010.0140.0050.0140.0090.0140.010.0130.0110.0150.020.0360.025-0.008-0.123-0.162-0.054-0.001
Totaal overige inkomsten en kosten netto -3-61-2021,15940-18536-128252113119-624180-64435-74438-11-10746-78-553-454-992,313-944-823-869416.499-770.349-688.502-697.631573.857-1,040.807-763.368-862.597585.532-384.558-627.165-525.049484.679-1,216.476-628.697-665.47595.571-672.237-592.115-627.437791.164-628.233-373.987-595.429397.091-660.01-726.013-667.826446.925-553.094-578.054-564.34570.23-895.249-712.491
Inkomen voor belasting 8149403532,0881,8571,8211,0044,7866,1096,5524,0834,3905,5654,6112,1111,7055312,1211,7301,6872,1552,2491,5181,3931,7731,8981,6971,4351,5141,584.2861,024.8561,035.633892.4331,078.133493.071758.29599.8631,038.11,219.935392.418637.817357.114-242.204405.331523.227-18.875-102.769279.15960.554512.933223.42509.408191.842162.789127.507154.757394.446694.466400.054-281.606-1,542.959-2,097.526-2,095.452-218.107
Inkomen voor belasting ratio 0.0130.0150.0050.030.0290.0310.0140.0670.0840.0890.0690.0820.1120.10.060.0580.0190.0580.0460.0420.0480.050.0290.0280.0350.0370.0360.0330.0350.0350.0290.030.0250.0290.0140.0180.0140.0220.0270.0110.0180.01-0.0070.0120.017-0.001-0.0040.0110.0020.0210.0080.0190.0080.0070.0050.0060.0150.0310.021-0.018-0.131-0.171-0.065-0.005
Belastingkosten 290139549774618383551,4982,0061,8699701,1661,4991,58560648796555448473569490448385471668484402393537.338275.617285.067279.287-216.829263.949283.03266.718357.991300.758250.989178.41382.663195.259284.958238.78197.84811.222115.55387.806265.673163.195-74.00149.136-90.4336.012-203.26497.164-43.762137.84271.584156.838-207.508-616.601-103.602
Nettowinst 524805-1451,3521,2331,7676673,2234,0694,6313,0563,1814,0123,0071,4881,2264211,5551,2611,2001,5701,7381,0509821,2881,1951,1851,0121,0981,038.754743.08745.317609.2591,286.934220.693466.406324.36674.756909.152135.448456.006270.638-440.836116.158282.831-118.414-117.463160.922-26.531247.27559.993579.022142.824252.602118.484357.26293.883736.363260.907-351.194-1,687.441-1,866.76-1,478.412-154.74
Nettowinstmarge 0.0080.013-0.0020.020.020.0310.0090.0450.0560.0630.0510.060.0810.0650.0420.0420.0150.0420.0340.030.0350.0390.020.020.0250.0230.0250.0230.0250.0230.0210.0220.0170.0340.0060.0110.0080.0140.020.0040.0130.008-0.0130.0040.009-0.004-0.0050.006-0.0010.010.0020.0210.0060.010.0050.0130.0120.0330.013-0.022-0.143-0.152-0.046-0.004
WPA (Winst Per Aandeel) 12.9319.87-3.5833.3730.4443.6216.4679.56100.46114.3475.4478.5599.0674.2436.7430.2710.4138.3931.1329.638.7442.8625.923.7131.1128.8628.6124.4426.5125.0817.941814.7131.075.3311.267.8316.2921.953.2711.016.53-10.672.816.84-2.87-2.843.9-0.645.991.4514.023.466.122.878.657.1117.836.32-8.5-40.85-45.19-35.79-3.75
Verwaterde WPA 12.7619.57-3.5832.8729.9842.9616.2278.3998.93112.6174.377.3497.5674.2436.7430.2710.2538.3931.1329.638.1542.8625.923.7130.6428.8628.6124.4426.1125.0817.941814.4931.075.3311.267.7116.2921.953.2710.846.53-10.642.816.72-2.87-2.843.9-0.645.991.4514.023.46.122.878.656.9817.836.32-8.5-40.85-45.19-35.79-3.75
EBITDA 1,7161,9721,5021,1272,1512,1531,2565,0136,3246,7844,2484,5555,7064,7552,2391,8036342,2311,9131,9382,3892,5151,8261,6302,000-3842,7272,3972,4631,249.1281,922.4221,842.6611,773.628840.5441,260.2471,531.831,408.996631.3821,740.1691,051.2181,357.951-133.896445.7541,037.4071,255.544-478.951629.938949.791749.517-176.891938.25951.673846.732205.4841,180.5981,259.7541,500.405841.6221,471.225793.154-459.632-2,111.944-458.34594.851
EBITDA ratio 0.0270.0320.0220.0160.0340.0370.0180.070.0870.0920.0720.0850.1150.1030.0630.0610.0220.0610.0510.0480.0540.0560.0350.0330.039-0.0080.0570.0550.0570.0270.0550.0540.050.0220.0350.0360.0340.0130.0390.0290.038-0.0040.0130.0310.042-0.0170.0260.0370.029-0.0070.0330.0350.0370.0080.0450.0470.0590.0380.0760.05-0.039-0.172-0.0140.014