Nippon Seisen Co.,Ltd.
TSE:5659.T
1272 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 14,609 | 14,657 | 15,640 | 13,776 | 11,980 | 11,338 | 13,097 | 12,311 | 9,629 | 9,790 | 9,231 | 7,421 | 6,578 | 7,358 | 5,100 | 3,683 | 4,624 |
Kortetermijnbeleggingen
| 629 | -198 | -196 | -207 | -229 | -237 | 84 | 79 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 15,238 | 14,657 | 15,640 | 13,776 | 11,980 | 11,338 | 13,097 | 12,311 | 9,629 | 9,790 | 9,231 | 7,421 | 6,578 | 7,358 | 5,100 | 3,683 | 4,624 |
Nettovorderingen
| 9,748 | 8,810 | 9,170 | 8,210 | 7,769 | 7,968 | 8,472 | 7,428 | 6,960 | 7,502 | 7,014 | 6,038 | 6,498 | 7,186 | 6,561 | 5,709 | 11,245 |
Voorraad
| 10,283 | 11,231 | 8,812 | 6,931 | 7,127 | 6,814 | 5,713 | 5,128 | 5,261 | 6,061 | 5,425 | 5,682 | 5,671 | 5,523 | 4,965 | 5,418 | 6,818 |
Overige vlottende activa
| 215 | 1,634 | 1,063 | 714 | 153 | 127 | 172 | 119 | 207 | 187 | 154 | 127 | 141 | 160 | 145 | 216 | 144 |
Totaal vlottende activa
| 35,484 | 36,332 | 34,685 | 29,631 | 27,029 | 26,247 | 27,454 | 24,986 | 22,057 | 23,540 | 21,824 | 19,268 | 18,888 | 20,227 | 16,771 | 15,026 | 22,831 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 15,800 | 15,601 | 14,423 | 14,067 | 13,986 | 13,178 | 12,041 | 9,812 | 10,037 | 9,844 | 9,721 | 10,061 | 10,252 | 9,376 | 9,328 | 9,515 | 9,471 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 185 | 202 | 229 | 255 | 319 | 362 | 374 | 379 | 352 | 222 | 291 | 304 | 347 | 409 | 505 | 265 | 71 |
Goodwill en immateriële activa
| 185 | 202 | 229 | 255 | 319 | 362 | 374 | 379 | 352 | 222 | 291 | 304 | 347 | 409 | 505 | 265 | 71 |
Langetermijnbeleggingen
| 100 | 267 | 262 | 533 | 474 | 897 | 791 | 788 | 725 | 1,168 | 1,056 | 835 | 774 | 809 | 1,053 | 1,617 | 2,068 |
Belastingvorderingen
| 1,793 | 1,651 | 1,630 | 1,583 | 1,505 | 1,541 | 1,179 | 1,163 | 1,150 | 948 | 940 | 949 | 961 | 1,097 | 1,010 | 1,241 | 1,026 |
Overige niet-vlottende activa
| 250 | -1 | -2 | -1 | -1 | -1 | 225 | 179 | 210 | 222 | 231 | 253 | 244 | 265 | 331 | 258 | 259 |
Totaal niet-vlottende activa
| 18,128 | 17,720 | 16,542 | 16,437 | 16,283 | 15,977 | 14,610 | 12,321 | 12,474 | 12,404 | 12,239 | 12,402 | 12,578 | 11,956 | 12,227 | 12,896 | 12,895 |
Totaal activa
| 53,612 | 54,054 | 51,230 | 46,071 | 43,315 | 42,227 | 42,066 | 37,307 | 34,532 | 35,944 | 34,063 | 31,670 | 31,466 | 32,183 | 28,998 | 27,922 | 35,726 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 5,946 | 7,660 | 7,470 | 5,494 | 4,972 | 4,651 | 5,105 | 4,097 | 3,335 | 4,212 | 3,973 | 3,390 | 3,825 | 4,521 | 4,508 | 3,361 | 10,002 |
Kortlopende schulden
| 268 | 321 | 362 | 443 | 439 | 565 | 526 | 611 | 685 | 724 | 675 | 1,312 | 459 | 826 | 773 | 896 | 1,940 |
Belastingschulden
