Kurimoto, Ltd.
TSE:5602.T
4140 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 31,182 | 27,729 | 30,657 | 35,317 | 32,224 | 27,727 | 33,346 | 37,427 | 29,034 | 25,020 | 29,373 | 30,877 | 24,018 | 21,686 | 29,652 | 32,106 | 28,875 | 25,963 | 29,608 | 30,511 | 29,180 | 20,605 | 28,051 | 32,662 | 27,054 | 21,019 | 27,543 | 30,869 | 26,274 | 22,436 | 26,248 | 29,682 | 25,930 | 19,787 | 28,462 | 29,727 | 25,849 | 17,926 | 29,514 | 26,926 | 24,312 | 17,642 | 27,510 | 29,555 | 26,045 | 20,554 | 26,149 | 26,385 | 26,462 | 19,179 | 27,209 | 27,404 | 24,600 | 17,862 | 26,069 | 26,212 | 23,558 | 19,134 | 26,179 | 35,068 | 34,596 | 23,253 | 49,389 | 41,307 | 40,005 |
Kosten van de omzet
| 23,113 | 20,774 | 23,641 | 25,828 | 24,048 | 20,948 | 25,757 | 28,500 | 22,155 | 19,065 | 22,032 | 23,189 | 18,723 | 16,671 | 23,409 | 24,762 | 22,313 | 20,098 | 22,814 | 22,836 | 22,447 | 15,689 | 21,763 | 25,361 | 20,879 | 16,144 | 21,676 | 23,949 | 19,799 | 17,048 | 20,562 | 22,641 | 19,588 | 14,849 | 22,360 | 22,881 | 19,969 | 13,929 | 23,369 | 20,571 | 18,630 | 13,649 | 21,595 | 22,290 | 19,870 | 15,513 | 19,995 | 19,585 | 19,822 | 14,351 | 21,163 | 20,737 | 18,573 | 13,949 | 20,619 | 19,642 | 18,097 | 14,676 | 20,653 | 25,917 | 26,358 | 17,469 | 41,277 | 33,665 | 32,365 |
Brutowinst
| 8,069 | 6,955 | 7,016 | 9,489 | 8,176 | 6,779 | 7,589 | 8,927 | 6,879 | 5,955 | 7,341 | 7,688 | 5,295 | 5,015 | 6,243 | 7,344 | 6,562 | 5,865 | 6,794 | 7,675 | 6,733 | 4,916 | 6,288 | 7,301 | 6,175 | 4,875 | 5,867 | 6,920 | 6,475 | 5,388 | 5,686 | 7,041 | 6,342 | 4,938 | 6,102 | 6,846 | 5,880 | 3,997 | 6,145 | 6,355 | 5,682 | 3,993 | 5,915 | 7,265 | 6,175 | 5,041 | 6,154 | 6,800 | 6,640 | 4,828 | 6,046 | 6,667 | 6,027 | 3,913 | 5,450 | 6,570 | 5,461 | 4,458 | 5,526 | 9,151 | 8,238 | 5,784 | 8,112 | 7,642 | 7,640 |
Brutowinstmarge
| 0.259 | 0.251 | 0.229 | 0.269 | 0.254 | 0.244 | 0.228 | 0.239 | 0.237 | 0.238 | 0.25 | 0.249 | 0.22 | 0.231 | 0.211 | 0.229 | 0.227 | 0.226 | 0.229 | 0.252 | 0.231 | 0.239 | 0.224 | 0.224 | 0.228 | 0.232 | 0.213 | 0.224 | 0.246 | 0.24 | 0.217 | 0.237 | 0.245 | 0.25 | 0.214 | 0.23 | 0.227 | 0.223 | 0.208 | 0.236 | 0.234 | 0.226 | 0.215 | 0.246 | 0.237 | 0.245 | 0.235 | 0.258 | 0.251 | 0.252 | 0.222 | 0.243 | 0.245 | 0.219 | 0.209 | 0.251 | 0.232 | 0.233 | 0.211 | 0.261 | 0.238 | 0.249 | 0.164 | 0.185 | 0.191 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 567 | 421 | 350 | 329 | 525 | 351 | 374 | 350 | 1,529 | 363 | 377 | 336 | 662 | 0 | 0 | 0 | 1,588 | 0 | 0 | 0 | 1,417 | 0 | 0 | 0 | 1,516 | 0 | 0 | 0 | 1,548 | 0 | 0 | 0 | 1,474 | 0 | 0 | 0 | 1,597 | 0 | 0 | 0 | 1,563 | 0 | 0 | 0 | 1,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 