Founding Construction Development Corp.
TWSE:5533.TW
20.5 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 204.043 | 245.69 | 405.586 | 879.78 | 1,063.243 | 1,415.229 | 200.264 | 735.072 | 1,866.843 | 2,013.469 | 1,137.968 | 1,010.165 | 922.412 | 701.595 | 1,561.826 | 612.731 | 1,416.838 | 243.503 | 276.961 | 381.31 | 506.005 | 467.266 | 420.173 | 537.004 | 629.104 | 679.179 | 1,986.276 | 1,200.856 | 619.464 | 429.743 | 565.934 | 429.389 | 417.439 | 610.247 | 331.418 | 460.487 | 446.376 | 1,378.241 | 546.89 | 1,021.152 | 1,377.084 | 693.284 | 619.301 | 1,588.503 | 526.916 | 485.824 | 789.281 | 1,655.86 | 924.263 | 402.14 | 392.65 | 319.688 | 667.123 | 1,085.26 | 453.008 | 1,564.663 | 420.662 | 915.235 |
Kosten van de omzet
| 141.584 | 153.501 | 277.08 | 590.604 | 714.211 | 952.943 | 155.632 | 451.639 | 1,385.766 | 1,524.849 | 764.377 | 806.701 | 629.091 | 491.2 | 1,301.942 | 486.524 | 1,252.655 | 193.169 | 195.827 | 287.037 | 348.503 | 321.132 | 294.585 | 375.54 | 437.895 | 467.937 | 1,639.614 | 964.286 | 449.6 | 313.509 | 395.837 | 318.325 | 269.14 | 375.67 | 215.5 | 286.655 | 280.128 | 813.247 | 330.771 | 685.851 | 774.566 | 457.333 | 434.552 | 970.431 | 382.516 | 321.103 | 516.336 | 1,098.04 | 682.477 | 297.166 | 233.331 | 187.192 | 411.545 | 694.722 | 331.217 | 1,025.388 | 279.423 | 723.291 |
Brutowinst
| 62.459 | 92.189 | 128.506 | 289.176 | 349.032 | 462.286 | 44.632 | 283.433 | 481.077 | 488.62 | 373.591 | 203.464 | 293.321 | 210.395 | 259.884 | 126.207 | 164.183 | 50.334 | 81.134 | 94.273 | 157.502 | 146.134 | 125.588 | 161.464 | 191.209 | 211.242 | 346.662 | 236.57 | 169.864 | 116.234 | 170.097 | 111.064 | 148.299 | 234.577 | 115.918 | 173.832 | 166.248 | 564.994 | 216.119 | 335.301 | 602.518 | 235.951 | 184.749 | 618.072 | 144.4 | 164.721 | 272.945 | 557.82 | 241.786 | 104.974 | 159.319 | 132.496 | 255.578 | 390.538 | 121.791 | 539.275 | 141.239 | 191.944 |
Brutowinstmarge
| 0.306 | 0.375 | 0.317 | 0.329 | 0.328 | 0.327 | 0.223 | 0.386 | 0.258 | 0.243 | 0.328 | 0.201 | 0.318 | 0.3 | 0.166 | 0.206 | 0.116 | 0.207 | 0.293 | 0.247 | 0.311 | 0.313 | 0.299 | 0.301 | 0.304 | 0.311 | 0.175 | 0.197 | 0.274 | 0.27 | 0.301 | 0.259 | 0.355 | 0.384 | 0.35 | 0.377 | 0.372 | 0.41 | 0.395 | 0.328 | 0.438 | 0.34 | 0.298 | 0.389 | 0.274 | 0.339 | 0.346 | 0.337 | 0.262 | 0.261 | 0.406 | 0.414 | 0.383 | 0.36 | 0.269 | 0.345 | 0.336 | 0.21 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.987 | 68.257 | 72.7 | 69.064 | 80.747 | 86.271 | 76.671 | 92.565 | 79.508 | 78.746 | 97.095 | 113.984 | 81.909 | 69.542 | 70.187 | 74.426 | 60.715 | 66.499 | 67.289 | 57.748 | 