Mitsubishi Steel Mfg. Co., Ltd.
TSE:5632.T
1386 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 40,569 | 43,982 | 39,341 | 45,332 | 41,288 | 44,090 | 44,114 | 42,444 | 39,889 | 41,960 | 38,410 | 34,136 | 31,786 | 32,647 | 22,938 | 20,841 | 21,378 | 27,864 | 29,105 | 30,045 | 30,124 | 34,466 | 31,799 | 32,510 | 30,595 | 30,961 | 29,863 | 29,288 | 28,630 | 28,585 | 26,852 | 24,417 | 23,888 | 26,251 | 26,251 | 26,138 | 27,899 | 29,400 | 30,219 | 30,335 | 28,785 | 28,787 | 28,899 | 27,693 | 26,196 | 25,438 | 24,036 | 27,266 | 29,415 | 34,003 | 33,875 | 32,623 | 32,361 | 31,650 | 31,911 | 32,944 | 28,479 | 25,563 | 19,914 | 15,634 | 13,815 | 18,995 | 34,362 | 39,725 |
Kosten van de omzet
| 34,779 | 37,725 | 35,261 | 38,986 | 36,183 | 36,364 | 38,653 | 37,296 | 34,966 | 36,199 | 32,581 | 29,711 | 26,903 | 29,950 | 21,686 | 18,965 | 19,719 | 24,168 | 25,316 | 26,396 | 26,253 | 30,199 | 27,774 | 27,914 | 26,546 | 26,620 | 25,701 | 25,377 | 24,154 | 23,914 | 22,816 | 20,833 | 20,306 | 22,423 | 21,975 | 22,625 | 24,075 | 24,812 | 25,685 | 25,914 | 24,872 | 24,731 | 24,163 | 23,422 | 22,303 | 21,800 | 21,565 | 23,493 | 25,087 | 28,578 | 27,139 | 27,140 | 26,912 | 26,200 | 26,171 | 27,646 | 24,540 | 22,116 | 16,705 | 13,802 | 14,990 | 18,956 | 28,025 | 31,782 |
Brutowinst
| 5,790 | 6,257 | 4,080 | 6,346 | 5,105 | 7,726 | 5,461 | 5,148 | 4,923 | 5,761 | 5,829 | 4,425 | 4,883 | 2,697 | 1,252 | 1,876 | 1,659 | 3,696 | 3,789 | 3,649 | 3,871 | 4,267 | 4,025 | 4,596 | 4,049 | 4,341 | 4,162 | 3,911 | 4,476 | 4,671 | 4,036 | 3,584 | 3,582 | 3,828 | 4,276 | 3,513 | 3,824 | 4,588 | 4,534 | 4,421 | 3,913 | 4,056 | 4,736 | 4,271 | 3,893 | 3,638 | 2,471 | 3,773 | 4,328 | 5,425 | 6,736 | 5,483 | 5,449 | 5,450 | 5,740 | 5,298 | 3,939 | 3,447 | 3,209 | 1,832 | -1,175 | 39 | 6,337 | 7,943 |
Brutowinstmarge
| 0.143 | 0.142 | 0.104 | 0.14 | 0.124 | 0.175 | 0.124 | 0.121 | 0.123 | 0.137 | 0.152 | 0.13 | 0.154 | 0.083 | 0.055 | 0.09 | 0.078 | 0.133 | 0.13 | 0.121 | 0.129 | 0.124 | 0.127 | 0.141 | 0.132 | 0.14 | 0.139 | 0.134 | 0.156 | 0.163 | 0.15 | 0.147 | 0.15 | 0.146 | 0.163 | 0.134 | 0.137 | 0.156 | 0.15 | 0.146 | 0.136 | 0.141 | 0.164 | 0.154 | 0.149 | 0.143 | 0.103 | 0.138 | 0.147 | 0.16 | 0.199 | 0.168 | 0.168 | 0.172 | 0.18 | 0.161 | 0.138 | 0.135 | 0.161 | 0.117 | -0.085 | 0.002 | 0.184 | 0.2 |
Onderzoek- en ontwikkelingskosten
