Kogi Corporation

TSE:5603.T

1062 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 6,4186,6156,7656,1996,3847,1506,9246,5916,0616,4356,0605,7064,9165,1304,4384,2654,2355,2314,9715,5925,4656,1706,2895,9805,5746,4066,2595,4674,8105,6444,9584,8654,3055,2034,8534,7554,5055,4524,8274,8725,0215,2384,8624,4624,0474,5604,4164,3393,9304,8204,3854,4573,8784,6164,0194,0453,5213,8743,4083,3283,2753,6974,7365,119
Kosten van de omzet 5,3855,6345,7235,4845,4926,1755,8595,7875,2585,6585,3425,0174,3024,4033,7733,6993,5444,4564,2834,6774,5825,1085,2015,0604,5715,4265,1064,6013,8384,6173,8973,9333,2984,1893,9353,8783,6434,4624,0204,2304,2184,4724,0703,9133,4183,8543,7493,7663,3544,0363,5663,7703,1973,7823,2153,2532,8723,2452,7802,8182,6703,2403,7924,215
Brutowinst 1,0339811,0427158929751,0658048037777186896147276655666917756889158831,0621,0889201,0039801,1538669721,0271,0619321,0071,014918877862990807642803766792549629706667573576784819687681834804792649629628510605457944904
Brutowinstmarge 0.1610.1480.1540.1150.140.1360.1540.1220.1320.1210.1180.1210.1250.1420.150.1330.1630.1480.1380.1640.1620.1720.1730.1540.180.1530.1840.1580.2020.1820.2140.1920.2340.1950.1890.1840.1910.1820.1670.1320.160.1460.1630.1230.1550.1550.1510.1320.1470.1630.1870.1540.1760.1810.20.1960.1840.1620.1840.1530.1850.1240.1990.177
Onderzoek- en ontwikkelingskosten 09796961051071271221254581159013334700030200032600022400020400073000760006900061000000000000000000
Algemene en administratieve kosten 0-4000-136000-341000-243000-292000-242000-187000-62000-130000-161000-92000-68000000000000000000
Verkoop- en marketingkosten 0670000719000653000568000656000666000690000619000629000633000537000513000000000000000000
Verkoop-, algemene en administratieve kosten 7706666225836835836175777063126976604873255685116093647296906914246996926825036856266465575975475264995895385164725495054974455394954904455235000000000000000000
Overige kosten 034-39-24-21-26-10-11-7-1013-3936251-1715-7729-76-13-210116-514494192106011-26-616315-22-1319-249-94655249621-4149046813-412-11-16-124-10-7-2117-14
Bedrijfskosten 770763718679683690744699706666697660620609596551609612729690691715699676698678685626646628597530543560573545525547529499523506539495490496514496479452490468466368469441426448405397409473416458
Bedrijfsresultaat 26321832437207285322105951112128-6118701680164-42225192346390244304302467241325399463401464453346332336443278144278259252541392091537895332330218214465334351222180223112194-17528445
Bedrijfsresultaat ratio 0.0410.0330.0480.0060.0320.040.0470.0160.0160.0170.0030.005-0.0010.0230.0160.0040.0190.031-0.0080.040.0350.0560.0620.0410.0550.0470.0750.0440.0680.0710.0930.0820.1080.0870.0710.070.0750.0810.0580.030.0550.0490.0520.0120.0340.0460.0350.0180.0240.0690.0750.0490.0550.1010.0830.0870.0630.0460.0650.0340.059-0.0050.1110.087
Totaal overige inkomsten en kosten netto -1895-24-6713-30-16-46-2-303-69-12963-397-3461-11111-74-14625-17-18-84415-5824614-58-26-51-48-98-84-774-478-2112514-268-70-8-31-13-138-24-42-36-46-1-74-26-72-65-48
Inkomen voor belasting 74223300-30221255306599611323-41-61471321688-182-41114203273376306309284450232370414-11844847839631928128934519466284213261541502351675110526232118820232831130918713522239170-88463398
Inkomen voor belasting ratio 0.0120.0340.044-0.0050.0350.0360.0440.0090.0160.0180.004-0.007-0.0010.0290.030.0040.021-0.035-0.0080.020.0370.0440.060.0510.0550.0440.0720.0420.0770.073-0.0240.0920.1110.0760.0660.0590.0640.0630.040.0140.0570.0410.0540.0120.0370.0520.0380.0120.0270.0540.0730.0420.0520.0710.0770.0760.0530.0350.0650.0120.052-0.0240.0980.078
Belastingkosten 1454100-882547134343625821-9914-479-1412435992107939055123658245148104133108107103104159853776155107-3056764411121051014871132118124561996260-38154135
Nettowinst 371522012815717719940506840-45-2021480-2415-116208611218023814517115923196171239-3442412342111269810511949-171501410639521278618531352111011141601811721007412718101-70272226
Nettowinstmarge 0.0060.0230.030.0050.0250.0250.0290.0060.0080.0110.007-0.008-0.0040.0420.018-0.0060.004-0.0220.0040.0150.020.0290.0380.0240.0310.0250.0370.0180.0360.042-0.0690.050.0540.0410.0260.0210.0230.0220.01-0.0030.030.0030.0220.0090.0130.0280.0190.0040.0130.0280.0480.0230.0290.0350.0450.0430.0280.0190.0370.0050.031-0.0190.0570.044
WPA (Winst Per Aandeel) 11.3246.4861.478.5648.0354.1360.8612.2315.1320.5212.09-13.58-6.0464.5724.14-7.244.6-356.0425.9534.0954.3271.8243.7551.7247.9869.729.0752.0672.38-104.1872.9871.163.938.1629.683236.0414.84-5.1545.74.2432.111.811638.4526.045.4516.240.8763.8830.5834.748.4453.9151.2330.122.0437.835.3630.08-20.8581.0167.31
Verwaterde WPA 11.3246.4861.478.5648.0354.1360.8612.2215.1320.5112.07-13.57-6.0464.5724.14-7.244.6-356.0425.9534.0954.3271.8243.7551.7247.9869.729.0752.0672.38-104.1872.9871.163.938.1629.683236.0414.84-5.1545.74.2432.111.811638.4526.045.4516.240.8763.8830.5834.748.4453.9151.2330.122.0437.835.3630.08-20.8581.0167.31
EBITDA 621628725202502883439513314956-9231831332121162-10149207311416345332319481250385479-104463491413336299308363210843012242817516225519279128285348216229695596589459441524359441220786433
EBITDA ratio 0.0970.0950.1070.0030.0390.040.050.0140.0220.0230.009-0.0020.0050.0360.0300.0290.031-0.0020.0270.0380.050.0660.0580.060.050.0770.0460.080.085-0.0210.0950.1140.0790.0690.0630.0680.0670.0440.0170.060.0430.0580.0170.040.0560.0430.0180.0330.0590.0790.0480.0590.1510.1480.1460.130.1140.1540.1080.1350.060.1660.085