| 620 | 546 | 1,249 | 865 | 288 | 508 | 982 | 645 | 506 | 746 | 719 | 247 | 242 | 1,839 | 170 | 34 | 591 |
Uitgestelde opbrengsten
| 69 | 1,282 | 2,008 | 1,471 | 860 | 1,200 | 1,644 | 1,236 | 1,097 | 1,358 | 1,288 | 791 | 905 | 2,470 | 590 | 424 | 1,190 |
Overige kortlopende verplichtingen
| 2,545 | 1,749 | 1,046 | 869 | 762 | 954 | 1,672 | 531 | 796 | 759 | 489 | 505 | 976 | 721 | 465 | 520 | 611 |
Totaal kortlopende verplichtingen
| 8,828 | 11,012 | 10,886 | 8,277 | 7,033 | 7,370 | 8,947 | 6,475 | 5,913 | 7,053 | 6,425 | 5,998 | 6,165 | 8,538 | 6,336 | 5,201 | 13,743 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 176 | 350 | 18 | 201 | 379 | 10 | 291 | 572 | 0 | 359 | 712 | 16 | 994 | 662 | 1,182 | 1,647 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 16 | -198 | -183 | -99 | -90 | -101 | -121 | -117 | 0 | 0 | 0 | 3,060 | 2,980 | 3,077 | 3,116 | 3,128 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 210 | 198 | 183 | 99 | 90 | 101 | 121 | 117 | 104 | 0 | 0 | 54 | 54 | 54 | 55 | 57 | 0 |
Overige niet-vlottende verplichtingen
| 4,890 | 5,088 | 4,873 | 4,621 | 4,457 | 4,381 | 4,248 | 4,222 | 3,995 | 3,556 | 3,261 | 3 | 2 | 2 | 3 | 3 | 3,178 |
Totaal niet-vlottende verplichtingen
| 5,292 | 5,438 | 4,891 | 4,822 | 4,836 | 4,391 | 4,539 | 4,794 | 4,099 | 3,915 | 3,973 | 3,133 | 4,030 | 3,795 | 4,356 | 4,835 | 3,178 |
Totaal passiva
| 14,120 | 16,450 | 15,777 | 13,099 | 11,869 | 11,761 | 13,486 | 11,269 | 10,012 | 10,968 | 10,398 | 9,131 | 10,195 | 12,333 | 10,692 | 10,036 | 16,921 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 36,358 | 34,599 | 32,473 | 31,170 | 30,258 | 0 | 342 | 474 | 0 | 8 | 27 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Ingehouden winsten
| 27,494 | 26,201 | 25,006 | 22,880 | 21,575 | 20,663 | 18,887 | 16,579 | 15,191 | 13,925 | 13,037 | 11,947 | 11,025 | 9,599 | 7,795 | 7,517 | 7,827 |
Overige gereserveerde algehele resultaten
| 1,231 | 687 | 363 | 90 | -111 | -49 | -134 | -342 | -474 | 369 | -8 | -27 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,161 | -31,201 | -30,006 | -27,880 | -26,575 | -25,663 | 4,597 | 4,256 | 4,125 | 5,409 | 5,402 | 5,387 | 5,085 | 5,109 | 5,304 | 5,310 | 5,978 |
Totaal eigen vermogen van aandeelhouders
| 38,886 | 37,045 | 34,962 | 32,563 | 31,059 | 30,209 | 28,350 | 25,835 | 24,316 | 24,703 | 23,439 | 22,334 | 21,110 | 19,708 | 18,099 | 17,827 | 18,805 |
Totaal eigen vermogen
| 39,489 | 37,604 | 35,453 | 32,972 | 31,446 | 30,466 | 28,580 | 26,038 | 24,520 | 24,976 | 23,665 | 22,539 | 21,271 | 19,850 | 18,306 | 17,886 | 18,805 |
Totaal passiva en aandeelhoudersvermogen
| 53,609 | 54,054 | 51,230 | 46,071 | 43,315 | 42,227 | 42,066 | 37,307 | 34,532 | 35,944 | 34,063 | 31,670 | 31,466 | 32,183 | 28,998 | 27,922 | 35,726 |