Farglory F T Z Investment Holding Co.,Ltd.
TWSE:5607.TW
43.95 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 847.74 | 805.199 | 780.541 | 746.474 | 694.671 | 686.325 | 782.765 | 790.255 | 816.182 | 808.142 | 817.269 | 609.212 | 573.668 | 538.639 | 538.637 | 481.046 | 459.05 | 428.656 | 457.841 | 976.685 | 421.164 | 417.908 | 446.178 | 432.612 | 418.21 | 401.195 | 403.034 | 379.901 | 364.371 | 335.666 | 358.149 | 335.779 | 327.886 | 302.572 | 328.817 | 320.852 | 313.829 | 302.024 | 336.257 | 325.621 | 326.292 | 301.323 | 310.776 | 317.232 | 306.171 | 291.405 | 322.473 | 322.662 | 313.93 | 250.552 | 269.353 | 270.762 | 285.051 | 283.063 | 295.675 | 288.088 | 282.053 | 256.729 |
Kosten van de omzet
| 488.099 | 414.619 | 500.037 | 388.888 | 302.957 | 285.991 | 373.839 | 306.99 | 291.128 | 285.181 | 352.971 | 247.015 | 233.271 | 220.044 | 252.801 | 208.038 | 199.824 | 192.158 | 247.527 | 235.743 | 202.487 | 193.871 | 233.599 | 199.188 | 203.688 | 192.124 | 221.283 | 194.467 | 186.141 | 172.431 | 199.166 | 172.793 | 170.855 | 161.382 | 192.385 | 167.852 | 164.047 | 160.153 | 171.331 | 159.83 | 151.903 | 143.39 | 155.911 | 151.476 | 151.734 | 146.095 | 183.822 | 172.638 | 167.329 | 154.783 | 162.119 | 164.749 | 166.564 | 164.149 | 171.217 | 167.685 | 164.797 | 160.289 |
Brutowinst
| 359.641 | 390.58 | 280.504 | 357.586 | 391.714 | 400.334 | 408.926 | 483.265 | 525.054 | 522.961 | 464.298 | 362.197 | 340.397 | 318.595 | 285.836 | 273.008 | 259.226 | 236.498 | 210.314 | 740.942 | 218.677 | 224.037 | 212.579 | 233.424 | 214.522 | 209.071 | 181.751 | 185.434 | 178.23 | 163.235 | 158.983 | 162.986 | 157.031 | 141.19 | 136.432 | 153 | 149.782 | 141.871 | 164.926 | 165.791 | 174.389 | 157.933 | 154.865 | 165.756 | 154.437 | 145.31 | 138.651 | 150.024 | 146.601 | 95.769 | 107.234 | 106.013 | 118.487 | 118.914 | 124.458 | 120.403 | 117.256 | 96.44 |
Brutowinstmarge
| 0.424 | 0.485 | 0.359 | 0.479 | 0.564 | 0.583 | 0.522 | 0.612 | 0.643 | 0.647 | 0.568 | 0.595 | 0.593 | 0.591 | 0.531 | 0.568 | 0.565 | 0.552 | 0.459 | 0.759 | 0.519 | 0.536 | 0.476 | 0.54 | 0.513 | 0.521 | 0.451 | 0.488 | 0.489 | 0.486 | 0.444 | 0.485 | 0.479 | 0.467 | 0.415 | 0.477 | 0.477 | 0.47 | 0.49 | 0.509 | 0.534 | 0.524 | 0.498 | 0.523 | 0.504 | 0.499 | 0.43 | 0.465 | 0.467 | 0.382 | 0.398 | 0.392 | 0.416 | 0.42 | 0.421 | 0.418 | 0.416 | 0.376 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 98.449 | 92.724 | 117.98 | 89.356 | 83.956 | 83.925 | 114.597 | 84.676 | 87.102 | 88.443 | 108.298 | 74.293 | 70.385 | 66.961 | 82.972 | 66.012 | 65.263 | 65.043 | 84.477 | 81.167 | 66.025 | 61.633 | 86.22 | 69.994 | 68.295 | 68.128 | 77.985 | 67.831 | 64.724 | 62.724 | 72.316 | 63.45 | 63.251 | 63.022 | 72.06 | 61.227 | 60.521 | 60.266 | 63.279 | 58.601 | 58.823 | 58.443 | 66.987 | 61.154 | 60.303 | 59.99 | 69.83 | 64.351 | 64.425 | 62.111 | 71.297 | 71.744 | 74.087 | 74.691 | 78.131 | 79.708 | 75.38 | 71.283 |
