Mitsubishi Steel Mfg. Co., Ltd.

TSE:5632.T

1613 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15,03414,43017,24022,23720,64016,53319,28425,62121,29516,62015,10919,97317,04017,96819,11219,00115,72316,26818,65320,30314,73314,41313,65617,11213,70411,95712,43214,79715,62414,39913,20916,20217,78214,82214,23212,26612,05411,69711,63511,45311,09110,5789,82910,51510,5519,86910,04510,5718,4698,6658,6119,6869,5787,88311,0778,72910,4586,3536,2725,5496,3949,8767,3787,398
Kortetermijnbeleggingen 009,17122095,0005,000010-6,875-6,0703,0006,0006,0004,00010,50010,5008,5009,000-3,2657,3009,1009,0006,0008,10011,80013,60013,00017,50021,50022,50022,00025,00015,00017,5007,0009,00010,50011,50011,50011,50014,50015,50015,70014,40014,50016,10017,50016,50015,60017,2006,1006,8007,50011,50012,00010,5008,7008,0006,5001,000-9370
Liquide middelen en kortetermijnbeleggingen 15,03414,43017,24022,23720,64016,53324,28430,62121,29516,62015,10919,97320,04023,96825,11223,00126,22326,76827,15329,30314,73321,71322,75626,11219,70420,05724,23228,39728,62431,89934,70938,70239,78239,82229,23229,76619,05420,69722,13522,95322,59122,07824,32926,01526,25124,26924,54526,67125,96925,16524,21126,88615,67814,68318,57720,22922,45816,85314,97213,54912,89410,8767,3787,398
Nettovorderingen 33,06133,23233,63133,89431,92138,50933,85836,69735,35335,17438,69638,77838,37833,03031,60129,81725,87021,94924,13328,33030,14829,90034,97637,56734,68635,39734,65834,70931,96231,16928,05427,87126,23622,89022,07323,46724,30022,67223,40225,66026,47225,28023,89023,32222,87422,78923,17921,45421,570000000000000000
Voorraad 31,94330,93831,21531,47932,86434,28332,52533,06534,44734,25932,26629,09326,89224,54421,69921,44022,29525,54031,70529,22127,90226,46625,09420,96921,71820,44120,71519,60916,72915,89715,72914,71414,29914,01515,54515,65516,67015,88615,26415,63615,81713,91013,96415,06915,47413,69213,34512,45312,85713,08914,08313,81814,86614,16114,61115,43614,34813,21913,86813,96714,45112,18016,88618,088
Overige vlottende activa 7,6894,5675,6485,3067,9867,9709,0655,4254,2078,2162,2392,4951,9312,2472,2892,3422,1001,7701,8992,2672,6842,3183,0063,7482,8852,5812,2152,8312,9372,2792,2022,2972,1072,1702,3812,4842,3471,6801,8161,8561,9002,2012,0772,3732,2242,6783,0164,3914,82528,27530,63733,21232,63032,93428,73628,87030,45830,15628,37025,72025,16018,78623,11941,383
Totaal vlottende activa 87,72783,16787,73492,91693,41197,29599,732105,80895,30294,26988,31090,33987,24183,78980,70176,60076,48876,02784,89089,12175,46780,39785,83288,39678,99378,47681,82085,54680,25281,24480,69483,58482,42478,89769,23171,37262,37160,93562,61766,10566,78063,46964,26066,77966,82363,42864,08564,96965,22166,52968,93173,91663,17461,77861,92464,53567,26460,22857,21053,23652,50541,84247,38366,869
Niet-vlottende activa:
Materiële vaste activa, netto 38,01939,41639,08438,34840,40340,21539,29637,89340,00840,21039,40838,71938,49938,50138,57638,57238,40238,90638,53739,05137,17736,71448,10339,46037,97336,94436,88337,09828,92728,07127,38226,78625,33125,07924,86524,96125,05525,43225,89225,93225,68725,56525,78726,17726,31026,65826,97626,87426,40626,67327,01627,18728,58928,63729,45529,71630,44831,16632,34533,30733,69830,25531,26732,315