62.38 | 59.794 | 0 | 0 | 0 | 0 | 76.786 | 82.004 | 76.276 | 39.045 | 0 | 93.428 | 67.808 | 0 | 0 | 0 | 0 | 54.059 | 0 | 0 | 0 | 37.194 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 43.998 | 47.311 | 44.651 | 72.291 | 55.77 | 51.59 | 43.293 | 52.443 | 81.684 | 81.387 | 67.193 | 71.677 | 66.703 | 69.786 | 79.916 | 66.166 | 69.987 | 68.257 | 72.7 | 69.064 | 80.747 | 86.271 | 76.671 | 92.565 | 79.508 | 78.746 | 97.095 | 113.984 | 81.909 | 69.542 | 70.187 | 74.426 | 60.715 | 66.499 | 67.289 | 57.748 | 62.38 | 59.794 | 70.237 | 76.952 | 85.835 | 55.641 | 76.786 | 82.004 | 76.276 | 39.045 | 59.479 | 93.428 | 67.808 | 0 | 0 | 0 | 0 | 54.059 | 0 | 0 | 0 | 37.194 |
Overige kosten
| 11.533 | 5.247 | 9.064 | 9.091 | -0.9 | 14.79 | 44.704 | 54.214 | 82.059 | 83.971 | 366.07 | -10.446 | 8.151 | 0.392 | -19.453 | 5.498 | 15.31 | -0.523 | -0.6 | 7.388 | 4.477 | 1.257 | -4.4 | 3.135 | -0.301 | 0.606 | 0.262 | 0.506 | 3.428 | 0.034 | -2.954 | 6.219 | 2.665 | 0.299 | -1.341 | 0.666 | 4.354 | 0.208 | 1.497 | 0.244 | 4.097 | 0.048 | -1.232 | 16.003 | 3.44 | 0.267 | 0.018 | 0.484 | 2.715 | -6.609 | -0.616 | 0.23 | 0.788 | 0.209 | 0.116 | 0.268 | 0.034 | 0.067 |
Bedrijfskosten
| 43.998 | 48.454 | 44.651 | 73.428 | 56.94 | 51.59 | 44.704 | 54.214 | 82.059 | 83.971 | 70.208 | 74.715 | 69.609 | 72.183 | 81.785 | 67.161 | 69.987 | 68.257 | 72.7 | 69.064 | 80.747 | 86.271 | 76.671 | 92.565 | 79.508 | 78.746 | 97.095 | 113.984 | 81.909 | 69.542 | 70.187 | 74.426 | 60.715 | 66.499 | 67.289 | 57.748 | 62.38 | 59.794 | 71.554 | 78.862 | 86.802 | 56.577 | 76.786 | 82.004 | 76.276 | 39.045 | 57.615 | 93.428 | 67.808 | 42.271 | 39.305 | 39.475 | 54.735 | 54.059 | 63.777 | 40.179 | 72.03 | 37.194 |
Bedrijfsresultaat
| 18.461 | 49.047 | 83.855 | 224.911 | 299.415 | 410.696 | 13.759 | 230.41 | 373.975 | 651.072 | 669.576 | 128.749 | 223.712 | 138.212 | 178.099 | 59.046 | 94.196 | -17.923 | 8.434 | 25.209 | 76.755 | 59.863 | 48.917 | 68.899 | 111.701 | 132.496 | 249.567 | 122.586 | 87.955 | 46.692 | 99.91 | 36.638 | 87.584 | 168.078 | 48.629 | 116.084 | 103.868 | 505.2 | 144.565 | 256.439 | 515.716 | 179.374 | 107.963 | 536.068 | 68.124 | 125.676 | 215.33 | 464.392 | 173.978 | 62.703 | 120.014 | 93.021 | 200.843 | 336.479 | 58.014 | 499.096 | 69.209 | 154.75 |
Bedrijfsresultaat ratio
| 0.09 | 0.2 | 0.207 | 0.256 | 0.282 | 0.29 | 0.069 | 0.313 | 0.2 | 0.323 | 0.588 | 0.127 | 0.243 | 0.197 | 0.114 | 0.096 | 0.066 | -0.074 | 0.03 | 0.066 | 0.152 | 0.128 | 0.116 | 0.128 | 0.178 | 0.195 | 0.126 | 0.102 | 0.142 | 0.109 | 0.177 | 0.085 | 0.21 | 0.275 | 0.147 | 0.252 | 0.233 | 0.367 | 0.264 | 0.251 | 0.374 | 0.259 | 0.174 | 0.337 | 0.129 | 0.259 | 0.273 | 0.28 | 0.188 | 0.156 | 0.306 | 0.291 | 0.301 | 0.31 | 0.128 | 0.319 | 0.165 | 0.169 |