Verkoop- en marketingkosten
| 23.109 | 23.264 | 27.979 | 29.408 | 24.08 | 24.098 | 34.211 | 32.649 | 30.622 | 30.181 | 37.852 | 31.894 | 29.875 | 28.625 | 30.577 | 26.282 | 24.074 | 21.337 | 31.009 | 26.906 | 25.322 | 25.649 | 32.413 | 30.298 | 29.549 | 27.603 | 36.515 | 27.512 | 26.239 | 23.525 | 28.223 | 21.637 | 20.548 | 19.222 | 24.011 | 20.035 | 20.923 | 19.975 | 26.997 | 25.119 | 24.727 | 21.415 | 26.146 | 21.665 | 21.427 | 19.808 | 28.018 | 23.574 | 27.89 | 19.797 | 26.359 | 24.587 | 30.784 | 32.154 | 36.462 | 35.504 | 35.168 | 30.234 |
Verkoop-, algemene en administratieve kosten
| 85.755 | 115.988 | 145.959 | 118.764 | 108.036 | 108.023 | 148.808 | 117.325 | 117.724 | 118.624 | 146.15 | 106.187 | 100.26 | 95.586 | 113.549 | 92.294 | 89.337 | 86.38 | 115.486 | 108.073 | 91.347 | 87.282 | 118.633 | 100.292 | 97.844 | 95.731 | 114.5 | 95.343 | 90.963 | 86.249 | 100.539 | 85.087 | 83.799 | 82.244 | 96.071 | 81.262 | 81.444 | 80.241 | 90.276 | 83.72 | 83.55 | 79.858 | 93.133 | 82.819 | 81.73 | 79.798 | 97.848 | 87.925 | 92.315 | 81.908 | 97.656 | 96.331 | 104.871 | 106.845 | 114.593 | 115.212 | 110.548 | 101.517 |
Overige kosten
| 0.463 | -116.46 | 10.496 | 3.113 | 18.141 | 0.879 | 11.03 | 1.417 | 26.093 | 0.65 | 2.888 | 0.233 | -6.763 | 0.799 | 4.552 | 12.858 | 1.648 | 3.008 | 2.579 | 10.093 | 1.287 | 0.768 | -24.428 | 8.5 | 0.655 | 0.375 | -0.359 | 11.189 | -0.803 | -0.121 | 1.431 | 10.088 | -0.168 | 0.29 | 1.408 | 13.269 | 0.365 | 0.551 | -2.25 | 8.498 | 17.576 | 0.68 | 1.414 | 11.652 | 2.011 | 0.91 | -0.174 | 14.713 | 0.114 | 1.173 | 0.667 | 0.261 | -4.527 | 0.943 | 0.596 | 0.426 | 0.8 | 2.638 |
Bedrijfskosten
| 85.755 | 116.46 | 145.959 | 118.764 | 108.036 | 108.023 | 148.808 | 117.325 | 117.724 | 118.624 | 146.15 | 106.187 | 100.26 | 95.586 | 113.549 | 92.294 | 89.337 | 86.38 | 115.486 | 108.073 | 91.347 | 87.282 | 118.633 | 100.292 | 97.844 | 95.731 | 114.5 | 95.343 | 90.963 | 86.249 | 100.539 | 85.087 | 83.799 | 82.244 | 96.071 | 81.262 | 81.444 | 80.241 | 90.276 | 83.72 | 83.55 | 79.858 | 93.133 | 82.819 | 81.73 | 79.798 | 97.848 | 87.925 | 92.315 | 81.908 | 97.656 | 96.331 | 104.871 | 106.845 | 114.593 | 115.212 | 110.548 | 101.517 |
Bedrijfsresultaat
| 273.886 | 274.12 | 148.557 | 242.607 | 303.813 | 293.802 | 272.488 | 367.541 | 433.616 | 405.056 | 266.884 | 256.01 | 240.137 | 223.009 | 172.287 | 180.714 | 169.889 | 150.118 | 94.828 | 632.869 | 127.33 | 136.755 | 93.946 | 133.132 | 116.678 | 113.34 | 67.251 | 90.091 | 87.267 | 76.986 | 58.444 | 77.899 | 73.232 | 58.946 | 40.361 | 71.738 | 68.338 | 61.63 | 74.65 | 82.071 | 90.839 | 78.075 | 61.732 | 82.937 | 72.707 | 65.512 | 40.803 | 62.099 | 54.286 | 13.861 | 9.578 | 9.682 | 13.616 | 12.069 | 9.865 | 5.191 | 6.708 | -5.077 |
