Nippon Chutetsukan K.K.
TSE:5612.T
1119 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,717 | 3,136 | 3,419 | 2,318 | 2,477 | 2,855 | 2,194 | 1,819 | 1,903 | 2,738 | 3,111 | 2,619 | 3,108 | 3,862 | 3,678 | 3,080 | 3,457 | 3,867 | 3,442 | 2,684 | 3,250 | 3,529 | 2,881 | 2,218 | 2,725 | 3,155 | 2,988 | 2,612 | 2,603 | 3,079 | 2,564 | 2,232 | 2,558 | 2,944 | 2,393 | 1,815 | 2,134 | 2,353 | 2,250 | 1,658 | 1,892 | 2,136 | 1,572 | 1,674 | 1,473 | 1,435 | 1,498 | 1,597 | 1,870 | 2,328 | 1,952 | 1,700 | 1,775 | 2,279 | 1,849 | 1,858 | 1,934 | 2,430 | 2,149 | 2,522 | 2,654 | 2,430 | 1,667 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -200 | 0 | 0 | 0 | -307 | 0 | 0 | 0 | -211 | 0 | 0 | 0 | -68 | 0 | 0 | 0 | -124 | 0 | 0 | 0 | -129 | 0 | 0 | 0 | -105 | 0 | 0 | 0 | -87 | 0 | 0 | 0 | -219 | 0 | 0 | 0 | -126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,717 | 3,136 | 3,419 | 2,318 | 2,477 | 2,855 | 2,194 | 1,819 | 1,903 | 2,738 | 3,111 | 2,619 | 3,108 | 3,862 | 3,678 | 3,080 | 3,457 | 3,867 | 3,442 | 2,684 | 3,250 | 3,529 | 2,881 | 2,218 | 2,725 | 3,155 | 2,988 | 2,612 | 2,603 | 3,079 | 2,564 | 2,232 | 2,558 | 2,944 | 2,393 | 1,815 | 2,134 | 2,353 | 2,250 | 1,658 | 1,892 | 2,136 | 1,572 | 1,674 | 1,473 | 1,435 | 1,498 | 1,597 | 1,870 | 2,328 | 1,952 | 1,700 | 1,775 | 2,279 | 1,849 | 1,858 | 1,934 | 2,430 | 2,149 | 2,522 | 2,654 | 2,430 | 1,667 |
Nettovorderingen
| 6,001 | 5,306 | 6,097 | 3,738 | 4,158 | 3,317 | 3,556 | 4,149 | 4,258 | 3,496 | 3,187 | 3,797 | 3,729 | 3,596 | 3,616 | 4,363 | 5,162 | 4,471 | 5,183 | 6,103 | 4,651 | 3,717 | 4,794 | 5,687 | 4,268 | 3,378 | 4,482 | 5,509 | 4,826 | 3,935 | 5,200 | 5,889 | 4,840 | 4,106 | 5,176 | 6,007 | 4,667 | 3,758 | 4,768 | 5,534 | 4,613 | 3,717 | 5,398 | 5,460 | 4,656 | 3,856 | 5,292 | 6,012 | 4,879 | 3,885 | 5,386 | 5,607 | 3,795 | 3,265 | 5,082 | 5,836 | 4,648 | 3,295 | 4,959 | 5,955 | 4,654 | 5,257 | 7,224 |
Voorraad
| 4,261 | 4,520 | 4,408 | 4,227 | 4,323 | 4,242 | 4,088 | 3,968 | 3,872 | 4,068 | 3,725 | 3,360 | 3,452 | 3,501 | 3,306 | 3,101 | 3,301 | 3,380 | 3,089 | 2,800 | 3,095 | 3,498 | 3,177 | 4,006 | 4,633 | 4,929 | 4,473 | 4,074 | 4,192 | 4,487 | 4,176 | 4,053 | 4,273 | 4,443 | 4,082 | 4,080 | 4,555 | 4,979 | 4,301 | 3,851 | 4,132 | 4,295 | 3,666 | 3,934 | 4,004 | 4,090 | 3,315 | 3,132 | 3,158 | 3,235 | 2,724 | 2,897 | 3,448 | 3,731 | 3,166 | 3,245 | 3,547 | 4,082 | 3,502 | 3,903 | 4,378 | 3,824 | 3,680 |
Overige vlottende activa
