Dimerco Express Corporation
TPEx:5609.TWO
79.5 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,716.796 | 5,631.568 | 6,166.174 | 5,225.706 | 5,234.649 | 5,416.155 | 7,868.966 | 10,368.976 | 11,555.939 | 11,380.929 | 13,412.43 | 10,011.673 | 8,581.746 | 6,981.067 | 6,164.449 | 5,596.015 | 7,035.287 | 4,153.094 | 4,849.67 | 4,632.594 | 4,219.855 | 4,101.212 | 5,278.791 | 5,021.74 | 4,223.839 | 3,920.045 | 4,525.327 | 4,873.498 | 4,097.557 | 4,036.898 | 4,436.614 | 4,095.81 | 3,987.922 | 3,638.123 | 4,621.112 | 3,624.54 | 3,609.437 | 3,693.429 | 5,332.075 | 4,048.055 | 4,037.512 | 3,565.583 | 3,884.352 | 3,495.929 | 3,689.813 | 3,102.304 | 3,610.496 | 3,841.822 | 4,018.138 | 3,623.71 | 3,893.453 | 3,789.532 | 3,740.766 | 3,654.582 | 3,895.707 | 4,394.562 | 4,503.874 | 3,717.84 |
Kosten van de omzet
| 5,856.514 | 4,832.952 | 5,138.675 | 4,314.288 | 4,297.227 | 4,495.463 | 6,511.69 | 8,993.577 | 9,919.721 | 9,808.841 | 11,108.613 | 8,643.112 | 7,388.658 | 6,024.208 | 5,233.244 | 4,693.174 | 5,794.967 | 3,490.513 | 4,054.161 | 3,874.863 | 3,478.494 | 3,436.609 | 4,656.284 | 4,356.477 | 3,597.602 | 3,320.526 | 3,910.352 | 4,161.107 | 3,524.823 | 3,488.955 | 3,906.1 | 3,398.436 | 3,319.502 | 3,012.255 | 4,028.988 | 3,044.393 | 3,000.382 | 3,130.586 | 4,754.516 | 3,437.597 | 3,419.979 | 3,001.328 | 3,405.522 | 2,928.252 | 3,094.449 | 2,602.732 | 3,114.149 | 3,257.31 | 3,462.447 | 3,108.018 | 3,346.021 | 3,186.1 | 3,189.149 | 3,120.715 | 3,403.452 | 3,715.704 | 3,878.708 | 3,186.983 |
Brutowinst
| 860.282 | 798.616 | 1,027.499 | 911.418 | 937.422 | 920.692 | 1,357.276 | 1,375.399 | 1,636.218 | 1,572.088 | 2,303.817 | 1,368.561 | 1,193.088 | 956.859 | 931.205 | 902.841 | 1,240.32 | 662.581 | 795.509 | 757.731 | 741.361 | 664.603 | 622.507 | 665.263 | 626.237 | 599.519 | 614.975 | 712.391 | 572.734 | 547.943 | 530.514 | 697.374 | 668.42 | 625.868 | 592.124 | 580.147 | 609.055 | 562.843 | 577.559 | 610.458 | 617.533 | 564.255 | 478.83 | 567.677 | 595.364 | 499.572 | 496.347 | 584.512 | 555.691 | 515.692 | 547.432 | 603.432 | 551.617 | 533.867 | 492.255 | 678.858 | 625.166 | 530.857 |
Brutowinstmarge