Bedrijfsresultaat ratio
| 0.323 | 0.34 | 0.19 | 0.325 | 0.437 | 0.428 | 0.348 | 0.465 | 0.531 | 0.501 | 0.327 | 0.42 | 0.419 | 0.414 | 0.32 | 0.376 | 0.37 | 0.35 | 0.207 | 0.648 | 0.302 | 0.327 | 0.211 | 0.308 | 0.279 | 0.283 | 0.167 | 0.237 | 0.24 | 0.229 | 0.163 | 0.232 | 0.223 | 0.195 | 0.123 | 0.224 | 0.218 | 0.204 | 0.222 | 0.252 | 0.278 | 0.259 | 0.199 | 0.261 | 0.237 | 0.225 | 0.127 | 0.192 | 0.173 | 0.055 | 0.036 | 0.036 | 0.048 | 0.043 | 0.033 | 0.018 | 0.024 | -0.02 |
Totaal overige inkomsten en kosten netto
| -80.007 | -78.743 | -82.423 | -63.065 | -39.88 | -37.767 | -32.787 | -34.062 | -29.798 | -29.195 | 24.159 | -24.145 | -37.584 | -27.757 | -23.573 | -9.845 | -20.328 | -22.839 | -10.221 | -31.876 | -27.707 | -23.723 | -33.412 | -1.295 | -9.797 | -9.065 | -9.95 | 1.067 | -11.404 | -11.208 | -10.424 | -2.385 | -12.876 | -13.065 | -12.065 | -1.116 | -14.446 | -14.185 | -17.38 | -6.437 | 2.857 | -13.483 | -12.912 | -3.467 | -13.455 | -15.02 | -16.396 | -2.639 | -17.5 | -16.487 | -13.533 | 14.889 | -21.307 | -9.757 | -15.203 | 17.308 | -15.583 | -14.668 |
Inkomen voor belasting
| 193.879 | 195.377 | 66.134 | 179.542 | 263.933 | 256.035 | 239.701 | 333.479 | 403.818 | 375.861 | 291.043 | 231.865 | 202.553 | 195.252 | 148.714 | 170.869 | 149.561 | 127.279 | 84.607 | 600.993 | 99.623 | 113.032 | 60.534 | 131.837 | 106.881 | 104.275 | 57.301 | 91.158 | 75.863 | 65.778 | 48.02 | 75.514 | 60.356 | 45.881 | 28.296 | 70.622 | 53.892 | 47.445 | 57.27 | 75.634 | 93.696 | 64.592 | 48.82 | 79.47 | 59.252 | 50.492 | 24.407 | 59.46 | 36.786 | -2.626 | -3.955 | 24.571 | -7.691 | 2.312 | -5.338 | 22.499 | -8.875 | -19.745 |
Inkomen voor belasting ratio
| 0.229 | 0.243 | 0.085 | 0.241 | 0.38 | 0.373 | 0.306 | 0.422 | 0.495 | 0.465 | 0.356 | 0.381 | 0.353 | 0.362 | 0.276 | 0.355 | 0.326 | 0.297 | 0.185 | 0.615 | 0.237 | 0.27 | 0.136 | 0.305 | 0.256 | 0.26 | 0.142 | 0.24 | 0.208 | 0.196 | 0.134 | 0.225 | 0.184 | 0.152 | 0.086 | 0.22 | 0.172 | 0.157 | 0.17 | 0.232 | 0.287 | 0.214 | 0.157 | 0.251 | 0.194 | 0.173 | 0.076 | 0.184 | 0.117 | -0.01 | -0.015 | 0.091 | -0.027 | 0.008 | -0.018 | 0.078 | -0.031 | -0.077 |
Belastingkosten
| 35.914 | 39.012 | -17.616 | -200.41 | 64.503 | 26.964 | -69.325 | 73.007 | 72.873 | 76.125 | 59.85 | 47.42 | 44.54 | 39.016 | -91.393 | 31.141 | 42.904 | 25.687 | 10.768 | 118.786 | 35.177 | 22.816 | 32.887 | 24.271 | 47.656 | 16.598 | -19.571 | -45.829 | 19.372 | 13.602 | 12.193 | 21.457 | 0.073 | 9.794 | 7.584 | 22.732 | 11.073 | 10.137 | 8.362 | 0.025 | 0.036 | 0.036 | 0.025 | 0.005 | 0.017 | 0.018 | 6.691 | 23.875 | 10.756 | 2.899 | 5.125 | 34.484 | -3.019 | 8.218 | 2.489 | -0.007 | -0.058 | 1.609 |
Nettowinst