| 95 | 141 | 134 | 3,652 | 2,323 | 2,028 | 2,800 | 3,158 | 2,400 | 1,896 | 2,034 | 2,527 | 1,774 | 1,323 | 1,404 | 1,792 | 69 | 90 | 56 | 17 | 41 | 41 | 18 | 7 | 17 | 106 | 123 | 189 | 131 | 140 | 42 | 102 | 125 | 92 | 40 | 132 | 100 | 116 | 80 | 275 | 190 | 219 | 56 | 215 | 171 | 130 | 23 | 129 | 111 | 159 | 151 | 125 | 355 | 200 | 29 | 99 | 120 | 161 | 445 | 364 | 355 | 18 | 896 |
Totaal vlottende activa
| 13,074 | 13,103 | 14,058 | 13,935 | 13,281 | 12,442 | 12,638 | 13,094 | 12,433 | 12,198 | 12,057 | 12,303 | 12,063 | 12,282 | 12,004 | 12,336 | 11,989 | 11,808 | 11,770 | 11,604 | 11,037 | 10,785 | 10,870 | 11,918 | 11,643 | 11,568 | 12,066 | 12,384 | 11,752 | 11,641 | 11,982 | 12,276 | 11,796 | 11,585 | 11,691 | 12,034 | 11,456 | 11,206 | 11,399 | 11,318 | 10,827 | 10,367 | 10,692 | 11,283 | 10,304 | 9,511 | 10,128 | 10,870 | 10,018 | 9,607 | 10,213 | 10,329 | 9,373 | 9,475 | 10,126 | 11,038 | 10,249 | 9,968 | 11,055 | 12,744 | 12,041 | 11,529 | 13,467 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,707 | 5,545 | 5,418 | 5,223 | 5,172 | 5,072 | 4,977 | 4,855 | 4,869 | 4,835 | 4,722 | 4,680 | 4,651 | 4,602 | 4,551 | 4,427 | 4,381 | 4,273 | 4,211 | 4,161 | 4,161 | 4,108 | 4,127 | 4,136 | 7,057 | 7,095 | 7,130 | 6,936 | 7,046 | 7,122 | 7,126 | 7,040 | 7,083 | 7,146 | 7,219 | 7,265 | 7,360 | 7,358 | 7,406 | 7,304 | 7,386 | 7,438 | 7,498 | 7,109 | 7,109 | 7,123 | 7,202 | 7,188 | 7,326 | 7,350 | 7,429 | 7,554 | 7,748 | 7,606 | 7,568 | 7,420 | 7,604 | 7,606 | 7,688 | 7,836 | 7,981 | 8,845 | 9,102 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 326 | 307 | 270 | 238 | 236 | 234 | 276 | 279 | 245 | 243 | 252 | 264 | 121 | 128 | 134 | 103 | 57 | 48 | 21 | 15 | 15 | 3 | 4 | 108 | 119 | 128 | 120 | 136 | 136 | 144 | 145 | 155 | 165 | 174 | 178 | 189 | 195 | 204 | 207 | 210 | 221 | 230 | 212 | 215 | 218 | 199 | 154 | 156 | 89 | 89 | 72 | 69 | 66 | 67 | 65 | 72 | 79 | 87 | 87 | 96 | 95 | 106 |
Goodwill en immateriële activa
| 347 | 326 | 307 | 270 | 238 | 236 | 234 | 276 | 279 | 245 | 243 | 252 | 264 | 121 | 128 | 134 | 103 | 57 | 48 | 21 | 15 | 15 | 3 | 4 | 108 | 119 | 128 | 120 | 136 | 136 | 144 | 145 | 155 | 165 | 174 | 178 | 189 | 195 | 204 | 207 | 210 | 221 | 230 | 212 | 215 | 218 | 199 | 154 | 156 | 89 | 89 | 72 | 69 | 66 | 67 | 65 | 72 | 79 | 87 | 87 | 96 | 95 | 106 |
Langetermijnbeleggingen
| 0 | 668 | 121 | 463 | 484 | 454 | 586 | 745 | 750 | 752 | 687 | 721 | 737 | 441 | 307 | 264 | 278 | 284 | 150 | 331 | 308 | 319 | 227 | 328 | 438 | 411 | 239 | 293 | 297 | 298 | 216 | 253 | 240 | 234 | 186 | 407 | 396 | 410 | 339 | 329 | 322 | 319 | 237 | 246 | 259 | 280 | 108 | 298 | 320 | 0 | 93 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 105 | 0 | 0 | 101 | 0 |
Belastingvorderingen