| 0.128 | 0.142 | 0.167 | 0.174 | 0.179 | 0.17 | 0.172 | 0.133 | 0.142 | 0.138 | 0.172 | 0.137 | 0.139 | 0.137 | 0.151 | 0.161 | 0.176 | 0.16 | 0.164 | 0.164 | 0.176 | 0.162 | 0.118 | 0.132 | 0.148 | 0.153 | 0.136 | 0.146 | 0.14 | 0.136 | 0.12 | 0.17 | 0.168 | 0.172 | 0.128 | 0.16 | 0.169 | 0.152 | 0.108 | 0.151 | 0.153 | 0.158 | 0.123 | 0.162 | 0.161 | 0.161 | 0.137 | 0.152 | 0.138 | 0.142 | 0.141 | 0.159 | 0.147 | 0.146 | 0.126 | 0.154 | 0.139 | 0.143 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 449.316 | 459.781 | 487.023 | 414.633 | 461.478 | 453.112 | 580.809 | 627.138 | 478.171 | 571.766 | 799.458 | 496.928 | 422.841 | 396.365 | 492.557 | 419.162 | 459.827 | 382.922 | 523.935 | 414.826 | 391.911 | 382.551 | 430.321 | 427.863 | 343.45 | 370.893 | 438.69 | 445.899 | 327.69 | 331.624 | 394.437 | 396.618 | 392.36 | 385.288 | 401.149 | 382.385 | 379.281 | 370.055 | 356.295 | 383.102 | 353.234 | 361.721 | 305.89 | 359.263 | 357.843 | 353.302 | 334.437 | 395.391 | 333.819 | 348.117 | 406.2 | 367.172 | 328.276 | 323.279 | 324.036 | 411.354 | 331.825 | 330.628 |
Verkoop- en marketingkosten
| 177.549 | 180.664 | 348.036 | 249.55 | 173.435 | 178.413 | 402.483 | 318.2 | 171.43 | 202.645 | 460.53 | 187.038 | 151.893 | 179.113 | 255.407 | 157.498 | 169.184 | 167.592 | 175.794 | 226.556 | 173.596 | 169.862 | 135.062 | 185.946 | 172.455 | 177.109 | 109.724 | 183.733 | 163.16 | 166.362 | 85.939 | 215.335 | 168.79 | 162.936 | 159.543 | 172.672 | 152.007 | 170.355 | 152.699 | 160.819 | 154.753 | 155.023 | 131.096 | 153.97 | 153.361 | 151.415 | 143.33 | 168.131 | 146.866 | 148.217 | 174.086 | 133.353 | 144.018 | 159.226 | 138.872 | 176.295 | 128.319 | 155.589 |
Verkoop-, algemene en administratieve kosten
| 563.779 | 585.621 | 835.059 | 664.183 | 634.913 | 631.525 | 983.292 | 945.338 | 649.601 | 774.411 | 1,259.988 | 683.966 | 574.734 | 575.478 | 747.964 | 576.66 | 629.011 | 550.514 | 699.729 | 641.382 | 565.507 | 552.413 | 565.383 | 613.809 | 515.905 | 548.002 | 548.414 | 629.632 | 490.85 | 497.986 | 480.376 | 611.953 | 561.15 | 548.224 | 560.692 | 555.057 | 531.288 | 540.41 | 508.994 | 543.921 | 507.987 | 516.744 | 436.986 | 513.233 | 511.204 | 504.717 | 477.767 | 563.522 | 480.685 | 496.334 | 580.286 | 500.525 | 472.294 | 482.505 | 462.908 | 587.649 | 460.144 | 486.217 |
Overige kosten