| 157.16 | 156.365 | 83.75 | 379.952 | 199.43 | 229.071 | 309.026 | 235.865 | 300.304 | 250.652 | 178.236 | 143.895 | 126.46 | 122.362 | 186.057 | 113.99 | 81.117 | 79.995 | 57.373 | 374.615 | 49.943 | 71.324 | 21.821 | 87.281 | 42.275 | 69.28 | 59.589 | 116.425 | 41.006 | 52.055 | 37.258 | 64.145 | 48.324 | 36.377 | 22.12 | 61.159 | 43.184 | 37.859 | 36.761 | 61.642 | 77.505 | 50.517 | 36.673 | 66.042 | 43.805 | 37.074 | 17.675 | 50.298 | 26.144 | -4.289 | -4.506 | 23.625 | -9.021 | -0.35 | -7.151 | 22.467 | -10.075 | -18.693 |
Nettowinstmarge
| 0.185 | 0.194 | 0.107 | 0.509 | 0.287 | 0.334 | 0.395 | 0.298 | 0.368 | 0.31 | 0.218 | 0.236 | 0.22 | 0.227 | 0.345 | 0.237 | 0.177 | 0.187 | 0.125 | 0.384 | 0.119 | 0.171 | 0.049 | 0.202 | 0.101 | 0.173 | 0.148 | 0.306 | 0.113 | 0.155 | 0.104 | 0.191 | 0.147 | 0.12 | 0.067 | 0.191 | 0.138 | 0.125 | 0.109 | 0.189 | 0.238 | 0.168 | 0.118 | 0.208 | 0.143 | 0.127 | 0.055 | 0.156 | 0.083 | -0.017 | -0.017 | 0.087 | -0.032 | -0.001 | -0.024 | 0.078 | -0.036 | -0.073 |
WPA (Winst Per Aandeel)
| 0.4 | 0.46 | 0.25 | 1.24 | 0.59 | 0.75 | 1.01 | 0.93 | 1.18 | 1.03 | 0.95 | 0.57 | 0.5 | 0.48 | 0.82 | 0.45 | 0.32 | 0.32 | 0.34 | 2 | 0.26 | 0.38 | 0.12 | 0.46 | 0.21 | 0.35 | 0.33 | 0.58 | 0.2 | 0.26 | 0.21 | 0.32 | 0.24 | 0.18 | 0.12 | 0.31 | 0.21 | 0.19 | 0.2 | 0.31 | 0.38 | 0.25 | 0.2 | 0.32 | 0.22 | 0.19 | 0.099 | 0.25 | 0.13 | -0.021 | -0.025 | 0.13 | -0.05 | -0.002 | -0.039 | 0.12 | -0.055 | -0.094 |
Verwaterde WPA
| 0.4 | 0.46 | 0.23 | 1.24 | 0.59 | 0.75 | 1.01 | 0.93 | 1.18 | 1.03 | 0.95 | 0.57 | 0.5 | 0.48 | 0.82 | 0.45 | 0.32 | 0.32 | 0.34 | 2 | 0.26 | 0.38 | 0.12 | 0.46 | 0.21 | 0.35 | 0.33 | 0.58 | 0.2 | 0.26 | 0.21 | 0.32 | 0.24 | 0.18 | 0.12 | 0.31 | 0.21 | 0.19 | 0.2 | 0.31 | 0.38 | 0.25 | 0.2 | 0.32 | 0.22 | 0.19 | 0.099 | 0.25 | 0.13 | -0.021 | -0.025 | 0.13 | -0.05 | -0.002 | -0.039 | 0.12 | -0.055 | -0.094 |
EBITDA
| 489.913 | 482.984 | 349.533 | 421.153 | 415.868 | 401.773 | 373.052 | 467.516 | 532.828 | 502.882 | 415.813 | 349.885 | 325.83 | 315.793 | 271.356 | 275.653 | 253.753 | 234.68 | 179.067 | 724.41 | 211.67 | 214.668 | 124.391 | 197.107 | 173.038 | 169.212 | 122.187 | 156.226 | 141.063 | 130.816 | 113.813 | 141.692 | 126.234 | 112.39 | 93.973 | 136.589 | 120.057 | 113.171 | 119.41 | 135.544 | 153.893 | 124.445 | 108.924 | 140.266 | 123.537 | 114.803 | 112.409 | 147.75 | 126.044 | 86.734 | 87.8 | 117.696 | 86.563 | 100.198 | 93.856 | 122.488 | 90.822 | 80.477 |
EBITDA ratio
| 0.578 | 0.6 | 0.448 | 0.564 | 0.599 | 0.585 | 0.477 | 0.592 | 0.653 | 0.622 | 0.509 | 0.574 | 0.568 | 0.586 | 0.504 | 0.573 | 0.553 | 0.547 | 0.391 | 0.742 | 0.503 | 0.514 | 0.279 | 0.456 | 0.414 | 0.422 | 0.303 | 0.411 | 0.387 | 0.39 | 0.318 | 0.422 | 0.385 | 0.371 | 0.286 | 0.426 | 0.383 | 0.375 | 0.355 | 0.416 | 0.472 | 0.413 | 0.35 | 0.442 | 0.403 | 0.394 | 0.349 | 0.458 | 0.402 | 0.346 | 0.326 | 0.435 | 0.304 | 0.354 | 0.317 | 0.425 | 0.322 | 0.313 |