| 0 | 0 | 90 | -463 | -484 | 0 | 82 | -745 | -750 | 0 | 70 | 0 | 0 | -441 | 64 | -264 | -278 | -284 | 59 | -331 | -308 | -319 | 53 | -328 | -438 | -411 | 31 | -293 | -297 | -298 | 28 | -253 | -240 | -234 | 26 | -407 | -396 | -410 | 22 | -329 | -322 | -319 | 41 | -246 | -259 | -280 | 32 | -298 | -320 | 0 | 28 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 15 | 0 | 0 | 35 | 0 |
Overige niet-vlottende activa
| 667 | 1 | 463 | 463 | 484 | -5,762 | 82 | 745 | 750 | -5,832 | -1 | -5,653 | -5,652 | 441 | 69 | 264 | 278 | 284 | 79 | 331 | 308 | 320 | 27 | 329 | 440 | 412 | 41 | 294 | 298 | 298 | 55 | 254 | 240 | 235 | 33 | 408 | 398 | 411 | 32 | 330 | 324 | 320 | 29 | 247 | 260 | 282 | 149 | 300 | 321 | 367 | 299 | 407 | 418 | 482 | 394 | 727 | 740 | 756 | 655 | 780 | 808 | 695 | 789 |
Totaal niet-vlottende activa
| 6,721 | 6,540 | 6,399 | 5,956 | 5,894 | 5,762 | 5,961 | 5,876 | 5,898 | 5,832 | 5,721 | 5,653 | 5,652 | 5,164 | 5,119 | 4,825 | 4,762 | 4,614 | 4,547 | 4,513 | 4,484 | 4,443 | 4,437 | 4,469 | 7,605 | 7,626 | 7,569 | 7,350 | 7,480 | 7,556 | 7,569 | 7,439 | 7,478 | 7,546 | 7,638 | 7,851 | 7,947 | 7,964 | 8,003 | 7,841 | 7,920 | 7,979 | 8,035 | 7,568 | 7,584 | 7,623 | 7,690 | 7,642 | 7,803 | 7,806 | 7,938 | 8,033 | 8,235 | 8,154 | 8,149 | 8,212 | 8,416 | 8,441 | 8,550 | 8,703 | 8,885 | 9,771 | 9,997 |
Totaal activa
| 19,795 | 19,643 | 20,457 | 19,892 | 19,177 | 18,205 | 18,604 | 18,972 | 18,333 | 18,032 | 17,780 | 17,958 | 17,717 | 17,447 | 17,127 | 17,162 | 16,752 | 16,424 | 16,319 | 16,119 | 15,523 | 15,228 | 15,309 | 16,388 | 19,249 | 19,194 | 19,634 | 19,735 | 19,232 | 19,198 | 19,552 | 19,716 | 19,275 | 19,131 | 19,329 | 19,885 | 19,403 | 19,170 | 19,402 | 19,159 | 18,747 | 18,346 | 18,727 | 18,851 | 17,888 | 17,134 | 17,818 | 18,512 | 17,821 | 17,413 | 18,151 | 18,362 | 17,608 | 17,629 | 18,275 | 19,250 | 18,665 | 18,409 | 19,605 | 21,447 | 20,926 | 21,300 | 23,464 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,097 | 3,177 | 3,689 | 1,265 | 1,429 | 1,496 | 2,103 | 2,437 | 2,253 | 2,295 | 2,013 | 2,428 | 2,189 | 2,040 | 1,757 | 1,937 | 3,030 | 2,964 | 1,834 | 2,960 | 2,653 | 2,310 | 2,518 | 2,767 | 2,296 | 2,283 | 2,706 | 3,072 | 2,494 | 2,307 | 2,535 | 2,921 | 2,681 | 2,578 | 2,779 | 2,761 | 2,315 | 2,584 | 2,644 | 2,634 | 2,411 | 2,170 | 2,172 | 2,586 | 2,401 | 2,252 | 2,372 | 2,964 | 2,596 | 2,308 | 2,639 | 2,768 | 2,168 | 2,163 | 2,547 | 2,864 | 2,346 | 2,066 | 2,434 | 3,042 | 2,596 | 2,829 | 3,481 |
Kortlopende schulden
| 2,950 | 2,550 | 2,578 | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 3,050 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 587 | 2,595 | 3,129 | 3,137 | 2,645 | 2,645 | 2,706 | 2,706 | 2,369 | 2,415 | 2,727 | 2,095 | 1,591 | 1,603 | 1,746 | 1,736 | 1,823 | 2,123 | 2,135 | 1,994 | 1,854 | 2,023 | 2,246 | 2,358 | 2,306 | 2,614 | 3,836 | 3,893 | 4,173 | 4,500 |