| 0 | 453 | 469 | 430 | 435 | 499 | 461 | 419 | 365 | 1,290 | 371 | 307 | 277 | 330 | 0 | 0 | 0 | 1,441 | 0 | 0 | 0 | 1,620 | 0 | 0 | 0 | 1,534 | 0 | 0 | 0 | 1,117 | 0 | 0 | 0 | 798 | 0 | 0 | 0 | 838 | 0 | 0 | 0 | 814 | 0 | 0 | 0 | 717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 231 | 0 | 0 | 0 | -168 | 0 | 0 | 0 | -162 | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 514 | 0 | 0 | 0 | -84 | 0 | 0 | 0 | -233 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | -446 | 0 | 0 | 0 | -460 | 0 | 0 | 0 | -367 | 0 | 0 | 0 | -448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 4,001 | 0 | 0 | 0 | 4,720 | 0 | 0 | 0 | 4,303 | 0 | 0 | 0 | 2,779 | 0 | 0 | 0 | 3,152 | 0 | 0 | 0 | 4,059 | 0 | 0 | 0 | 3,780 | 0 | 0 | 0 | 3,199 | 0 | 0 | 0 | 3,148 | 0 | 0 | 0 | 3,805 | 0 | 0 | 0 | 3,591 | 0 | 0 | 0 | 3,208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,444 | 4,232 | 3,700 | 3,851 | 4,297 | 4,552 | 3,829 | 3,860 | 4,090 | 4,141 | 3,915 | 3,284 | 3,009 | 3,026 | 3,143 | 2,923 | 3,005 | 3,666 | 3,457 | 3,621 | 3,824 | 3,975 | 4,070 | 4,047 | 3,789 | 3,547 | 3,433 | 3,441 | 3,249 | 3,222 | 3,037 | 2,932 | 2,820 | 2,702 | 2,823 | 2,755 | 2,874 | 3,345 | 3,136 | 3,085 | 2,956 | 3,224 | 3,035 | 3,031 | 2,916 | 2,760 | 2,665 | 2,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | -31 | -39 | -125 | 23 | 30 | -8 | 94 | -57 | 109 | 40 | 46 | -20 | 64 | 179 | 301 | 335 | -1 | 135 | 4 | 24 | -18 | -16 | 26 | 27 | -144 | 129 | -11 | 200 | 26 | 220 | 38 | 187 | 70 | 165 | 37 | 213 | 12 | 137 | 49 | 224 | 67 | 113 | -2 | 209 | -48 | 200 | -8 | 78 | 127 | 2,835 | -166 | 129 | -53 | 65 | 48 | 189 | 114 | 142 | 220 | 470 | -410 | 79 | -86 |
Bedrijfskosten
| 4,446 | 4,232 | 4,169 | 4,281 | 4,297 | 5,051 | 4,290 | 4,279 | 4,090 | 4,141 | 3,915 | 3,284 | 3,286 | 3,356 | 3,143 | 2,923 | 3,005 | 3,666 | 3,457 | 3,621 | 3,824 | 3,975 | 4,070 | 4,047 | 3,789 | 3,547 | 3,433 | 3,441 | 3,249 | 3,222 | 3,037 | 2,932 | 2,820 | 2,702 | 2,823 | 2,755 | 2,874 | 3,345 | 3,136 | 3,085 | 2,956 | 3,224 | 3,035 | 3,031 | 2,916 | 2,952 | 2,665 | 2,872 | 2,848 | 3,228 | 2,835 | 2,992 | 2,941 | 2,974 | 2,791 | 2,830 | 2,542 | 2,644 | 2,107 | 1,999 | 1,873 | 2,414 | 2,718 | 2,972 |
Bedrijfsresultaat
| 1,344 | 2,025 | -89 | 2,066 | 806 | 2,674 | 1,173 | 868 | 832 | 1,619 | 1,915 | 1,140 | 1,596 | -660 | -1,890 | -1,047 | -1,346 | 31 | 331 | 28 | 46 | 292 | -45 | 549 | 259 | 794 | 729 | 470 | 1,226 | 1,448 | 999 | 652 | 762 | 1,125 | 1,454 | 757 | 950 | 1,243 | 1,398 | 1,335 | 957 | 831 | 1,700 | 1,241 | 976 | 686 | -194 | 901 | 1,479 | 2,198 | 3,900 | 2,490 | 2,508 | 2,476 | 2,948 | 2,468 | 1,396 | 803 | 1,100 | -166 | -3,048 | -2,375 | 3,617 | 4,971 |
Bedrijfsresultaat ratio