| 0 | 4.165 | -816.806 | 8.466 | 3.756 | 17.738 | 175.888 | 13.687 | 6.674 | 2.58 | -12.355 | 8.733 | 4.55 | 5.249 | -14.277 | 15.676 | 8.471 | 2.856 | -9.923 | 17.69 | 6.765 | 2.194 | 4.138 | 10.719 | 11.668 | 1.341 | -1.319 | -2.58 | -4.335 | 1.784 | 27.924 | 10.767 | 16.307 | -5.215 | 34.613 | 4.977 | 10.432 | 17.246 | -25.831 | 5.502 | 23.296 | -0.047 | 19.017 | 21.645 | 1.782 | -12.182 | 39.198 | 14.175 | 3.63 | 0.868 | 101.146 | -37.557 | 35.401 | 3.333 | 1.56 | 3.479 | 4.754 | 2.119 |
Bedrijfskosten
| 631.816 | 585.621 | 816.806 | 664.183 | 634.913 | 631.525 | 983.292 | 945.338 | 649.601 | 774.411 | 1,259.988 | 683.966 | 574.734 | 575.478 | 747.964 | 576.66 | 629.011 | 550.514 | 699.729 | 641.382 | 565.507 | 552.413 | 565.383 | 613.809 | 515.905 | 548.002 | 548.414 | 629.632 | 490.85 | 497.986 | 480.376 | 611.953 | 561.15 | 548.224 | 560.692 | 555.057 | 531.288 | 540.41 | 508.994 | 543.921 | 507.987 | 516.744 | 436.986 | 513.233 | 511.204 | 504.717 | 477.767 | 563.522 | 480.685 | 496.334 | 580.286 | 500.525 | 472.294 | 482.505 | 462.908 | 587.649 | 460.144 | 486.217 |
Bedrijfsresultaat
| 296.503 | 212.995 | 210.693 | 308.365 | 360.828 | 331.21 | 301.486 | 601.862 | 1,130.29 | 833.092 | 1,029.55 | 684.595 | 618.354 | 381.381 | 183.241 | 326.181 | 611.309 | 112.067 | 95.78 | 116.349 | 175.854 | 112.19 | 57.124 | 51.454 | 110.332 | 51.517 | 66.561 | 82.759 | 81.884 | 49.957 | 50.138 | 85.421 | 107.27 | 77.644 | 31.432 | 25.09 | 77.767 | 22.433 | 68.565 | 66.537 | 109.546 | 47.511 | 41.844 | 54.444 | 84.16 | -5.145 | 18.58 | 20.99 | 75.006 | 19.358 | -32.854 | 102.907 | 79.323 | 51.362 | 29.347 | 91.209 | 165.022 | 44.64 |
Bedrijfsresultaat ratio
| 0.044 | 0.038 | 0.034 | 0.059 | 0.069 | 0.061 | 0.038 | 0.058 | 0.098 | 0.073 | 0.077 | 0.068 | 0.072 | 0.055 | 0.03 | 0.058 | 0.087 | 0.027 | 0.02 | 0.025 | 0.042 | 0.027 | 0.011 | 0.01 | 0.026 | 0.013 | 0.015 | 0.017 | 0.02 | 0.012 | 0.011 | 0.021 | 0.027 | 0.021 | 0.007 | 0.007 | 0.022 | 0.006 | 0.013 | 0.016 | 0.027 | 0.013 | 0.011 | 0.016 | 0.023 | -0.002 | 0.005 | 0.005 | 0.019 | 0.005 | -0.008 | 0.027 | 0.021 | 0.014 | 0.008 | 0.021 | 0.037 | 0.012 |
Totaal overige inkomsten en kosten netto
| 41.239 | 62.731 | 28.626 | 15.627 | 22.842 | -20.461 | 8.983 | 8.392 | -2.167 | -10.344 | 9.88 | 3.599 | 9.046 | -10.369 | -3.977 | -21.962 | -8.926 | 14.176 | 9.95 | 15.896 | -12.577 | -7.414 | 4.434 | 10.202 | -5.544 | 3.948 | 0.724 | -4.9 | -6.128 | 0.176 | 23.93 | 6.481 | 4.609 | -10.615 | 15.832 | 5.802 | 7.989 | 14.708 | -26.471 | 3.27 | 21.259 | -2.464 | 16.371 | 19.767 | 0.228 | -14.154 | 42.455 | 12.877 | 1.858 | 21.797 | 88.961 | -61.917 | 36.171 | 6.567 | 64.977 | -1.488 | -1.695 | -0.041 |
