Nippon Denko Co., Ltd.
TSE:5563.T
293 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,851 | 8,911 | 9,779 | 9,603 | 7,599 | 8,268 | 10,588 | 20,552 | 10,550 | 9,507 | 8,701 | 6,094 | 7,729 | 8,537 | 3,881 | 4,454 | 3,869 | 3,346 | 2,872 |
Kortetermijnbeleggingen
| 16 | -5,655 | -4,930 | -4,813 | -1,863 | -5,497 | -3,933 | -3,367 | -3,543 | -1,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,867 | 8,911 | 9,779 | 9,603 | 7,599 | 8,268 | 10,588 | 20,552 | 10,550 | 9,507 | 8,701 | 6,094 | 7,729 | 8,537 | 3,881 | 4,454 | 3,869 | 3,346 | 2,872 |
Nettovorderingen
| 10,905 | 11,720 | 19,440 | 14,706 | 16,800 | 18,903 | 23,515 | 16,955 | 24,359 | 32,013 | 13,493 | 22,097 | 16,297 | 13,844 | 15,119 | 24,607 | 19,296 | 14,446 | 13,894 |
Voorraad
| 30,893 | 33,606 | 23,020 | 21,677 | 24,313 | 31,306 | 25,359 | 17,166 | 25,457 | 27,438 | 16,806 | 17,933 | 19,658 | 19,838 | 18,170 | 29,671 | 16,829 | 16,454 | 18,862 |
Overige vlottende activa
| 2,187 | 2,703 | 1,215 | 1,963 | 933 | 1,320 | 1,798 | 1,499 | 3,022 | 4,159 | 1,019 | 374 | 794 | 642 | 562 | 792 | 1,210 | 871 | 1,439 |
Totaal vlottende activa
| 51,852 | 56,940 | 53,454 | 47,949 | 49,645 | 59,797 | 61,260 | 56,172 | 63,388 | 73,117 | 40,019 | 46,498 | 44,478 | 42,861 | 37,732 | 59,524 | 41,204 | 35,117 | 37,067 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 26,919 | 26,410 | 23,411 | 22,421 | 21,433 | 24,521 | 19,376 | 13,053 | 13,240 | 24,654 | 17,790 | 18,857 | 20,853 | 22,590 | 21,000 | 21,649 | 19,670 | 20,372 | 19,536 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 362 | 164 | 139 | 146 | 148 | 81 | 54 | 47 | 82 | 101 | 28 | 42 | 58 | 91 | 123 | 270 | 212 | 207 | 215 |
Goodwill en immateriële activa
| 362 | 164 | 139 | 146 | 148 | 81 | 54 | 47 | 82 | 101 | 28 | 42 | 58 | 91 | 123 | 270 | 212 | 207 | 215 |
Langetermijnbeleggingen
| 18,461 | 19,982 | 15,332 | 14,260 | 13,176 | 14,919 | 17,138 | 14,670 | 15,444 | 17,153 | 12,825 | 4,258 | 5,297 | 6,677 | 6,278 | 5,442 | 8,875 | 8,190 | 8,277 |
Belastingvorderingen
| 4,204 | 1,107 | 3,171 | 893 | 316 | 73 | 59 | 45 | 40 | 571 | 648 | 1,526 | 1,064 | 665 | 540 | 687 | 88 | 40 | 69 |
Overige niet-vlottende activa
| 1,009 | 337 | 379 | 498 | 503 | 522 | 560 | 576 | 633 | 915 | 442 | 550 | 402 | 521 | 563 | 407 | 791 | 806 | 1,737 |
Totaal niet-vlottende activa
| 50,955 | 48,000 | 42,432 | 38,218 | 35,576 | 40,116 | 37,187 | 28,391 | 29,439 | 43,394 | 31,733 | 25,233 | 27,674 | 30,544 | 28,504 | 28,455 | 29,636 | 29,615 | 29,834 |
Totaal activa
| 102,807 | 104,943 | 95,888 | 86,171 | 85,224 | 99,917 | 98,447 | 84,563 | 92,827 | 116,511 | 71,752 | 71,731 | 72,152 | 73,405 | 66,236 | 87,979 | 70,840 | 64,732 | 66,901 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 4,230 | 7,621 | 6,955 | 4,296 | 5,792 | 8,079 | 7,634 | 6,069 | 8,517 | 13,800 | 5,063 | 4,743 | 5,378 | 5,427 | 5,535 | 10,033 | 8,102 | 7,115 | 9,065 |
Kortlopende schulden
| 5,684 | 11,138 | 4,944 | 3,680 | 10,439 | 9,662 | 2,555 | 3,609 | 3,093 | 4,806 | 391 | 2,503 | 4,926 | 2,512 | 3,013 | 13,950 | 10,136 | 12,300 | 17,917 |
Belastingschulden
| 96 | 819 | 778 | 196 | 93 | 348 | 886 | 132 | 98 | 236 | 265 | 1,730 | 1,662 | 3,488 | 103 | 6,847 | 3,638 | 772 | 1,585 |