| 0.033 | 0.046 | -0.002 | 0.046 | 0.02 | 0.061 | 0.027 | 0.02 | 0.021 | 0.039 | 0.05 | 0.033 | 0.05 | -0.02 | -0.082 | -0.05 | -0.063 | 0.001 | 0.011 | 0.001 | 0.002 | 0.008 | -0.001 | 0.017 | 0.008 | 0.026 | 0.024 | 0.016 | 0.043 | 0.051 | 0.037 | 0.027 | 0.032 | 0.043 | 0.055 | 0.029 | 0.034 | 0.042 | 0.046 | 0.044 | 0.033 | 0.029 | 0.059 | 0.045 | 0.037 | 0.027 | -0.008 | 0.033 | 0.05 | 0.065 | 0.115 | 0.076 | 0.078 | 0.078 | 0.092 | 0.075 | 0.049 | 0.031 | 0.055 | -0.011 | -0.221 | -0.125 | 0.105 | 0.125 |
Totaal overige inkomsten en kosten netto
| -889 | -2,086 | -1,134 | -651 | -202 | -1,296 | -496 | 713 | 256 | -119 | 129 | -1,516 | 3,683 | -695 | -795 | 922 | -833 | -379 | -72 | -15,622 | -274 | 956 | -393 | -257 | 64 | 2,750 | -95 | -110 | 66 | 61 | 610 | 1,227 | -390 | -1,031 | -268 | -422 | 203 | -203 | 599 | 407 | 47 | -43 | 565 | 50 | 688 | 492 | 764 | -259 | -170 | -803 | 67 | -974 | -164 | -675 | -140 | -231 | -383 | 378 | -845 | -215 | 1,951 | -3,024 | -441 | -279 |
Inkomen voor belasting
| 455 | -61 | -1,223 | 1,415 | 607 | 1,378 | 677 | 1,581 | 1,090 | 1,501 | 2,044 | -376 | 5,279 | -1,355 | -2,685 | -125 | -2,180 | -348 | 260 | -15,595 | -227 | 1,248 | -438 | 293 | 323 | 3,543 | 634 | 360 | 1,293 | 1,510 | 1,609 | 1,879 | 372 | 95 | 1,185 | 336 | 1,153 | 1,040 | 1,997 | 1,743 | 1,004 | 789 | 2,266 | 1,290 | 1,665 | 1,178 | 570 | 642 | 1,310 | 1,394 | 3,968 | 1,517 | 2,344 | 1,801 | 2,809 | 2,237 | 1,014 | 1,181 | 257 | -382 | -1,097 | -5,399 | 3,178 | 4,692 |
Inkomen voor belasting ratio
| 0.011 | -0.001 | -0.031 | 0.031 | 0.015 | 0.031 | 0.015 | 0.037 | 0.027 | 0.036 | 0.053 | -0.011 | 0.166 | -0.042 | -0.117 | -0.006 | -0.102 | -0.012 | 0.009 | -0.519 | -0.008 | 0.036 | -0.014 | 0.009 | 0.011 | 0.114 | 0.021 | 0.012 | 0.045 | 0.053 | 0.06 | 0.077 | 0.016 | 0.004 | 0.045 | 0.013 | 0.041 | 0.035 | 0.066 | 0.057 | 0.035 | 0.027 | 0.078 | 0.047 | 0.064 | 0.046 | 0.024 | 0.024 | 0.045 | 0.041 | 0.117 | 0.047 | 0.072 | 0.057 | 0.088 | 0.068 | 0.036 | 0.046 | 0.013 | -0.024 | -0.079 | -0.284 | 0.092 | 0.118 |
Belastingkosten
| 307 | 306 | 204 | 457 | 481 | 385 | 770 | 598 | 656 | 831 | 830 | 635 | 1,918 | -204 | -519 | -4 | -41 | 439 | 391 | 970 | 212 | 927 | 269 | 404 | 351 | 1,817 | 323 | 207 | 564 | 433 | 333 | 705 | 92 | 326 | -1,069 | 328 | 510 | 210 | 804 | 597 | 446 | 882 | 736 | 414 | 611 | 1,400 | 296 | 325 | 621 | 1,138 | 1,800 | 1,072 | 1,027 | 450 | 1,087 | 898 | 198 | 400 | 155 | -1 | -456 | -2,097 | 1,484 | 2,095 |
Nettowinst
| 147 | -403 | -1,487 | 889 | 33 | 956 | -122 | 934 | 422 | 645 | 1,121 | -1,031 | 3,333 | -1,249 | -1,881 | -400 | -1,998 | 471 | -231 | -14,110 | -200 | 456 | -450 | 80 | 194 | 1,828 | 265 | 114 | 697 | 965 | 1,182 | 1,125 | 232 | -275 | 2,167 | -8 | 602 | 672 | 1,318 | 981 | 574 | -59 | 1,354 | 760 | 1,318 | -177 | 382 | 238 | 629 | 130 | 1,797 | 238 | 1,006 | 753 | 1,285 | 892 | 630 | 627 | 27 | -354 | -577 | -2,715 | 1,477 | 2,265 |
