Daiki Aluminium Industry Co., Ltd.
TSE:5702.T
1094 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 62,551 | 60,785 | 69,766 | 69,099 | 63,021 | 57,903 | 70,867 | 71,832 | 72,431 | 73,811 | 59,407 | 53,302 | 49,536 | 46,026 | 35,325 | 29,411 | 28,432 | 36,708 | 37,248 | 40,622 | 44,501 | 44,891 | 51,633 | 49,409 | 50,816 | 50,982 | 47,527 | 43,894 | 43,183 | 45,778.911 | 35,121.461 | 34,292.99 | 35,616.237 | 37,649.501 | 35,699.557 | 42,274.879 | 41,464.301 | 48,076.786 | 44,428.158 | 36,681.344 | 36,100.538 | 35,994.512 | 33,329.59 | 33,029.211 | 30,159.635 | 28,659.244 | 24,320.012 | 26,006.92 | 26,279.388 | 23,954.995 | 28,499.296 | 26,969.38 | 23,112.497 | 24,822.715 | 26,237.896 | 26,748.22 | 25,532.922 | 22,186.763 | 19,440.845 | 15,829.454 | 11,791.522 | 12,264.925 | 32,080.785 | 43,915.454 |
Kosten van de omzet
| 59,734 | 57,881 | 67,093 | 65,933 | 59,053 | 53,796 | 67,443 | 64,498 | 64,298 | 64,757 | 53,235 | 46,781 | 42,022 | 39,519 | 31,487 | 26,539 | 25,518 | 32,759 | 33,838 | 37,132 | 40,647 | 40,822 | 47,818 | 45,935 | 47,350 | 47,325 | 44,241 | 40,983 | 40,155 | 42,389.102 | 32,786.367 | 32,000.14 | 33,454.519 | 35,239.623 | 33,651.999 | 40,100.493 | 39,419.597 | 45,663.01 | 42,207.757 | 35,081.526 | 34,368.904 | 34,322.176 | 31,871.473 | 31,467.744 | 28,460.804 | 27,540.072 | 23,348.736 | 24,674.583 | 25,139.815 | 22,691.072 | 27,239.087 | 25,660.675 | 21,994.183 | 23,632.755 | 24,968.764 | 25,426.81 | 24,071.741 | 20,469.756 | 18,079.788 | 15,156.369 | 12,439.156 | 13,557.372 | 32,886.88 | 42,906.019 |
Brutowinst
| 2,817 | 2,904 | 2,673 | 3,166 | 3,968 | 4,107 | 3,424 | 7,334 | 8,133 | 9,054 | 6,172 | 6,521 | 7,514 | 6,507 | 3,838 | 2,872 | 2,914 | 3,949 | 3,410 | 3,490 | 3,854 | 4,069 | 3,815 | 3,474 | 3,466 | 3,657 | 3,286 | 2,911 | 3,028 | 3,389.809 | 2,335.094 | 2,292.85 | 2,161.718 | 2,409.878 | 2,047.558 | 2,174.386 | 2,044.704 | 2,413.776 | 2,220.401 | 1,599.818 | 1,731.634 | 1,672.336 | 1,458.117 | 1,561.467 | 1,698.831 | 1,119.172 | 971.276 | 1,332.337 | 1,139.573 | 1,263.923 | 1,260.209 | 1,308.705 | 1,118.314 | 1,189.96 | 1,269.132 | 1,321.41 | 1,461.181 | 1,717.007 | 1,361.057 | 673.085 | -647.634 | -1,292.447 | -806.095 | 1,009.435 |
Brutowinstmarge
| 0.045 | 0.048 | 0.038 | 0.046 | 0.063 | 0.071 | 0.048 | 0.102 | 0.112 | 0.123 | 0.104 | 0.122 | 0.152 | 0.141 | 0.109 | 0.098 | 0.102 | 0.108 | 0.092 | 0.086 | 0.087 | 0.091 | 0.074 | 0.07 | 0.068 | 0.072 | 0.069 | 0.066 | 0.07 | 0.074 | 0.066 | 0.067 | 0.061 | 0.064 | 0.057 | 0.051 | 0.049 | 0.05 | 0.05 | 0.044 | 0.048 | 0.046 | 0.044 | 0.047 | 0.056 | 0.039 | 0.04 | 0.051 | 0.043 | 0.053 | 0.044 | 0.049 | 0.048 | 0.048 | 0.048 | 0.049 | 0.057 | 0.077 | 0.07 | 0.043 | -0.055 | -0.105 | -0.025 | 0.023 |