Goodwill 00000000000000000000003,0363,0923,1514,0994,2113,4090000000004575486397318229141,0051,0961,1881,2791,3711,4621,5531,6451,7361,8281,9192,0102,1022,1932,2852,3762,4672,508000
Immateriële activa 7047597837908348077657447858649471,0021,0511,1681,2831,4391,4441,5261,3711,4141,4701,4681,7938,8138,8958,6338,7949,5001,7491,8501,8991,9731,9131,9161,9351,9571,9501,9661,9091,9381,8771,7391,7881,8411,8911,9341,9752,0691,8011,2521,042991767617378269251182195210225241285306
Goodwill en immateriële activa 7047597837908348077657447858649471,0021,0511,1681,2831,4391,4441,5261,3711,4141,4701,4684,82911,90512,04612,73213,00512,9091,7491,8501,8991,9731,9131,9161,9351,9571,9502,4232,4572,5772,6082,5612,7022,8462,9873,1223,2543,4403,2632,8052,6872,7272,5952,5362,3882,3712,4442,4672,5712,6772,733241285306
Langetermijnbeleggingen 16,86914,8896,1015,9145,6785,62912,4472985,7086,26413,22812,40511,34611,4645726,828-274-4791,39740014,1523,0611,1041,2447,6307,2893,8201,6076,3381,009-3,656-4,369-2,967-7,7403,4672,62015,93312,94113,71812,65412,11811,0043,0896051,4682,3461,740-1,107-3,767-4,707-3,261-3,7515,5154,9345,7642,2691,4952,0133,5075,6616,87413,20914,3320
Belastingvorderingen 009,171378-5,678-5,629-1,929372-5,708-6,264-1,822414-1,435-1,4799,56431611,37811,3349,293456-14,1528,89310,6674468,01610,12413,74218114,84719,24423,1341,59123,52126,42116,3381,7298,94510,75612,0972,16311,61111,60514,6012,06915,70014,40014,5001,30317,50016,50015,6001,7036,1006,8007,5002,22412,00010,5008,7001,1366,5001,0001,2230
Overige niet-vlottende activa 119,1728,72512,68012,7051,92911,29212,65613,2561,821811,4341,4781,4008,5611,4271,4671,47610,94614,1521,6681,76511,8721,6971,5431,46116,4162,9163,1493,11325,5392,7212,5672,61519,8252,9433,0783,28714,0222,9702,9432,97516,6442,2082,1982,03317,1122,5582,6332,59518,1292,7632,9363,12512,4902,6822,4052,3229,0792,4933,03982317,133
Totaal niet-vlottende activa 55,59355,06555,14054,15553,91753,72752,50850,59953,44954,33053,58252,62150,89551,13251,39555,71652,37752,75452,07452,26752,79951,80466,46864,92767,36268,63268,91168,21154,77753,32351,87251,52050,51948,24349,22051,09254,82654,63057,45157,34854,99453,67849,15448,34148,67348,72448,50347,62245,96043,90444,63745,99545,56245,84348,23249,07049,06948,55149,44551,86052,29847,74447,93049,754
Totaal activa 143,320138,232142,874147,071147,330151,025152,243156,409148,753148,601141,894142,962138,139134,923132,097132,320128,866128,785136,967141,391128,268132,203152,300153,327146,355147,108150,731153,757135,029134,567132,567135,104132,943127,140118,451122,464117,197115,565120,068123,453121,774117,147113,414115,120115,496112,152112,588112,591111,181110,433113,568119,911108,736107,621110,156113,605116,333108,779106,655105,096104,80389,58695,313116,623
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 17,47515,74218,20022,21714,08620,24614,82521,17122,51215,93514,33720,62513,85814,53310,96715,0359,6226,7539,85415,58310,19110,31910,99419,50411,0669,67016,54717,3479,5319,7099,32416,4768,2567,51913,06114,77116,05815,00315,16917,28417,25714,38115,20716,24315,90813,27514,58215,16315,27716,05318,25219,71520,42420,68021,68723,23527,20624,68122,40019,12918,84211,07918,14130,914
