Farglory F T Z Investment Holding Co.,Ltd.
TWSE:5607.TW
43.95 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 157.16 | 195.377 | 66.134 | 179.542 | 263.933 | 256.035 | 239.701 | 333.479 | 403.818 | 375.861 | 291.043 | 231.865 | 202.553 | 195.252 | 148.714 | 170.869 | 149.561 | 127.279 | 84.607 | 600.993 | 99.623 | 113.032 | 60.534 | 131.837 | 106.881 | 104.275 | 57.301 | 91.158 | 75.863 | 65.778 | 48.02 | 75.514 | 60.356 | 45.881 | 28.296 | 70.622 | 53.892 | 47.445 | 57.27 | 75.634 | 93.696 | 64.592 | 48.82 | 79.47 | 59.252 | 50.492 | 24.407 | 61.718 | 36.129 | -2.626 | -3.955 | 24.571 | -7.691 | 2.312 | -5.338 | 22.506 | -8.817 | -19.745 |
Afschrijvingen & Amortisatie
| 216.027 | 206.044 | 200.976 | 178.546 | 112.055 | 107.971 | 100.564 | 99.975 | 99.212 | 97.826 | 94.593 | 93.565 | 92.305 | 91.909 | 94.374 | 82.003 | 82.017 | 81.554 | 81.66 | 81.448 | 83.053 | 77.145 | 54.873 | 55.475 | 55.705 | 55.497 | 55.295 | 54.946 | 54.599 | 53.951 | 53.938 | 53.705 | 53.17 | 53.154 | 52.204 | 51.582 | 51.354 | 50.99 | 47.01 | 44.975 | 45.478 | 45.69 | 45.778 | 45.677 | 48.819 | 48.381 | 71.647 | 70.938 | 71.644 | 71.637 | 73.648 | 74.476 | 77.296 | 82.573 | 83.315 | 83.643 | 83.209 | 82.893 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -39.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 39.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 36.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -39.822 | -167.323 | 95.623 | -69.409 | 35.805 | -139.728 | 729.13 | 409.335 | 33.085 | 77.739 | -61.577 | 235.941 | 132.592 | 65.188 | 133.839 | 216.741 | 179.452 | -162.5 | -729.986 | -198.714 | 7.356 | -52.093 | 29.916 | 89.746 | -437.009 | -5.243 | -39.456 | -13.736 | 54.861 | -115.969 | 2.077 | -20.613 | 66.473 | -101.248 | 74.28 | -13.117 | 41.517 | -115.133 | -0.696 | 16.467 | 109.075 | 49.699 | -49.189 | -48.623 | 30.061 | -8.374 | -7.364 | -29.518 | -6.398 | -53.697 | 13.837 | -14.271 | -46.244 | -82.508 | 51.643 | -15.573 | 33.415 | -77.841 |
Vorderingen
| -35.946 | -17.17 | 12.713 | -57.029 | 21.51 | 21.154 | -1.217 | 0.408 | 16.39 | 36.189 | -65.56 | -40.438 | -0.99 | 74.956 | -80.895 | 21.941 | 5.362 | 19.609 | 14.349 | -62.516 | -15.006 | -19.764 | -11.599 | -9.58 | -2.06 | 4.374 | -6.204 | 4.724 | -7.853 | 4.397 | -10.037 | 2.143 | -3.661 | -5.034 | 0.464 | -5.322 | 8.863 | -6.427 | 7.55 | 0.451 | -4.756 | -3.369 | 12.442 | 5.295 | -9.114 | -2.74 | 6.345 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.181 | 0.031 | 0 | 0 | 0.002 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.876 | -137.097 | 82.91 | -12.38 | 14.295 | -160.882 | 730.347 | 408.927 | 9.965 | -123.193 | 67.034 | -8.35 | 16.434 | -122.836 | -57.366 | 117.465 | -45.886 | 78.903 | -7.017 | 29.828 | -20.252 | -4.182 | 106.899 | 1.404 | 15.451 | -142.527 | 76.936 | 28.67 | 32.781 | -122.243 | 69.072 | 28.287 | 30.056 | -148.19 | 87.943 | 22.879 | 18.133 | -102.64 | 8.659 | 46.118 | 43.997 | -51.673 | 38.382 | 3.544 | 31.215 | -82.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 412.767 | 80.382 | 37.859 | 24.863 | -131.882 | 1.596 | 3.984 | -38.509 | -138.205 | 0.154 | 1.723 | 10.231 | -47.346 | 1.048 | 1.477 | -53.574 | -139.259 | 0.484 | 26.316 | 47.237 | -51.337 | 15.65 | 0.036 | -0.846 | -39.137 | 0.766 | 5.805 | -1.416 | -0.156 | -0.044 | 1.586 | 0.896 | 0.209 | 0.67 | 1.219 | -8.001 | 0.19 | 0.31 | 3.778 | -2.144 | -17.451 | -5.02 | 2.478 | 6.05 | 0.218 | 0.312 | 0.32 | 0.32 | 0.32 | 0.32 | -3.466 | 0.32 | 3.86 | -4.325 | 0.25 | 0.25 | 0.25 | 0.25 |