Inkomen voor belasting
| 337.742 | 273.986 | 239.319 | 323.992 | 383.67 | 310.749 | 310.469 | 610.254 | 1,128.123 | 787.333 | 1,039.43 | 688.194 | 627.4 | 371.012 | 212.889 | 304.219 | 602.383 | 126.243 | 105.73 | 132.242 | 163.277 | 92.074 | 82.562 | 71.652 | 104.788 | 55.465 | 67.285 | 77.859 | 75.756 | 50.133 | 74.068 | 91.902 | 111.879 | 67.029 | 47.264 | 30.892 | 85.756 | 37.141 | 42.094 | 69.807 | 130.805 | 45.047 | 58.215 | 74.211 | 84.388 | -19.299 | 61.035 | 33.867 | 76.864 | 41.675 | 56.107 | 40.99 | 115.494 | 57.929 | 94.324 | 89.721 | 163.327 | 44.599 |
Inkomen voor belasting ratio
| 0.05 | 0.049 | 0.039 | 0.062 | 0.073 | 0.057 | 0.039 | 0.059 | 0.098 | 0.069 | 0.077 | 0.069 | 0.073 | 0.053 | 0.035 | 0.054 | 0.086 | 0.03 | 0.022 | 0.029 | 0.039 | 0.022 | 0.016 | 0.014 | 0.025 | 0.014 | 0.015 | 0.016 | 0.018 | 0.012 | 0.017 | 0.022 | 0.028 | 0.018 | 0.01 | 0.009 | 0.024 | 0.01 | 0.008 | 0.017 | 0.032 | 0.013 | 0.015 | 0.021 | 0.023 | -0.006 | 0.017 | 0.009 | 0.019 | 0.012 | 0.014 | 0.011 | 0.031 | 0.016 | 0.024 | 0.02 | 0.036 | 0.012 |
Belastingkosten
| 42.921 | 43.785 | 45.62 | 59.445 | 85.157 | 50.94 | -28.497 | 67.002 | 111.607 | 145.872 | 154.079 | 89.679 | 60.396 | 64.251 | -33.203 | 31.902 | 120.139 | 25.591 | 16.967 | 28.353 | 29.756 | 13.126 | 1.039 | 8.768 | 30.33 | 5.306 | 12.824 | 9.097 | 23.036 | 6.917 | 14.599 | 16.94 | 14.024 | 14.056 | 31.978 | 1.102 | 13.275 | 6.35 | 10.18 | 6.383 | 19.579 | 10.72 | 24.947 | 9.469 | 10.92 | -4.837 | 23.267 | 9.003 | 11.739 | 6.75 | 23.425 | 7.348 | 19.013 | 6.944 | 6.653 | 0.707 | 41.585 | 6.869 |
Nettowinst
| 296.596 | 223.552 | 197.64 | 261.466 | 298.498 | 266.026 | 356.652 | 558.496 | 1,006.012 | 617.465 | 873.475 | 575.789 | 561.166 | 300.047 | 244.41 | 272.516 | 471.484 | 97.434 | 93.103 | 105.007 | 131.607 | 73.918 | 81.257 | 63.341 | 72.138 | 46.286 | 46.409 | 65.676 | 51.84 | 42.894 | 53.812 | 69.713 | 92.83 | 54.426 | 14.854 | 21.652 | 72.252 | 28.64 | 26.904 | 52.801 | 105.527 | 29.196 | 27.984 | 54.901 | 63.1 | -14.502 | 37.006 | 18.771 | 60.328 | 27.053 | 24.836 | 31.053 | 89.583 | 46.532 | 76.381 | 85.244 | 110.019 | 32.532 |
Nettowinstmarge