Onderzoek- en ontwikkelingskosten
| 0 | 38 | 30 | 29 | 29 | 31 | 33 | 32 | 34 | 109 | 30 | 24 | 26 | 93 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,240 | 329 | 1,263 | 0 | 0 | 281 | 0 | 0 | 0 | 317 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 327 | 0 | 0 | 0 | 308 | 0 | 0 | 0 | 234 | -25 | 32 | 28 | 535.339 | -26.792 | 34.725 | 22.089 | 507.73 | -22.622 | 27.818 | 24.976 | 484.599 | -24.388 | 29.976 | 22.887 | 446.014 | -27.578 | 38.933 | 25.027 | 433.873 | -23.308 | 34.961 | 22.746 | 423.036 | -20.96 | 31.542 | 15.975 | 334.461 | 21.067 | 34.089 | 19.713 | 329.821 | 19.441 | 27.295 | 27.364 | 369.461 | 28.727 | 40.563 |
Verkoop- en marketingkosten
| 760 | 648 | 825 | 1,011 | 947 | 853 | 1,145 | 1,190 | 1,120 | 1,258 | 1,223 | 1,091 | 971 | 837 | 818 | 732 | 676 | 746 | 748 | 789 | 776 | 758 | 820 | 777 | 738 | 713 | 668 | 622 | 616 | 686.719 | 566.681 | 533.991 | 549.563 | 570.303 | 536.303 | 624.909 | 557.267 | 673.41 | 640.296 | 560.644 | 535.495 | 552.187 | 512.613 | 491.212 | 477.27 | 477.494 | 425.115 | 434.335 | 420.602 | 376.681 | 424.682 | 400.287 | 308.547 | 393.276 | 458.473 | 396.277 | 363.719 | 387.903 | 373.797 | 334.779 | 268.742 | 217.533 | 365.379 | 474.486 |
Verkoop-, algemene en administratieve kosten
| 2,000 | 1,903 | 2,088 | 1,011 | 947 | 1,134 | 1,145 | 1,190 | 1,120 | 1,431 | 1,223 | 1,091 | 971 | 998 | 818 | 732 | 676 | 1,073 | 748 | 789 | 776 | 1,066 | 820 | 777 | 738 | 947 | 643 | 654 | 644 | 1,222.058 | 539.889 | 568.716 | 571.652 | 1,078.033 | 513.681 | 652.727 | 582.243 | 1,158.009 | 615.908 | 590.62 | 558.382 | 998.201 | 485.035 | 530.145 | 502.297 | 911.367 | 401.807 | 469.296 | 443.348 | 799.717 | 403.722 | 431.829 | 324.522 | 727.737 | 479.54 | 430.366 | 383.432 | 717.724 | 393.238 | 362.074 | 296.106 | 586.994 | 394.106 | 515.049 |
Overige kosten
| 1 | 122 | 27 | 60 | 101 | 142 | 44 | 37 | 84 | 60 | -11 | 20 | 22 | 34 | 29 | 55 | 29 | 33 | 14 | 16 | 20 | -78 | 25 | 81 | 43 | -193 | 119 | 95 | 62 | 69.398 | 91.822 | 90.447 | 80.344 | 89.122 | 65.566 | 45.279 | 101.88 | 66.056 | 96.458 | 172.634 | 83.43 | 62.968 | 147.506 | 63.264 | 62.706 | 88.215 | 67.923 | 84.058 | 66.438 | 40.854 | 39.55 | 72.958 | 70.297 | 9.234 | 36.196 | 22.936 | 32.542 | 69.113 | 16.372 | -11 | 20.101 | 39.171 | 74.011 | 97.615 |