Belastingschulden
| 0 | 33 | 138 | 59 | 87 | 36 | 111 | 57 | 92 | 37 | 107 | 60 | 87 | 45 | 96 | 57 | 93 | 22 | 69 | 31 | 37 | 16 | 36 | 9 | 48 | 19 | 50 | 31 | 54 | 25 | 170 | 112 | 143 | 24 | 85 | 25 | 99 | 29 | 191 | 128 | 136 | 20 | 291 | 188 | 274 | 29 | 528 | 398 | 288 | 72 | 232 | 110 | 46 | 20 | 236 | 156 | 47 | 20 | 269 | 233 | 89 | 229 | 356 |
Uitgestelde opbrengsten
| 289 | 33 | 138 | 158 | 287 | 346 | 275 | 132 | 281 | 335 | 267 | 123 | 260 | 343 | 261 | 155 | 274 | 288 | 205 | 104 | 185 | 255 | 162 | 40 | 174 | 251 | 184 | 65 | 189 | 266 | 305 | 179 | 291 | 262 | 215 | 91 | 246 | 269 | 324 | 228 | 295 | 256 | 423 | 309 | 452 | 278 | 665 | 539 | 465 | 301 | 362 | 143 | 174 | 275 | 385 | 190 | 177 | 273 | 421 | 276 | 258 | 1,454 | 397 |
Overige kortlopende verplichtingen
| 839 | 1,148 | 1,132 | 4,509 | 3,714 | 2,800 | 2,521 | 2,799 | 2,616 | 2,335 | 2,302 | 2,174 | 2,179 | 2,144 | 2,124 | 2,285 | 791 | 743 | 1,924 | 650 | 518 | 673 | 702 | 734 | 721 | 1,073 | 940 | 699 | 738 | 846 | 865 | 805 | 696 | 780 | 792 | 857 | 831 | 830 | 936 | 899 | 825 | 1,189 | 1,268 | 891 | 762 | 856 | 855 | 905 | 941 | 803 | 757 | 778 | 926 | 1,020 | 814 | 904 | 800 | 730 | 761 | 936 | 943 | 925 | 882 |
Totaal kortlopende verplichtingen
| 7,175 | 6,908 | 7,537 | 7,282 | 6,780 | 5,992 | 6,249 | 6,718 | 6,200 | 6,015 | 5,632 | 5,775 | 5,678 | 5,577 | 7,192 | 5,427 | 5,145 | 5,045 | 5,013 | 4,764 | 4,406 | 4,288 | 4,432 | 4,591 | 4,241 | 4,157 | 4,380 | 4,386 | 3,971 | 3,969 | 4,255 | 4,455 | 4,218 | 4,207 | 6,381 | 6,838 | 6,529 | 6,328 | 6,549 | 6,467 | 6,237 | 5,984 | 6,278 | 6,513 | 5,710 | 4,977 | 5,495 | 6,154 | 5,738 | 5,235 | 5,881 | 5,824 | 5,262 | 5,312 | 5,769 | 6,204 | 5,681 | 5,375 | 6,230 | 8,090 | 7,690 | 9,381 | 9,260 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 0 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 0 | 0 | 0 | 37 | 45 | 79 | 87 | 132 | 140 | 236 | 244 | 452 | 505 | 713 | 789 | 1,093 | 1,175 | 1,526 | 1,607 | 1,998 | 2,064 | 2,468 | 2,703 | 2,957 | 3,193 | 3,193 | 3,412 | 2,788 | 3,089 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 35 | 0 | 0 | 0 | 746 | 0 | 0 | 0 | 845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 807 | 0 | 0 | 0 | 679 | 0 | 0 | 0 | 739 | 0 | 0 | 0 | 823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198 | 0 | 0 | 0 | 460 | 0 | 0 | 0 | 245 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 311 | 0 | 0 | 0 | 516 | 0 | 0 | 497 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 392 | 0 | 0 | 0 | 355 | 0 | 0 | 0 | 356 | 0 | 0 | 0 | 357 | 0 | 0 | 0 | 441 | 0 | 0 | 0 | 487 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 251 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 261 | 0 | 0 | 0 | 361 | 0 | 0 | 0 | 246 | 0 | 0 | 0 | 245 | 0 | 0 | 115 | 0 |