Kortlopende schulden 24,07220,71819,42520,20917,51017,96720,13520,88936,89836,93430,05225,73828,97627,61325,95926,24625,62926,26525,17124,96918,16422,26921,83118,44017,69216,41817,15117,48011,92311,86410,76210,75711,22310,90911,29411,4009,9839,98210,20110,31610,32010,2358,0658,2098,1058,1048,1058,2668,0138,0418,0698,2417,0368,5489,2588,91910,1958,4459,0999,3409,8649,88113,24717,491
Belastingschulden 00124242256542031,143281,1714003,9221,8931,3335151,3522718114046830280272,247641919162613442781441,117500466313402165481911,399544898171971423701154390747533592,9781,2801,8286384,0741,9151,1312926152534911,6742,046
Uitgestelde opbrengsten 001242461387693692,6121801,3651,0626,4633,5193,1516171,4366422515647838308672,275661944196666663041771,1865365531315534567754011,6318231,2405091,8547111,0845961,2614901,1769054,1561,9532,5051,3324,8812,5961,7329181,1748411,0071,6742,046
Overige kortlopende verplichtingen 6,4556,3065,8405,49911,6836,55811,3562,6757,07211,99012,4837,08812,81811,0889,2195,4668,0637,5349,7935,74511,21810,98412,9285,94511,16810,8245,0934,78911,59511,66510,0644,32410,5259,0144,8614,6634,2303,6614,0611,1784,4744,2054,0109694,1603,9155,0975,6715,9945,5275,5136,0966,1015,7575,7986,1786,1495,5065,6026,6486,4857,3476,8155,829
Totaal kortlopende verplichtingen 48,00242,76643,71348,65943,30445,42546,51949,38866,51066,03057,27257,37357,54554,56746,66048,09943,34140,73344,95846,76539,60343,85245,78046,13640,56737,83138,95340,22933,09333,51630,29432,67430,50427,90829,24731,17430,48729,96930,02333,43933,41830,95927,96230,10029,30727,07927,93829,49029,35830,37432,19337,03034,84136,81337,38142,40645,46539,76337,39335,73235,44428,79839,87756,280
Langlopende verplichtingen:
Langetermijnschulden 31,66631,90635,37936,84742,66443,35745,13445,75919,87820,58223,31023,82220,52521,28225,28725,58628,52228,84733,39133,65024,54624,71426,83227,25524,16425,06827,31327,91221,05721,25522,82623,19323,80924,06614,29414,7906,9097,0908,2258,7449,7369,92911,19411,83112,82113,15214,43615,21715,16315,49316,71817,54410,1008,9469,4268,3818,8479,20610,26211,10411,4059,5145,8286,629
Uitgestelde opbrengsten niet-vlottend 000-2,0790008,9890009,74800010,6250009,4090009,7680009,7170009,3400009,59200011,05100010,3390007,2330007,4940007,7100007,479002,5550
Uitgestelde belastingverplichtingen niet-vlottend 0003,3070002,6750003,0970002,8930002,9450002,6320003,6390002,7510002,4140004,1700002,9280001,8770001,0410001,4940001,742002290
Overige niet-vlottende verplichtingen 15,77615,38615,79610,42212,90312,78212,66219213,22813,69413,91427614,40814,14214,03134412,92313,07712,76030714,18713,63712,85318313,56014,00613,8325613,38313,09712,4637312,93811,57711,3819713,66814,32715,9584,33514,94114,24413,80816210,49810,3199,8152349,3188,6268,7592709,0729,0849,61346510,66910,45410,88448810,4553,897103,472
Totaal niet-vlottende verplichtingen 47,44247,29251,17550,57655,56756,13957,79657,61533,10634,27637,22436,94334,93335,42439,31839,44841,44541,92446,15146,31138,73338,35139,68539,83837,72439,07441,14541,32434,44034,35235,28935,35736,74735,64325,67526,89320,57721,41724,18324,13024,67724,17325,00225,26023,31923,47124,25124,56124,48124,11925,47726,34919,17218,03019,03918,05019,51619,66021,14620,81321,86013,4118,62210,101