Totaal overige inkomsten en kosten netto
| 18.409 | -0.889 | 17.327 | -0.873 | -0.919 | 13.938 | -1.008 | -1.138 | -1.079 | -0.748 | -1.019 | -13.202 | 4.552 | -3.341 | -28.828 | -4.994 | 5.216 | -11.957 | -14.221 | -6.007 | -14.225 | -20.66 | -26.703 | -13.001 | -25.004 | -23.565 | -27.759 | -33.198 | -34.933 | -22.947 | -26.701 | -13.042 | -14.703 | -12.424 | -13.048 | -11.826 | -10.577 | -17.429 | -15.388 | -8.163 | -7.674 | -3.893 | -4.835 | 10.358 | 1.616 | -0.13 | -37.046 | -2.754 | -4.268 | -9.143 | 1.902 | -0.424 | 1.86 | -0.76 | 0.099 | 0.012 | -0.705 | -0.203 |
Inkomen voor belasting
| 36.87 | 48.158 | 101.182 | 224.038 | 298.496 | 424.634 | 12.751 | 229.272 | 372.896 | 650.324 | 668.557 | 115.547 | 228.264 | 134.871 | 149.271 | 54.052 | 99.412 | -29.88 | -5.787 | 19.202 | 62.53 | 39.203 | 22.214 | 55.898 | 86.697 | 108.931 | 221.808 | 89.388 | 53.022 | 23.745 | 73.209 | 23.596 | 72.881 | 155.654 | 35.581 | 104.258 | 93.291 | 487.771 | 129.177 | 248.276 | 508.042 | 175.481 | 103.128 | 546.426 | 69.74 | 125.546 | 178.284 | 461.638 | 169.71 | 53.56 | 121.916 | 92.597 | 202.703 | 335.719 | 58.113 | 499.108 | 68.504 | 154.547 |
Inkomen voor belasting ratio
| 0.181 | 0.196 | 0.249 | 0.255 | 0.281 | 0.3 | 0.064 | 0.312 | 0.2 | 0.323 | 0.588 | 0.114 | 0.247 | 0.192 | 0.096 | 0.088 | 0.07 | -0.123 | -0.021 | 0.05 | 0.124 | 0.084 | 0.053 | 0.104 | 0.138 | 0.16 | 0.112 | 0.074 | 0.086 | 0.055 | 0.129 | 0.055 | 0.175 | 0.255 | 0.107 | 0.226 | 0.209 | 0.354 | 0.236 | 0.243 | 0.369 | 0.253 | 0.167 | 0.344 | 0.132 | 0.258 | 0.226 | 0.279 | 0.184 | 0.133 | 0.31 | 0.29 | 0.304 | 0.309 | 0.128 | 0.319 | 0.163 | 0.169 |
Belastingkosten
| 6.128 | 4.894 | 11.399 | 26.483 | 66.074 | 54.851 | 0.12 | 35.783 | 174.889 | 39.753 | 24.126 | 6.569 | 31.865 | 22.744 | 15.759 | 12.945 | 0.977 | 0.416 | 6.828 | 2.802 | 6.983 | 4.197 | 2.709 | 9.777 | 9.351 | 17.756 | 28.182 | 13.993 | 4.321 | 7.815 | 8.339 | 1.197 | 6.852 | 39.784 | 2.935 | 13.05 | 12.656 | 101.984 | 9.003 | 19.148 | 15.847 | 39.397 | 9.884 | 17.41 | 7.5 | 58.3 | 11 | 15.618 | 13.115 | 40.3 | 9.062 | 10.138 | 15.335 | 51.965 | -1.508 | 21.308 | -2.743 | 46.943 |
Nettowinst
| 30.742 | 43.264 | 89.783 | 197.555 | 232.422 | 369.783 | 12.631 | 193.489 | 198.007 | 610.571 | 644.431 | 108.978 | 196.399 | 112.127 | 133.512 | 41.107 | 98.435 | -30.296 | -12.615 | 16.4 | 55.547 | 35.006 | 19.505 | 46.121 | 77.346 | 91.175 | 193.626 | 75.395 | 48.701 | 15.93 | 64.87 | 22.399 | 66.029 | 115.87 | 32.646 | 91.208 | 80.635 | 385.787 | 120.174 | 229.128 | 492.195 | 136.084 | 93.244 | 529.016 | 62.24 | 67.246 | 167.284 | 446.02 | 156.595 | 13.26 | 112.854 | 82.459 | 187.368 | 283.754 | 59.621 | 477.8 | 71.247 | 107.604 |