Uitgestelde opbrengsten
| 59 | 1,221 | 1,154 | 649 | 560 | 348 | 1,342 | 505 | 1,156 | 1,398 | 1,241 | 3,519 | 1,690 | 3,509 | 114 | 6,880 | 3,688 | 802 | 1,585 |
Overige kortlopende verplichtingen
| 6,117 | 4,949 | 4,228 | 3,762 | 4,286 | 5,313 | 6,405 | 4,002 | 4,189 | 4,688 | 3,578 | 2,394 | 2,822 | 3,797 | 4,963 | 7,709 | 3,973 | 3,454 | 3,698 |
Totaal kortlopende verplichtingen
| 16,090 | 24,929 | 17,281 | 12,387 | 21,077 | 23,402 | 17,936 | 14,185 | 16,955 | 24,692 | 10,273 | 13,159 | 14,816 | 15,245 | 13,625 | 38,572 | 25,899 | 23,671 | 32,265 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 8,866 | 10,336 | 13,051 | 15,756 | 8,675 | 3,266 | 5,228 | 5,072 | 8,092 | 9,130 | 1,600 | 600 | 600 | 4,400 | 5,000 | 722 | 5,202 | 5,284 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 4,003 | 0 | 325 | 797 | 293 | 2,513 | 1,821 | 1,714 | 1,767 | 2,337 | 2,787 | 0 | 0 | 2,578 | 0 | 0 | 2,647 | 2,659 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,792 | 5 | 489 | 370 | 371 | 984 | 1,746 | 1,442 | 1,597 | 1,044 | 25 | 0 | 0 | 3 | 0 | 0 | 27 | 545 | 680 |
Overige niet-vlottende verplichtingen
| 353 | 451 | 418 | 431 | 540 | 685 | 914 | 738 | 644 | 712 | 754 | 4,568 | 3,469 | 277 | 2,368 | 2,501 | 169 | 181 | 2,944 |
Totaal niet-vlottende verplichtingen
| 15,014 | 10,792 | 14,283 | 17,354 | 9,879 | 7,448 | 9,709 | 8,966 | 12,100 | 13,223 | 5,166 | 5,168 | 4,069 | 7,258 | 7,368 | 3,223 | 8,045 | 8,669 | 3,624 |
Totaal passiva
| 31,104 | 35,721 | 31,564 | 29,741 | 30,956 | 30,850 | 27,645 | 23,151 | 29,055 | 37,915 | 15,439 | 18,327 | 18,885 | 22,503 | 20,993 | 41,795 | 33,944 | 32,340 | 35,889 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 888 | 403 | 103 | 0 | 581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,096 | 11,084 | 11,072 | 11,057 | 11,042 | 11,026 | 11,026 | 11,026 | 11,026 | 11,026 | 11,026 | 11,026 | 11,026 | 11,026 | 11,026 | 11,026 | 11,026 | 11,026 | 11,026 |
Ingehouden winsten
| 38,950 | 36,244 | 31,233 | 24,786 | 22,170 | 36,704 | 35,966 | 29,467 | 29,932 | 44,388 | 34,131 | 32,408 | 33,806 | 30,302 | 24,643 | 25,815 | 14,341 | 9,017 | 8,856 |
Overige gereserveerde algehele resultaten
| 4,203 | 3,418 | 524 | -888 | -403 | -103 | 2,329 | -581 | 32,348 | 1,635 | 1,535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 17,452 | 18,439 | 21,427 | 20,524 | 20,995 | 21,279 | 21,380 | 20,740 | -9,709 | 21,323 | 9,381 | 9,749 | 8,228 | 9,381 | 9,404 | 8,769 | 11,039 | 11,818 | 10,705 |
Totaal eigen vermogen van aandeelhouders
| 71,701 | 69,185 | 64,256 | 56,367 | 54,207 | 69,009 | 70,701 | 61,233 | 63,597 | 78,372 | 56,073 | 53,183 | 53,060 | 50,709 | 45,073 | 45,610 | 36,406 | 31,861 | 30,587 |
Totaal eigen vermogen
| 71,701 | 69,222 | 64,324 | 56,430 | 54,268 | 69,067 | 70,800 | 61,412 | 63,772 | 78,596 | 56,313 | 53,404 | 53,267 | 50,902 | 45,243 | 46,184 | 36,896 | 32,392 | 31,012 |
Totaal passiva en aandeelhoudersvermogen
| 102,805 | 104,943 | 95,888 | 86,171 | 85,224 | 99,917 | 98,445 | 84,563 | 92,827 | 116,511 | 71,752 | 71,731 | 72,152 | 73,405 | 66,236 | 87,979 | 70,840 | 64,732 | 66,901 |