Bedrijfskosten
| 2,001 | 1,903 | 2,118 | 2,235 | 2,150 | 2,061 | 2,422 | 2,388 | 2,229 | 2,572 | 2,168 | 2,036 | 1,957 | 1,949 | 1,640 | 1,591 | 1,630 | 1,853 | 1,652 | 1,656 | 1,745 | 1,635 | 1,745 | 1,626 | 1,594 | 4,072 | 645 | 653 | 645 | 2,222.022 | 539.889 | 568.715 | 571.654 | 1,905.602 | 513.68 | 652.728 | 582.244 | 1,961.208 | 615.908 | 580.235 | 568.768 | 1,799.901 | 483.845 | 527.439 | 510.134 | 1,733.618 | 401.808 | 461.063 | 451.582 | 1,542.154 | 408.556 | 425.31 | 331.043 | 1,424.262 | 481.615 | 440.64 | 398.909 | 1,469.466 | 407.909 | 376.637 | 330.985 | 1,375.309 | 394.108 | 515.051 |
Bedrijfsresultaat
| 816 | 1,001 | 555 | 929 | 1,816 | 2,006 | 968 | 4,914 | 5,856 | 6,438 | 3,965 | 4,452 | 5,521 | 4,528 | 2,175 | 1,269 | 1,273 | 2,078 | 1,740 | 1,795 | 2,106 | 2,323 | 2,070 | 1,848 | 1,870 | 1,977 | 1,791 | 1,459 | 1,634 | 1,800.126 | 1,018.397 | 1,053.369 | 858.509 | 1,036.254 | 906.733 | 894.89 | 846.981 | 1,037.6 | 924.186 | 473.443 | 593.217 | 520.808 | 392.143 | 472.464 | 614.797 | 12.567 | -36.146 | 351.883 | 133.119 | 334.985 | 266.063 | 367.338 | 236.822 | 321.411 | 291.655 | 396.135 | 505.941 | 803.397 | 483.157 | -128.842 | -1,452.042 | -1,985.99 | -1,718.732 | -28.281 |
Bedrijfsresultaat ratio
| 0.013 | 0.016 | 0.008 | 0.013 | 0.029 | 0.035 | 0.014 | 0.068 | 0.081 | 0.087 | 0.067 | 0.084 | 0.111 | 0.098 | 0.062 | 0.043 | 0.045 | 0.057 | 0.047 | 0.044 | 0.047 | 0.052 | 0.04 | 0.037 | 0.037 | 0.039 | 0.038 | 0.033 | 0.038 | 0.039 | 0.029 | 0.031 | 0.024 | 0.028 | 0.025 | 0.021 | 0.02 | 0.022 | 0.021 | 0.013 | 0.016 | 0.014 | 0.012 | 0.014 | 0.02 | 0 | -0.001 | 0.014 | 0.005 | 0.014 | 0.009 | 0.014 | 0.01 | 0.013 | 0.011 | 0.015 | 0.02 | 0.036 | 0.025 | -0.008 | -0.123 | -0.162 | -0.054 | -0.001 |
Totaal overige inkomsten en kosten netto
| -3 | -61 | -202 | 1,159 | 40 | -185 | 36 | -128 | 252 | 113 | 119 | -62 | 41 | 80 | -64 | 435 | -744 | 38 | -11 | -107 | 46 | -78 | -553 | -454 | -99 | 2,313 | -944 | -823 | -869 | 416.499 | -770.349 | -688.502 | -697.631 | 573.857 | -1,040.807 | -763.368 | -862.597 | 585.532 | -384.558 | -627.165 | -525.049 | 484.679 | -1,216.476 | -628.697 | -665.47 | 595.571 | -672.237 | -592.115 | -627.437 | 791.164 | -628.233 | -373.987 | -595.429 | 397.091 | -660.01 | -726.013 | -667.826 | 446.925 | -553.094 | -578.054 | -564.34 | 570.23 | -895.249 | -712.491 |
Inkomen voor belasting