Overige niet-vlottende verplichtingen
| 1,138 | 1,167 | 719 | 1,576 | 1,578 | 1,574 | 477 | 1,661 | 1,674 | 1,746 | 557 | 1,747 | 1,738 | 1,648 | 1,288 | 1,664 | 1,701 | 1,692 | 483 | 1,703 | 1,686 | 1,668 | 467 | 1,678 | 1,199 | 1,186 | 506 | 1,386 | 1,363 | 1,369 | 527 | 1,375 | 1,376 | 1,378 | 1,382 | 1,078 | 1,067 | 1,082 | 635 | 1,234 | 1,204 | 1,202 | 620 | 1,079 | 1,104 | 1,136 | 692 | 1,276 | 1,311 | 1,329 | 706 | 1,353 | 1,398 | 1,166 | 673 | 1,466 | 1,452 | 1,363 | 581 | 1,311 | 1,313 | 592 | 1,709 |
Totaal niet-vlottende verplichtingen
| 3,138 | 3,167 | 3,146 | 3,576 | 3,578 | 3,574 | 3,578 | 3,661 | 3,674 | 3,746 | 3,758 | 3,747 | 3,738 | 3,648 | 1,645 | 3,664 | 3,701 | 3,692 | 3,731 | 3,703 | 3,686 | 3,668 | 3,633 | 3,678 | 3,199 | 3,186 | 3,279 | 3,386 | 3,363 | 3,369 | 3,351 | 3,375 | 3,376 | 3,378 | 1,388 | 1,078 | 1,067 | 1,119 | 1,129 | 1,313 | 1,291 | 1,334 | 1,387 | 1,315 | 1,348 | 1,588 | 1,703 | 1,989 | 2,100 | 2,422 | 2,519 | 2,879 | 3,005 | 3,164 | 3,294 | 3,934 | 4,155 | 4,320 | 4,535 | 4,504 | 4,725 | 3,992 | 4,798 |
Totaal passiva
| 10,313 | 10,075 | 10,683 | 10,858 | 10,358 | 9,566 | 9,827 | 10,379 | 9,874 | 9,761 | 9,390 | 9,522 | 9,416 | 9,225 | 8,837 | 9,091 | 8,846 | 8,737 | 8,744 | 8,467 | 8,092 | 7,956 | 8,065 | 8,269 | 7,440 | 7,343 | 7,659 | 7,772 | 7,334 | 7,338 | 7,606 | 7,830 | 7,594 | 7,585 | 7,769 | 7,916 | 7,596 | 7,447 | 7,678 | 7,780 | 7,528 | 7,318 | 7,665 | 7,828 | 7,058 | 6,565 | 7,198 | 8,143 | 7,838 | 7,657 | 8,400 | 8,703 | 8,267 | 8,476 | 9,063 | 10,138 | 9,836 | 9,695 | 10,765 | 12,594 | 12,415 | 13,373 | 14,058 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 158 | 0 | 0 | 0 | 0 | 8,231 | 0 | 1 | 3 | 7,966 | 8,083 | 8,111 | 7,978 | 0 | 0 | 182 | 193 | 201 | 212 | 56 | 64 | 0 | 27 | 0 | 0 | 0 | 0 | 168 | 189 | 206 | 224 | 271 | 297 | 317 | 328 | 0 | 0 | 0 | 0 | 80 | 89 | 93 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 |
Ingehouden winsten
| 6,461 | 6,535 | 6,731 | 6,601 | 6,388 | 6,217 | 6,362 | 6,263 | 6,136 | 5,952 | 6,070 | 6,097 | 5,963 | 5,892 | 5,963 | 5,957 | 5,707 | 5,500 | 5,400 | 5,328 | 5,117 | 4,967 | 4,897 | 5,811 | 9,503 | 9,561 | 9,696 | 9,779 | 9,741 | 9,725 | 9,830 | 9,822 | 9,648 | 9,537 | 9,567 | 9,477 | 9,325 | 9,231 | 9,242 | 9,160 | 9,014 | 8,832 | 8,873 | 8,722 | 8,537 | 8,284 | 8,341 | 8,101 | 7,727 | 7,503 | 7,498 | 7,417 | 7,101 | 6,913 | 6,977 | 6,881 | 6,605 | 6,489 | 6,612 | 6,558 | 6,218 | 5,648 | 7,131 |