Nettowinstmarge
| 0.004 | -0.009 | -0.038 | 0.02 | 0.001 | 0.022 | -0.003 | 0.022 | 0.011 | 0.015 | 0.029 | -0.03 | 0.105 | -0.038 | -0.082 | -0.019 | -0.093 | 0.017 | -0.008 | -0.47 | -0.007 | 0.013 | -0.014 | 0.002 | 0.006 | 0.059 | 0.009 | 0.004 | 0.024 | 0.034 | 0.044 | 0.046 | 0.01 | -0.01 | 0.083 | -0 | 0.022 | 0.023 | 0.044 | 0.032 | 0.02 | -0.002 | 0.047 | 0.027 | 0.05 | -0.007 | 0.016 | 0.009 | 0.021 | 0.004 | 0.053 | 0.007 | 0.031 | 0.024 | 0.04 | 0.027 | 0.022 | 0.025 | 0.001 | -0.023 | -0.042 | -0.143 | 0.043 | 0.057 |
WPA (Winst Per Aandeel)
| 9.66 | -26.48 | -97.73 | 58.06 | 2.15 | 62.26 | -7.94 | 60.82 | 27.48 | 42 | 73.03 | -67.07 | 216.65 | -81.19 | -122.27 | -26 | -129.87 | 30.62 | -15.02 | -917.17 | -13 | 29.64 | -29.25 | 5.2 | 12.64 | 118.82 | 17.22 | 7.41 | 45.31 | 62.72 | 76.82 | 73.12 | 15.1 | -17.87 | 140.84 | -0.52 | 39.2 | 43.68 | 85.66 | 63.69 | 37.3 | -3.83 | 87.9 | 49.34 | 85.6 | -11.49 | 24.8 | 15.45 | 40.9 | 8.44 | 116.66 | 15.45 | 65.3 | 48.88 | 83.41 | 57.9 | 40.9 | 40.7 | 1.75 | -22.98 | -37.45 | -176.23 | 95.87 | 147.02 |
Verwaterde WPA
| 9.66 | -26.48 | -97.73 | 58.06 | 2.15 | 62.26 | -7.94 | 60.82 | 27.48 | 42 | 72.87 | -67.02 | 216.65 | -81.19 | -122.27 | -26 | -129.87 | 30.62 | -15.02 | -917.17 | -13 | 29.64 | -29.25 | 5.2 | 12.64 | 118.82 | 17.22 | 7.41 | 45.31 | 62.72 | 76.82 | 73.12 | 15.1 | -17.87 | 140.84 | -0.52 | 39.2 | 43.68 | 85.66 | 63.69 | 37.3 | -3.83 | 87.9 | 49.34 | 85.6 | -11.49 | 24.8 | 15.45 | 40.9 | 8.44 | 116.66 | 15.45 | 65.3 | 48.88 | 83.41 | 57.9 | 40.9 | 40.7 | 1.75 | -22.98 | -37.45 | -176.23 | 95.87 | 147.02 |
EBITDA
| 2,380.75 | 3,167 | -835 | 1,879 | 1,077 | 2,098 | 516 | 1,170 | 1,148 | 2,072 | 2,092 | 1,219 | 1,663 | -365 | -2,109 | -29 | -1,835 | 236 | 441 | -13 | 159 | 488 | -181 | 380 | 401 | 787 | 725 | 407 | 1,321 | 1,190 | 1,547 | 313 | 497 | 296 | 1,594 | 398 | 1,215 | 1,148 | 2,071 | 1,817 | 1,076 | 867 | 2,384 | 1,378 | 1,619 | 1,309 | 666 | 756 | 1,378 | 2,655 | 4,028 | 1,958 | 2,484 | 3,666 | 3,965 | 3,410 | 2,529 | 2,268 | 1,628 | 637 | -1,894 | -2,836 | 4,400 | 4,827 |
EBITDA ratio
| 0.059 | 0.072 | -0.021 | 0.041 | 0.026 | 0.048 | 0.012 | 0.028 | 0.029 | 0.049 | 0.054 | 0.036 | 0.052 | -0.011 | -0.092 | -0.001 | -0.086 | 0.008 | 0.015 | -0 | 0.005 | 0.014 | -0.006 | 0.012 | 0.013 | 0.025 | 0.024 | 0.014 | 0.046 | 0.042 | 0.058 | 0.013 | 0.021 | 0.011 | 0.061 | 0.015 | 0.044 | 0.039 | 0.069 | 0.06 | 0.037 | 0.03 | 0.082 | 0.05 | 0.062 | 0.051 | 0.028 | 0.028 | 0.047 | 0.078 | 0.119 | 0.06 | 0.077 | 0.116 | 0.124 | 0.104 | 0.089 | 0.089 | 0.082 | 0.041 | -0.137 | -0.149 | 0.128 | 0.122 |