| 813 | 940 | 353 | 2,088 | 1,857 | 1,821 | 1,004 | 4,786 | 6,109 | 6,552 | 4,083 | 4,390 | 5,565 | 4,611 | 2,111 | 1,705 | 531 | 2,121 | 1,730 | 1,687 | 2,155 | 2,249 | 1,518 | 1,393 | 1,773 | 1,898 | 1,697 | 1,435 | 1,514 | 1,584.286 | 1,024.856 | 1,035.633 | 892.433 | 1,078.133 | 493.071 | 758.29 | 599.863 | 1,038.1 | 1,219.935 | 392.418 | 637.817 | 357.114 | -242.204 | 405.331 | 523.227 | -18.875 | -102.769 | 279.159 | 60.554 | 512.933 | 223.42 | 509.408 | 191.842 | 162.789 | 127.507 | 154.757 | 394.446 | 694.466 | 400.054 | -281.606 | -1,542.959 | -2,097.526 | -2,095.452 | -218.107 |
Inkomen voor belasting ratio
| 0.013 | 0.015 | 0.005 | 0.03 | 0.029 | 0.031 | 0.014 | 0.067 | 0.084 | 0.089 | 0.069 | 0.082 | 0.112 | 0.1 | 0.06 | 0.058 | 0.019 | 0.058 | 0.046 | 0.042 | 0.048 | 0.05 | 0.029 | 0.028 | 0.035 | 0.037 | 0.036 | 0.033 | 0.035 | 0.035 | 0.029 | 0.03 | 0.025 | 0.029 | 0.014 | 0.018 | 0.014 | 0.022 | 0.027 | 0.011 | 0.018 | 0.01 | -0.007 | 0.012 | 0.017 | -0.001 | -0.004 | 0.011 | 0.002 | 0.021 | 0.008 | 0.019 | 0.008 | 0.007 | 0.005 | 0.006 | 0.015 | 0.031 | 0.021 | -0.018 | -0.131 | -0.171 | -0.065 | -0.005 |
Belastingkosten
| 290 | 139 | 549 | 774 | 618 | 38 | 355 | 1,498 | 2,006 | 1,869 | 970 | 1,166 | 1,499 | 1,585 | 606 | 487 | 96 | 555 | 448 | 473 | 569 | 490 | 448 | 385 | 471 | 668 | 484 | 402 | 393 | 537.338 | 275.617 | 285.067 | 279.287 | -216.829 | 263.949 | 283.03 | 266.718 | 357.991 | 300.758 | 250.989 | 178.413 | 82.663 | 195.259 | 284.958 | 238.781 | 97.848 | 11.222 | 115.553 | 87.806 | 265.673 | 163.195 | -74.001 | 49.136 | -90.433 | 6.012 | -203.264 | 97.164 | -43.762 | 137.842 | 71.584 | 156.838 | -207.508 | -616.601 | -103.602 |
Nettowinst
| 524 | 805 | -145 | 1,352 | 1,233 | 1,767 | 667 | 3,223 | 4,069 | 4,631 | 3,056 | 3,181 | 4,012 | 3,007 | 1,488 | 1,226 | 421 | 1,555 | 1,261 | 1,200 | 1,570 | 1,738 | 1,050 | 982 | 1,288 | 1,195 | 1,185 | 1,012 | 1,098 | 1,038.754 | 743.08 | 745.317 | 609.259 | 1,286.934 | 220.693 | 466.406 | 324.36 | 674.756 | 909.152 | 135.448 | 456.006 | 270.638 | -440.836 | 116.158 | 282.831 | -118.414 | -117.463 | 160.922 | -26.531 | 247.275 | 59.993 | 579.022 | 142.824 | 252.602 | 118.484 | 357.26 | 293.883 | 736.363 | 260.907 | -351.194 | -1,687.441 | -1,866.76 | -1,478.412 | -154.74 |
Nettowinstmarge