Overige gereserveerde algehele resultaten
| 654 | 677 | 685 | 85 | 88 | 84 | 80 | -1 | -3 | -2 | 1 | 24 | 26 | 24 | 25 | -182 | -193 | -201 | -212 | -56 | -64 | -70 | -27 | -60 | -58 | -70 | -76 | -168 | -189 | -206 | -224 | -271 | -297 | -317 | -328 | 175 | 171 | 186 | 177 | -80 | -89 | -93 | -99 | 19 | 17 | 14 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4 | 158 | 161 | 160 | 160 | -8,072 | 159 | 159 | 156 | -7,807 | -7,925 | -7,952 | -7,818 | 159 | 158 | -24 | 65 | 57 | 46 | 202 | 194 | 258 | 231 | 258 | 258 | 258 | 258 | 92 | 70 | 53 | 36 | -13 | -38 | -57 | -69 | 260 | 261 | 260 | 261 | 180 | 171 | 167 | 161 | 261 | 260 | 261 | 261 | 265 | 258 | 259 | 262 | 256 | 257 | 261 | 261 | 263 | 259 | 263 | 268 | 263 | 265 | 265 | 266 |
Totaal eigen vermogen van aandeelhouders
| 9,132 | 9,225 | 9,432 | 8,701 | 8,491 | 8,315 | 8,456 | 8,277 | 8,147 | 7,964 | 8,084 | 8,135 | 8,004 | 7,930 | 8,001 | 7,788 | 7,627 | 7,412 | 7,301 | 7,385 | 7,166 | 7,010 | 6,983 | 7,864 | 11,558 | 11,604 | 11,733 | 11,726 | 11,666 | 11,633 | 11,721 | 11,664 | 11,465 | 11,335 | 11,353 | 11,767 | 11,612 | 11,532 | 11,535 | 11,195 | 11,040 | 10,854 | 10,889 | 10,857 | 10,669 | 10,414 | 10,467 | 10,221 | 9,840 | 9,617 | 9,615 | 9,528 | 9,213 | 9,029 | 9,093 | 8,999 | 8,719 | 8,607 | 8,735 | 8,676 | 8,338 | 7,768 | 9,252 |
Totaal eigen vermogen
| 9,480 | 9,568 | 9,771 | 9,034 | 8,819 | 8,639 | 8,777 | 8,593 | 8,459 | 8,271 | 8,390 | 8,436 | 8,301 | 8,222 | 8,290 | 8,071 | 7,906 | 7,687 | 7,575 | 7,652 | 7,431 | 7,272 | 7,244 | 8,119 | 11,809 | 11,606 | 11,975 | 11,963 | 11,898 | 11,860 | 11,946 | 11,886 | 11,681 | 11,546 | 11,560 | 11,969 | 11,807 | 11,723 | 11,724 | 11,379 | 11,219 | 11,028 | 11,062 | 11,023 | 10,830 | 10,569 | 10,620 | 10,369 | 9,983 | 9,756 | 9,751 | 9,659 | 9,341 | 9,153 | 9,212 | 9,112 | 8,829 | 8,714 | 8,840 | 8,853 | 8,511 | 7,927 | 9,406 |
Totaal passiva en aandeelhoudersvermogen
| 19,795 | 19,643 | 20,454 | 19,892 | 19,177 | 18,205 | 18,604 | 18,972 | 18,333 | 18,032 | 17,780 | 17,958 | 17,717 | 17,447 | 17,127 | 17,162 | 16,752 | 16,424 | 16,319 | 16,119 | 15,523 | 15,228 | 15,309 | 16,388 | 19,249 | 19,194 | 19,634 | 19,735 | 19,232 | 19,198 | 19,552 | 19,716 | 19,275 | 19,131 | 19,329 | 19,885 | 19,403 | 19,170 | 19,402 | 19,159 | 18,747 | 18,346 | 18,727 | 18,851 | 17,888 | 17,134 | 17,818 | 18,512 | 17,821 | 17,413 | 18,151 | 18,362 | 17,608 | 17,629 | 18,275 | 19,250 | 18,665 | 18,409 | 19,605 | 21,447 | 20,926 | 21,300 | 23,464 |