Kasstroom uit Operationele Activiteiten
| 278.132 | 235.389 | 400.592 | 313.542 | 279.911 | 225.874 | 1,073.379 | 804.28 | 397.91 | 551.58 | 325.782 | 571.602 | 380.104 | 353.397 | 378.404 | 416.039 | 271.771 | 46.817 | -553.61 | 530.964 | 138.695 | 153.734 | 145.359 | 276.212 | -313.56 | 155.295 | 78.945 | 130.952 | 185.167 | 3.716 | 105.621 | 109.502 | 180.208 | -1.543 | 155.999 | 101.086 | 146.953 | -16.388 | 107.362 | 134.932 | 230.798 | 154.961 | 47.887 | 82.574 | 138.35 | 90.811 | 89.01 | 103.458 | 101.695 | 15.634 | 80.064 | 85.096 | 27.221 | -1.948 | 129.87 | 90.826 | 108.057 | -14.443 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -135.954 | -110.036 | -337.106 | 318.049 | -290.058 | -393.304 | -755.51 | -246.603 | -317.498 | -602.55 | -641.002 | -570.868 | -556.372 | -259.048 | -276.742 | -68.413 | -62.154 | -77.307 | -101.327 | -40.545 | -115.674 | -6.331 | -18.731 | -33.684 | 8.495 | -19.991 | -22.376 | -2.562 | -11.88 | -5.274 | -1.094 | -2.311 | -148.707 | -93.555 | 23.282 | 5.56 | -59.459 | -6.844 | 323.084 | 12.506 | -198.778 | -304.618 | -0.739 | -13.519 | -12.665 | -2.857 | -15.007 | -3.562 | -1.087 | -1.143 | -2.883 | -1.252 | -1.373 | -255.464 | -2.019 | -0.188 | -5.238 | -0.731 |
Netto Overnames
| 0 | 0 | 930.85 | 1,409.841 | 0 | 0 | -48.7 | -46.511 | -109.678 | 0.334 | 0 | -56.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -372.282 | -109.742 | -927.806 | -1,409.841 | -427.939 | -473.362 | -108.7 | -641.477 | -782.11 | -721.402 | -50 | -281.05 | -494.738 | -549.299 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 510.367 | 0 | 47.539 | 50 | 0 | 0 | 48.7 | -96.7 | 50 | 46.7 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.25 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.15 | -110.752 | -930.85 | -1,410.791 | -5.45 | -473.362 | -723.057 | 46.512 | -740.465 | -721.068 | -667.612 | -281.079 | -494.777 | -549.299 | -662.79 | -229.766 | -259.825 | -343.129 | -202.74 | -385.162 | -99.309 | -155.347 | -18.091 | -27.796 | -34.018 | -14.28 | 9.796 | -13.801 | -2.628 | -0.277 | -4.201 | -4.688 | -2.253 | -7.498 | -106.321 | -30.457 | -18.318 | -14.066 | -414.162 | -201.745 | 10.541 | -227.894 | -13.44 | -1.051 | -3.917 | -1.866 | -1.851 | -1.117 | -1.411 | -0.42 | 3.013 | -2.213 | -11.316 | 0 | -1.514 | -4.25 | -5.973 | -0.644 |
Kasstroom uit Investeringsactiviteiten
| 1.981 | -219.778 | -1,217.373 | -1,042.742 | -723.447 | -866.666 | -1,587.267 | -984.779 | -1,159.286 | -1,276.918 | -1,358.614 | -851.947 | -1,051.149 | -808.347 | -939.532 | -298.179 | -321.979 | -480.436 | -304.067 | -425.707 | -214.983 | -161.678 | -36.822 | -61.48 | -25.523 | -34.271 | -12.58 | -16.363 | -14.508 | -5.551 | -5.295 | -6.999 | -150.96 | -101.053 | -83.039 | -24.897 | -77.777 | -20.91 | -91.078 | -189.239 | -188.237 | -532.512 | -14.179 | -14.57 | -16.582 | -4.723 | -16.858 | -4.679 | -2.498 | -1.563 | 0.13 | -3.465 | -12.689 | -244.214 | -3.533 | -4.438 | -11.211 | -1.375 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -125.71 | -406.882 | -183.058 | -355.358 | -53.596 | -389.87 | -159.43 | -1,677.232 | -1,074.709 | -561.753 | -2,972.921 | -1,924.593 | -286.384 | -283.882 | -283.868 | -253.627 | -208.804 | -204.54 | -216.071 | -139.345 | -53.554 | -75.794 | -553.571 | -405.971 | -1,189.658 | -703.956 | -653.818 | -363.03 | -470.181 | -469.759 | -359.674 | -798.236 | -108.225 | -108.225 | -194.625 | -104.625 | -104.625 | -88 | -45.143 | -109.429 | -109.428 | -88 | -2.954 | -88 | -118.06 | -87.94 | -171.5 | -88 | 0 | -18 | 0 | -88 | -391.22 | -148.83 | -138.83 | -138.83 | -138.83 | -138.83 |
Uitgifte van Gewone Aandelen
| 270 | 0 | 1,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 881.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -328.775 | 0 | 0 | 0 | -407.967 | 0 | 0 | 0 | -275.975 | 0 | 0 | 0 | -229.979 | 0 | 0 | 0 | -67.992 | 0 | 0 | 0 | -33.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1.97 | 21.598 | 532.067 | 757.466 | 609.408 | 163.547 | 474.185 | 2,474.402 | 1,730.917 | 1,279.754 | 4,077.585 | 2,239.866 | 979.919 | 869.529 | 820.361 | 158.445 | 275.618 | 207.229 | 1,088.454 | -62.145 | 12.806 | 21.465 | 450.282 | 297.724 | 1,546.947 | 559.851 | 570.399 | 278.017 | 329.607 | 446.922 | 245.443 | 687.924 | 118.318 | 177.186 | 127.831 | 1.514 | 77.223 | 100.018 | 57.735 | 143.771 | 74.835 | 247.68 | -20.096 | -1.303 | 247.634 | 0.06 | -84.917 | -87.824 | -76.21 | 7.002 | -90.219 | 7.712 | 344.307 | 389.975 | 31.022 | 41.895 | 43.253 | 161.94 |
Kasstroom uit Financieringsactiviteiten
| 148.207 | 333.125 | 715.125 | 784.049 | 663.004 | 553.417 | 314.755 | 389.203 | 656.208 | 718.001 | 1,104.664 | 315.273 | 693.535 | 585.647 | 536.493 | -95.182 | 66.814 | 2.689 | 1,304.525 | 9.208 | 66.36 | -54.329 | -103.289 | -108.247 | 357.289 | -144.105 | -83.419 | -85.013 | -140.574 | -22.837 | -114.231 | -110.312 | 10.093 | 68.961 | -66.794 | -103.111 | -27.402 | 12.018 | 12.592 | 34.342 | -34.593 | 159.68 | -23.05 | -89.303 | 129.574 | -87.94 | -84.917 | -87.824 | -76.21 | -10.998 | -90.219 | -80.288 | -46.913 | 241.145 | -107.808 | -96.935 | -95.577 | 23.11 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 428.32 | 348.736 | -101.656 | 54.849 | 219.468 | -87.375 | -199.133 | 208.704 | -105.168 | -7.337 | 71.832 | 34.928 | 22.49 | 130.697 | -24.635 | 22.678 | 16.606 | -430.93 | 374.54 | 114.465 | -9.928 | -62.273 | 5.248 | 106.485 | 18.206 | -23.081 | -17.054 | 29.576 | 30.085 | -24.672 | -13.905 | -7.809 | 39.341 | -33.635 | 6.166 | -26.922 | 41.774 | -25.28 | 28.876 | -19.965 | 7.968 | -217.871 | 10.658 | -21.299 | 251.342 | -1.852 | -12.765 | 10.955 | 22.987 | 3.073 | -10.025 | 1.343 | -32.381 | -5.017 | 18.529 | -10.547 | 1.269 | 7.292 |
Kaspositie aan het Einde van de Periode
| 1,243.965 | 815.645 | 466.909 | 568.565 | 513.716 | 294.248 | 381.623 | 580.756 | 372.052 | 477.22 | 484.557 | 412.725 | 377.797 | 355.307 | 224.61 | 249.245 | 226.567 | 209.961 | 640.891 | 266.351 | 151.886 | 161.814 | 224.087 | 218.839 | 112.354 | 94.148 | 117.229 | 134.283 | 104.707 | 74.622 | 99.294 | 113.199 | 121.008 | 81.667 | 115.302 | 109.136 | 136.058 | 94.284 | 119.564 | 90.688 | 110.653 | 102.685 | 320.556 | 309.898 | 331.197 | 79.855 | 81.707 | 94.472 | 83.517 | 60.53 | 57.457 | 67.482 | 66.139 | 98.52 | 103.537 | 85.008 | 95.555 | 94.286 |