1,284 | 0 | 0 | 0 | 1,233 | 0 | 0 | 0 | 1,271 | 0 | 0 | 0 | 359 | 0 | 0 | 0 | 897 | 0 | 0 | 5,168 | 672 | 0 | 0 | 0 | 866 | 0 | 0 | 0 | 1,194 | 0 | 0 | 0 | 831 | 0 | 0 | 0 | 755 | 0 | 0 | 0 | 497 | 0 | 0 | 0 | 1,132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 4,604 | 0 | 0 | 0 | 4,494 | 0 | 0 | 0 | 4,351 | 0 | 0 | 0 | 4,536 | 0 | 0 | 0 | 4,574 | 0 | 0 | 0 | 4,693 | 0 | 0 | 0 | 4,344 | 0 | 0 | 0 | 4,064 | 0 | 0 | 0 | 3,977 | 0 | 0 | 0 | 3,990 | 0 | 0 | 0 | 4,207 | 0 | 0 | 0 | 3,848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6,055 | 6,001 | 5,888 | 5,861 | 5,369 | 5,542 | 5,727 | 5,350 | 5,000 | 5,182 | 5,622 | 5,522 | 5,049 | 4,637 | 4,895 | 5,437 | 5,376 | 4,971 | 5,471 | 5,615 | 5,523 | 5,168 | 5,365 | 5,785 | 5,345 | 5,141 | 5,210 | 5,773 | 5,259 | 4,998 | 5,258 | 5,192 | 5,215 | 4,920 | 4,808 | 5,174 | 4,871 | 4,641 | 4,745 | 5,022 | 4,818 | 4,665 | 4,704 | 5,035 | 4,798 | 4,456 | 4,980 | 4,723 | 4,541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 86 | -191 | 73 | 21 | 40 | 10 | 51 | -1 | -215 | 38 | 36 | 13 | -35 | -267 | 57 | -25 | 5,471 | -59 | 19 | -30 | 73 | 11 | -4 | 5 | -188 | -225 | 39 | -30 | 33 | 5 | 13 | -27 | 124 | -69 | 9 | -35 | 22 | -119 | 52 | -29 | 153 | -118 | -105 | -19 | 107 | 80 | -91 | 7 | 208 | -50 | -54 | -22 | 199 | -116 | -39 | 57 | 42 | -84 | -185 | 5 | 75 | -428 | -21 |
Bedrijfskosten
| 6,055 | 6,002 | 6,455 | 6,282 | 5,719 | 5,542 | 6,252 | 5,701 | 5,374 | 5,182 | 5,622 | 5,522 | 5,049 | 4,973 | 5,557 | 5,437 | 5,376 | 4,971 | 5,471 | 5,615 | 5,523 | 5,168 | 5,365 | 5,785 | 5,345 | 5,141 | 5,210 | 5,773 | 5,259 | 4,998 | 5,258 | 5,192 | 5,215 | 4,920 | 4,808 | 5,174 | 4,871 | 4,641 | 4,745 | 5,022 | 4,818 | 4,665 | 4,704 | 5,035 | 4,798 | 4,456 | 4,980 | 4,723 | 4,541 | 4,290 | 4,776 | 4,679 | 4,654 | 4,304 | 4,474 | 4,771 | 4,727 | 4,474 | 4,821 | 5,392 | 5,924 | 5,803 | 6,464 | 6,623 | 6,305 |
Bedrijfsresultaat
| 2,014 | 953 | 561 | 3,207 | 2,458 | 1,235 | 1,337 | 3,226 | 1,504 | 773 | 1,720 | 2,165 | 246 | 41 | 686 | 1,907 | 1,187 | 893 | 1,323 | 2,061 | 1,208 | -252 | 924 | 1,516 | 829 | -266 | 657 | 1,147 | 1,216 | 389 | 428 | 1,849 | 1,128 | 16 | 1,294 | 1,671 | 1,008 | -643 | 1,401 | 1,333 | 864 | -673 | 1,211 | 2,229 | 1,378 | 584 | 1,175 | 2,078 | 2,097 | 538 | 1,269 | 1,988 | 1,372 | -391 | 977 | 1,797 | 733 | -16 | 705 | 3,757 | 2,313 | -19 | 1,648 | 1,018 | 1,333 |
Bedrijfsresultaat ratio
| 0.065 | 0.034 | 0.018 | 0.091 | 0.076 | 0.045 | 0.04 | 0.086 | 0.052 | 0.031 | 0.059 | 0.07 | 0.01 | 0.002 | 0.023 | 0.059 | 0.041 | 0.034 | 0.045 | 0.068 | 0.041 | -0.012 | 0.033 | 0.046 | 0.031 | -0.013 | 0.024 | 0.037 | 0.046 | 0.017 | 0.016 | 0.062 | 0.044 | 0.001 | 0.045 | 0.056 | 0.039 | -0.036 | 0.047 | 0.05 | 0.036 | -0.038 | 0.044 | 0.075 | 0.053 | 0.028 | 0.045 | 0.079 | 0.079 | 0.028 | 0.047 | 0.073 | 0.056 | -0.022 | 0.037 | 0.069 | 0.031 | -0.001 | 0.027 | 0.107 | 0.067 | -0.001 | 0.033 | 0.025 | 0.033 |