Totaal passiva 95,44490,05894,88899,23598,871101,564104,315107,00399,616100,30694,49694,31692,47889,99185,97887,54784,78682,65791,10993,07678,33682,20385,46585,97478,29176,90580,09881,55367,53367,86865,58368,03167,25163,55154,92258,06751,06451,38654,20657,56958,09555,13252,96455,36052,62650,55052,18954,05153,83954,49357,67063,37954,01354,84356,42060,45664,98159,42358,53956,54557,30442,20948,49966,381
Eigen vermogen:
Preferente aandelen 00002,2413,05645,2111,7451,2472,3412,2771,3903,7043,3723,23303,4383,3103,9513,4561,9472,08202,646000000000873000000000000000000000000000000
Gewone aandelen 10,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,00310,0039,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,924
Ingehouden winsten 32,36732,37332,48832,88133,28635,16034,27134,00433,04933,32432,39032,58531,94030,97332,00428,66829,91731,79832,19834,19733,72533,95748,06648,70648,24949,08649,00649,35247,52447,64547,53047,37246,40745,61044,48444,37644,65142,86842,87642,81242,14141,20840,22739,88039,93938,97038,21037,04537,22236,99436,75636,58936,45934,89334,65434,11133,71032,65631,76331,36330,73630,70831,64034,355
Overige gereserveerde algehele resultaten -2,085-1,779-2,011-2,483-2,241-3,056-3,656-1,745-1,247-2,341-2,277-1,390-3,704-3,372-3,23311,446-3,438-3,310-3,951-3,456-1,947-2,082-1,873-2,646-1,03542498701,9191,051347615331-8732441,4552,8882,7994,4954,5943,2902,6152,1231,7474,3644,2193,9002,8800000000000000000
Overige totale aandeelhoudersvermogen 610609745-1,736-3,735-5,366-2,719-2,554683-411-2,62511-5,995-5,331-5,0231,443-4,887-4,758-6,0541,312-1,474-1,7452,4202,4192,4212,4212,4212,4212,4292,4312,5122,5112,5132,5122,7573,9502,49411,38713,0622,4955,7872,4964,6604,2856,9016,7576,4385,4184,0472,7863,0873,9152,4102,4193,7474,0003,2402,7352,8073,7573,5583,2141,6841,872
Totaal eigen vermogen van aandeelhouders 40,89541,20641,22541,14841,79542,85341,55543,19843,73542,91642,04542,59939,65239,01740,21738,89738,47140,35340,09842,60744,20144,29758,61659,04059,63861,51461,67962,64861,87561,13160,31360,42359,17557,17257,16558,25059,95764,17965,86259,82557,85256,24354,81154,08956,76455,65154,57252,38751,19349,70449,76750,42848,79347,23648,32548,03546,87445,31544,49445,04444,21843,84643,24846,151
Totaal eigen vermogen 47,87648,17447,98647,83248,45949,46147,92849,40649,13748,29547,39848,64645,66144,93246,11944,77344,08046,12845,85848,31549,93250,00066,83567,35368,06470,20370,63372,20467,49666,69966,98467,07365,69263,58963,52964,39766,13370,27171,93365,88463,67962,01560,45059,76062,87061,60260,39958,54057,34255,94055,89856,53254,72352,77853,73653,14951,35249,35648,11648,55147,49947,37746,81450,242
Totaal passiva en aandeelhoudersvermogen 143,320138,232142,874147,071147,330151,025152,243156,409148,753148,601141,894142,962138,139134,923132,097132,320128,866128,785136,967141,391128,268132,203152,300153,327146,355147,108150,731153,757135,029134,567132,567135,104132,943127,140118,451122,464117,197115,565120,068123,453121,774117,147113,414115,120115,496112,152112,588112,591111,181110,433113,568119,911108,736107,621110,156113,605116,333108,779106,655105,096104,80389,58695,313116,623