| 0.044 | 0.04 | 0.032 | 0.05 | 0.057 | 0.049 | 0.045 | 0.054 | 0.087 | 0.054 | 0.065 | 0.058 | 0.065 | 0.043 | 0.04 | 0.049 | 0.067 | 0.023 | 0.019 | 0.023 | 0.031 | 0.018 | 0.015 | 0.013 | 0.017 | 0.012 | 0.01 | 0.013 | 0.013 | 0.011 | 0.012 | 0.017 | 0.023 | 0.015 | 0.003 | 0.006 | 0.02 | 0.008 | 0.005 | 0.013 | 0.026 | 0.008 | 0.007 | 0.016 | 0.017 | -0.005 | 0.01 | 0.005 | 0.015 | 0.007 | 0.006 | 0.008 | 0.024 | 0.013 | 0.02 | 0.019 | 0.024 | 0.009 |
WPA (Winst Per Aandeel)
| 2.11 | 1.58 | 1.38 | 1.83 | 2.02 | 1.9 | 2.55 | 4.04 | 7.31 | 4.49 | 6.5 | 4.03 | 3.92 | 2.1 | 1.79 | 1.9 | 3.3 | 0.68 | 0.68 | 0.73 | 0.92 | 0.52 | 0.59 | 0.44 | 0.51 | 0.33 | 0.35 | 0.47 | 0.37 | 0.31 | 0.41 | 0.5 | 0.66 | 0.39 | 0.11 | 0.15 | 0.49 | 0.19 | 0.19 | 0.36 | 0.72 | 0.2 | 0.2 | 0.38 | 0.43 | -0.099 | 0.27 | 0.13 | 0.41 | 0.19 | 0.18 | 0.22 | 0.65 | 0.31 | 0.56 | 0.62 | 0.76 | 0.21 |
Verwaterde WPA
| 2.11 | 1.58 | 1.37 | 1.82 | 2.02 | 1.88 | 2.53 | 4.04 | 7.31 | 4.49 | 6.5 | 4 | 3.91 | 2.08 | 1.79 | 1.89 | 3.26 | 0.67 | 0.68 | 0.73 | 0.92 | 0.51 | 0.59 | 0.44 | 0.5 | 0.33 | 0.35 | 0.47 | 0.37 | 0.31 | 0.41 | 0.49 | 0.66 | 0.39 | 0.11 | 0.15 | 0.48 | 0.19 | 0.19 | 0.36 | 0.71 | 0.2 | 0.2 | 0.37 | 0.43 | -0.099 | 0.27 | 0.12 | 0.41 | 0.19 | 0.18 | 0.22 | 0.65 | 0.31 | 0.56 | 0.62 | 0.76 | 0.21 |
EBITDA
| 365.137 | 284.779 | 300.156 | 376.132 | 429.464 | 402.134 | 369.154 | 671.929 | 1,184.861 | 893.942 | 1,076.863 | 742.533 | 681.789 | 431.475 | 265.516 | 360.134 | 661.409 | 190.472 | 172.811 | 204.157 | 225.95 | 151.871 | 87.9 | 72.205 | 104.385 | 62.652 | 76.616 | 92.371 | 91.874 | 62.501 | 68.057 | 94.417 | 120.387 | 89.696 | 46.371 | 36.384 | 88.201 | 34.902 | 80.789 | 76.806 | 119.339 | 57.799 | 52.39 | 64.593 | 97.533 | -4.515 | 28.164 | 49.513 | 78.636 | 57.713 | 78.718 | 52.614 | 132.451 | 69.286 | 116.539 | 100.282 | 181.481 | 57.603 |
EBITDA ratio
| 0.054 | 0.051 | 0.048 | 0.072 | 0.082 | 0.074 | 0.047 | 0.065 | 0.103 | 0.079 | 0.081 | 0.078 | 0.08 | 0.066 | 0.039 | 0.069 | 0.097 | 0.047 | 0.03 | 0.043 | 0.057 | 0.04 | 0.014 | 0.015 | 0.032 | 0.017 | 0.017 | 0.018 | 0.021 | 0.016 | 0.021 | 0.025 | 0.032 | 0.023 | 0.014 | 0.012 | 0.027 | 0.014 | 0.011 | 0.02 | 0.035 | 0.016 | 0.018 | 0.025 | 0.026 | -0.001 | 0.018 | 0.022 | 0.02 | 0.016 | 0.02 | 0.014 | 0.035 | 0.019 | 0.026 | 0.023 | 0.04 | 0.015 |