| 0.008 | 0.013 | -0.002 | 0.02 | 0.02 | 0.031 | 0.009 | 0.045 | 0.056 | 0.063 | 0.051 | 0.06 | 0.081 | 0.065 | 0.042 | 0.042 | 0.015 | 0.042 | 0.034 | 0.03 | 0.035 | 0.039 | 0.02 | 0.02 | 0.025 | 0.023 | 0.025 | 0.023 | 0.025 | 0.023 | 0.021 | 0.022 | 0.017 | 0.034 | 0.006 | 0.011 | 0.008 | 0.014 | 0.02 | 0.004 | 0.013 | 0.008 | -0.013 | 0.004 | 0.009 | -0.004 | -0.005 | 0.006 | -0.001 | 0.01 | 0.002 | 0.021 | 0.006 | 0.01 | 0.005 | 0.013 | 0.012 | 0.033 | 0.013 | -0.022 | -0.143 | -0.152 | -0.046 | -0.004 |
WPA (Winst Per Aandeel)
| 12.93 | 19.87 | -3.58 | 33.37 | 30.44 | 43.62 | 16.46 | 79.56 | 100.46 | 114.34 | 75.44 | 78.55 | 99.06 | 74.24 | 36.74 | 30.27 | 10.41 | 38.39 | 31.13 | 29.6 | 38.74 | 42.86 | 25.9 | 23.71 | 31.11 | 28.86 | 28.61 | 24.44 | 26.51 | 25.08 | 17.94 | 18 | 14.71 | 31.07 | 5.33 | 11.26 | 7.83 | 16.29 | 21.95 | 3.27 | 11.01 | 6.53 | -10.67 | 2.81 | 6.84 | -2.87 | -2.84 | 3.9 | -0.64 | 5.99 | 1.45 | 14.02 | 3.46 | 6.12 | 2.87 | 8.65 | 7.11 | 17.83 | 6.32 | -8.5 | -40.85 | -45.19 | -35.79 | -3.75 |
Verwaterde WPA
| 12.76 | 19.57 | -3.58 | 32.87 | 29.98 | 42.96 | 16.22 | 78.39 | 98.93 | 112.61 | 74.3 | 77.34 | 97.56 | 74.24 | 36.74 | 30.27 | 10.25 | 38.39 | 31.13 | 29.6 | 38.15 | 42.86 | 25.9 | 23.71 | 30.64 | 28.86 | 28.61 | 24.44 | 26.11 | 25.08 | 17.94 | 18 | 14.49 | 31.07 | 5.33 | 11.26 | 7.71 | 16.29 | 21.95 | 3.27 | 10.84 | 6.53 | -10.64 | 2.81 | 6.72 | -2.87 | -2.84 | 3.9 | -0.64 | 5.99 | 1.45 | 14.02 | 3.4 | 6.12 | 2.87 | 8.65 | 6.98 | 17.83 | 6.32 | -8.5 | -40.85 | -45.19 | -35.79 | -3.75 |
EBITDA
| 1,738.25 | 1,972 | 1,502 | 1,127 | 2,151 | 2,153 | 1,256 | 5,013 | 6,324 | 6,784 | 4,248 | 4,555 | 5,706 | 4,755 | 2,239 | 1,803 | 634 | 2,231 | 1,913 | 1,938 | 2,389 | 2,515 | 1,826 | 1,630 | 2,000 | -384 | 2,727 | 2,397 | 2,463 | 1,249.128 | 1,922.422 | 1,842.661 | 1,773.628 | 840.544 | 1,260.247 | 1,531.83 | 1,408.996 | 631.382 | 1,740.169 | 1,051.218 | 1,357.951 | -133.896 | 445.754 | 1,037.407 | 1,255.544 | -478.951 | 629.938 | 949.791 | 749.517 | -176.891 | 938.25 | 951.673 | 846.732 | 205.484 | 1,180.598 | 1,259.754 | 1,500.405 | 841.622 | 1,471.225 | 793.154 | -459.632 | -2,111.944 | -458.34 | 594.851 |
EBITDA ratio
| 0.028 | 0.032 | 0.022 | 0.016 | 0.034 | 0.037 | 0.018 | 0.07 | 0.087 | 0.092 | 0.072 | 0.085 | 0.115 | 0.103 | 0.063 | 0.061 | 0.022 | 0.061 | 0.051 | 0.048 | 0.054 | 0.056 | 0.035 | 0.033 | 0.039 | -0.008 | 0.057 | 0.055 | 0.057 | 0.027 | 0.055 | 0.054 | 0.05 | 0.022 | 0.035 | 0.036 | 0.034 | 0.013 | 0.039 | 0.029 | 0.038 | -0.004 | 0.013 | 0.031 | 0.042 | -0.017 | 0.026 | 0.037 | 0.029 | -0.007 | 0.033 | 0.035 | 0.037 | 0.008 | 0.045 | 0.047 | 0.059 | 0.038 | 0.076 | 0.05 | -0.039 | -0.172 | -0.014 | 0.014 |