Totaal overige inkomsten en kosten netto
| 285 | 251 | 338 | -212 | 340 | 14 | -59 | -43 | 159 | -19 | 195 | -7 | 95 | -74 | 59 | -256 | 98 | -36 | -326 | 275 | -175 | -100 | 48 | -216 | -296 | 48 | -42 | -54 | 19 | 70 | -336 | -1,869 | -28 | -181 | -67 | -374 | 168 | 33 | -82 | -111 | -48 | -105 | -788 | -246 | -229 | -143 | -2,717 | 356 | -559 | -214 | -1,377 | -773 | -164 | -368 | -1,045 | -91 | -356 | -346 | -3,294 | -3,204 | 1,929 | -5,655 | -11,172 | -6,824 | -4,042 |
Inkomen voor belasting
| 2,299 | 1,204 | 899 | 2,995 | 2,798 | 1,252 | 1,278 | 3,183 | 1,663 | 755 | 1,914 | 2,159 | 341 | -33 | 745 | 1,651 | 1,285 | 857 | 997 | 2,335 | 1,034 | -352 | 971 | 1,301 | 533 | -218 | 615 | 1,093 | 1,235 | 460 | 92 | -20 | 1,099 | -163 | 1,227 | 1,298 | 1,177 | -611 | 1,318 | 1,222 | 816 | -777 | 423 | 1,984 | 1,148 | 442 | -1,543 | 2,433 | 1,540 | 324 | -107 | 1,215 | 1,209 | -759 | -69 | 1,708 | 378 | -362 | -2,589 | 555 | 4,243 | -5,674 | -9,524 | -5,805 | -2,707 |
Inkomen voor belasting ratio
| 0.074 | 0.043 | 0.029 | 0.085 | 0.087 | 0.045 | 0.038 | 0.085 | 0.057 | 0.03 | 0.065 | 0.07 | 0.014 | -0.002 | 0.025 | 0.051 | 0.045 | 0.033 | 0.034 | 0.077 | 0.035 | -0.017 | 0.035 | 0.04 | 0.02 | -0.01 | 0.022 | 0.035 | 0.047 | 0.021 | 0.004 | -0.001 | 0.042 | -0.008 | 0.043 | 0.044 | 0.046 | -0.034 | 0.045 | 0.045 | 0.034 | -0.044 | 0.015 | 0.067 | 0.044 | 0.022 | -0.059 | 0.092 | 0.058 | 0.017 | -0.004 | 0.044 | 0.049 | -0.042 | -0.003 | 0.065 | 0.016 | -0.019 | -0.099 | 0.016 | 0.123 | -0.244 | -0.193 | -0.141 | -0.068 |
Belastingkosten
| 708 | 208 | 391 | 855 | 822 | 286 | 358 | 959 | 556 | 181 | 594 | 666 | 121 | -77 | 108 | 466 | 369 | 245 | 272 | 705 | 350 | -52 | -98 | 453 | 148 | -49 | -41 | 369 | 645 | -11 | -300 | 173 | 295 | -3,301 | 467 | 307 | 417 | -337 | 689 | 251 | 429 | -442 | 196 | 244 | 20 | -280 | -347 | -123 | 447 | -168 | -806 | 133 | 78 | -68 | -7 | 88 | 171 | -68 | 216 | 1,295 | 282 | 152 | 300 | 383 | 601 |
Nettowinst
| 1,540 | 961 | 482 | 2,105 | 1,960 | 923 | 900 | 2,194 | 1,077 | 556 | 1,310 | 1,414 | 183 | 10 | 638 | 1,121 | 834 | 581 | 758 | 1,619 | 676 | -280 | 1,087 | 813 | 356 | -181 | 647 | 705 | 573 | 475 | 392 | -219 | 796 | 3,134 | 735 | 978 | 750 | -269 | 626 | 941 | 372 | -341 | 208 | 1,708 | 1,129 | 702 | -1,218 | 2,547 | 1,078 | 491 | 691 | 1,073 | 1,125 | -683 | -59 | 1,610 | 204 | -277 | -2,786 | -749 | 3,944 | -5,829 | -9,835 | -6,037 | -3,355 |
Nettowinstmarge