Nettowinstmarge
| 0.151 | 0.176 | 0.221 | 0.225 | 0.219 | 0.261 | 0.063 | 0.263 | 0.106 | 0.303 | 0.566 | 0.108 | 0.213 | 0.16 | 0.085 | 0.067 | 0.069 | -0.124 | -0.046 | 0.043 | 0.11 | 0.075 | 0.046 | 0.086 | 0.123 | 0.134 | 0.097 | 0.063 | 0.079 | 0.037 | 0.115 | 0.052 | 0.158 | 0.19 | 0.099 | 0.198 | 0.181 | 0.28 | 0.22 | 0.224 | 0.357 | 0.196 | 0.151 | 0.333 | 0.118 | 0.138 | 0.212 | 0.269 | 0.169 | 0.033 | 0.287 | 0.258 | 0.281 | 0.261 | 0.132 | 0.305 | 0.169 | 0.118 |
WPA (Winst Per Aandeel)
| 0.11 | 0.15 | 0.31 | 0.69 | 0.81 | 1.3 | 0.044 | 0.68 | 0.69 | 2.14 | 2.25 | 0.38 | 0.69 | 0.39 | 0.45 | 0.14 | 0.35 | -0.11 | -0.039 | 0.05 | 0.19 | 0.12 | 0.068 | 0.16 | 0.27 | 0.32 | 0.67 | 0.26 | 0.17 | 0.06 | 0.23 | 0.08 | 0.23 | 0.41 | 0.12 | 0.32 | 0.27 | 1.35 | 0.42 | 0.81 | 1.64 | 0.48 | 0.33 | 1.86 | 0.21 | 0.24 | 0.59 | 1.57 | 0.52 | 0.048 | 0.4 | 0.29 | 0.66 | 1 | 0.21 | 1.69 | 0.25 | 0.38 |
Verwaterde WPA
| 0.11 | 0.15 | 0.31 | 0.69 | 0.81 | 1.29 | 0.044 | 0.68 | 0.69 | 2.14 | 2.25 | 0.38 | 0.69 | 0.39 | 0.45 | 0.14 | 0.35 | -0.11 | -0.039 | 0.05 | 0.19 | 0.12 | 0.068 | 0.16 | 0.27 | 0.32 | 0.67 | 0.26 | 0.17 | 0.06 | 0.23 | 0.08 | 0.23 | 0.41 | 0.12 | 0.32 | 0.27 | 1.35 | 0.42 | 0.8 | 1.63 | 0.48 | 0.33 | 1.86 | 0.21 | 0.24 | 0.59 | 1.57 | 0.51 | 0.048 | 0.4 | 0.29 | 0.66 | 1 | 0.21 | 1.69 | 0.25 | 0.38 |
EBITDA
| 36.196 | 66.497 | 101.851 | 242.686 | 299.415 | 428.124 | 31.492 | 248.214 | 391.058 | 666.453 | 689.419 | 142.268 | 255.695 | 162.116 | 182.176 | 86.479 | 131.751 | 3.141 | 32.581 | 53.498 | 103.021 | 82.965 | 66.275 | 93.865 | 133.652 | 155.935 | 271.098 | 144.442 | 113.096 | 68.76 | 118.936 | 65.4 | 113.044 | 187.642 | 67.602 | 136.766 | 129.256 | 527.231 | 166.531 | 274.518 | 536.621 | 196.142 | 120.952 | 565.498 | 81.816 | 132.381 | 221.6 | 473.396 | 182.447 | 65.568 | 125.207 | 97.188 | 209.623 | 346.541 | 63.943 | 502.519 | 72.815 | 161.903 |
EBITDA ratio
| 0.177 | 0.271 | 0.251 | 0.276 | 0.282 | 0.303 | 0.157 | 0.338 | 0.209 | 0.331 | 0.606 | 0.141 | 0.277 | 0.231 | 0.117 | 0.141 | 0.093 | 0.013 | 0.118 | 0.14 | 0.204 | 0.178 | 0.158 | 0.175 | 0.212 | 0.23 | 0.136 | 0.12 | 0.183 | 0.16 | 0.21 | 0.152 | 0.271 | 0.307 | 0.204 | 0.297 | 0.29 | 0.383 | 0.305 | 0.269 | 0.39 | 0.283 | 0.195 | 0.356 | 0.155 | 0.272 | 0.281 | 0.286 | 0.197 | 0.163 | 0.319 | 0.304 | 0.314 | 0.319 | 0.141 | 0.321 | 0.173 | 0.177 |