| 0.049 | 0.035 | 0.016 | 0.06 | 0.061 | 0.033 | 0.027 | 0.059 | 0.037 | 0.022 | 0.045 | 0.046 | 0.008 | 0 | 0.022 | 0.035 | 0.029 | 0.022 | 0.026 | 0.053 | 0.023 | -0.014 | 0.039 | 0.025 | 0.013 | -0.009 | 0.023 | 0.023 | 0.022 | 0.021 | 0.015 | -0.007 | 0.031 | 0.158 | 0.026 | 0.033 | 0.029 | -0.015 | 0.021 | 0.035 | 0.015 | -0.019 | 0.008 | 0.058 | 0.043 | 0.034 | -0.047 | 0.097 | 0.041 | 0.026 | 0.025 | 0.039 | 0.046 | -0.038 | -0.002 | 0.061 | 0.009 | -0.014 | -0.106 | -0.021 | 0.114 | -0.251 | -0.199 | -0.146 | -0.084 |
WPA (Winst Per Aandeel)
| 127.07 | 79.27 | 39.77 | 175.12 | 162.68 | 75.59 | 73.72 | 179.7 | 88.24 | 45.56 | 107.36 | 115.89 | 14.98 | 0.82 | 52.32 | 91.92 | 68.44 | 47.73 | 62.2 | 132.86 | 53.94 | -22.34 | 86.73 | 64.87 | 28.42 | -14.45 | 51.65 | 56.28 | 45.76 | 38 | 31.31 | -17.49 | 62.25 | 245.14 | 57.48 | 76.48 | 58.04 | -20.82 | 48.44 | 72.82 | 28.49 | -26.12 | 15.93 | 130.81 | 85.4 | 53.1 | -92.13 | 192.66 | 81.54 | 37.1 | 52.26 | 81.16 | 85.09 | -51.66 | -4.46 | 121.77 | 15.43 | -20.95 | -210.71 | -56.65 | 298.28 | -440.84 | -743.81 | -456.57 | -253.73 |
Verwaterde WPA
| 127.07 | 79.27 | 39.77 | 175.12 | 162.68 | 75.59 | 73.72 | 179.7 | 88.15 | 45.56 | 107.33 | 115.73 | 14.98 | 0.82 | 52.32 | 91.92 | 68.44 | 47.73 | 62.2 | 132.86 | 53.94 | -22.34 | 86.73 | 64.87 | 28.42 | -14.45 | 51.65 | 56.28 | 45.76 | 38 | 31.31 | -17.13 | 62.25 | 245.14 | 57.48 | 76.48 | 58.04 | -20.82 | 48.44 | 72.82 | 28.49 | -26.12 | 15.93 | 130.81 | 85.4 | 53.1 | -92.13 | 192.66 | 81.54 | 37.1 | 52.26 | 81.16 | 85.09 | -51.66 | -4.46 | 121.77 | 15.43 | -20.95 | -210.71 | -56.65 | 298.28 | -440.84 | -743.81 | -456.57 | -253.73 |
EBITDA
| 3,130 | 1,691.75 | 1,305 | 3,023 | 2,706 | 1,290 | 1,593 | 3,240 | 1,719 | 802 | 1,706 | 2,208 | 424 | 73 | 838 | 1,637 | 1,363 | 896 | 1,496 | 2,004 | 1,352 | -253 | 1,173 | 1,530 | 943 | -217 | 797 | 923 | 1,255 | 359 | 468 | 1,853 | 1,210 | -80 | 1,425 | 1,602 | 1,016 | -677 | 1,420 | 1,324 | 917 | -703 | 1,395 | 2,110 | 1,272 | 566 | 1,368 | 2,157 | 2,080 | 471 | 1,488 | 1,937 | 1,319 | -413 | 1,782 | 2,276 | 1,283 | 517 | 1,374 | 4,312 | 2,820 | 672 | 2,600 | 1,400 | 1,312 |
EBITDA ratio
| 0.1 | 0.061 | 0.043 | 0.086 | 0.084 | 0.047 | 0.048 | 0.087 | 0.059 | 0.032 | 0.058 | 0.072 | 0.018 | 0.003 | 0.028 | 0.051 | 0.047 | 0.035 | 0.051 | 0.066 | 0.046 | -0.012 | 0.042 | 0.047 | 0.035 | -0.01 | 0.029 | 0.03 | 0.048 | 0.016 | 0.018 | 0.062 | 0.047 | -0.004 | 0.05 | 0.054 | 0.039 | -0.038 | 0.048 | 0.049 | 0.038 | -0.04 | 0.051 | 0.071 | 0.049 | 0.028 | 0.052 | 0.082 | 0.079 | 0.025 | 0.055 | 0.071 | 0.054 | -0.023 | 0.068 | 0.087 | 0.054 | 0.027 | 0.052 | 0.123 | 0.082 | 0.029 | 0.053 | 0.034 | 0.033 |