Shining Building Business Co. Ltd.
TWSE:5531.TW
10.75 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 363.635 | 480.056 | 1,091.782 | 906.168 | 691.929 | 680.869 | 985.512 | 1,784.942 | 3,339.994 | 2,082.427 | 1,835.075 | 873.627 | 834.759 | 2,162.151 | 897.423 | 236.254 | 765.436 | 421.693 |
Kortetermijnbeleggingen
| 556.42 | 3,701.35 | 517.718 | 800.926 | 1,423.593 | 1,438.682 | 4,590.137 | 3,634.28 | 4,146.104 | 5,005.418 | 596.386 | 0 | 0 | 0 | 0 | 0 | 150.027 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 363.635 | 4,181.406 | 1,609.5 | 1,707.094 | 2,115.522 | 2,119.551 | 5,575.649 | 5,419.222 | 7,486.098 | 7,087.845 | 2,431.461 | 873.627 | 834.759 | 2,162.151 | 897.423 | 236.254 | 915.463 | 421.693 |
Nettovorderingen
| 1,363.272 | 801.666 | 870.141 | 1,284.962 | 1,257.15 | 1,174.961 | 1,341.571 | 4,105.496 | 5,313.087 | 3,995.583 | 1,638.128 | 1,371.01 | 1,081.744 | 1,052.501 | 1,069.594 | 928.902 | 680.018 | 5,210.366 |
Voorraad
| 18,619.822 | 19,441.846 | 15,050.558 | 14,882.918 | 17,336.544 | 21,577.207 | 25,538.54 | 25,190.802 | 26,813.83 | 30,644.941 | 24,129.612 | 19,166.865 | 16,413.857 | 13,763.332 | 13,198.146 | 12,337.202 | 9,053.84 | 6,645.021 |
Overige vlottende activa
| 1,001.496 | 226.748 | 246.102 | 203.335 | 226.959 | 215.022 | 222.294 | 238.689 | 291.2 | 252.081 | 228.136 | 158.173 | 125.117 | 95.841 | 154.61 | 170.365 | 181.7 | 333.476 |
Totaal vlottende activa
| 21,348.225 | 24,651.666 | 17,776.301 | 18,078.309 | 20,936.175 | 25,086.741 | 32,678.054 | 34,954.209 | 39,904.215 | 41,980.45 | 28,427.337 | 21,569.675 | 18,455.477 | 17,073.825 | 15,319.773 | 13,672.723 | 10,831.021 | 12,610.556 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 10,951.457 | 11,643.151 | 11,919.499 | 9,226.241 | 9,147.772 | 7,528.539 | 4,188.413 | 4,386.631 | 4,430.662 | 245.56 | 46.045 | 30.501 | 29.768 | 31.947 | 33.383 | 106.207 | 595.861 | 540.938 |
Goodwill
| 0 | 0 | 0 | 0 | 66.416 | 0 | 0 | 0 | 0 | 0 | 0 | 212.733 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.638 | 6.304 | 6.955 | 38.782 | 66.416 | 92.657 | 102.025 | 159.222 | 243.047 | 231.875 | 218.334 | 0.67 | 0.322 | 0.855 | 0.948 | 0.055 | 1.132 | 1.214 |
Goodwill en immateriële activa
| 4.638 | 6.304 | 6.955 | 38.782 | 66.416 | 92.657 | 102.025 | 159.222 | 243.047 | 231.875 | 218.334 | 213.403 | 0.322 | 0.855 | 0.948 | 0.055 | 1.132 | 1.214 |
Langetermijnbeleggingen
| 2,560.112 | -3,697.114 | -513.836 | -799.915 | -1,364.605 | -1,438.673 | -4,589.387 | -3,633.53 | -4,145.354 | 242.76 | 582.391 | 263.686 | 812.807 | 185.591 | 154.464 | 0 | 0 | 0 |
Belastingvorderingen
| 839.501 | 715.343 | 606.46 | 441.64 | 433.773 | 465.974 | 428.892 | 460.812 | 243.002 | 137.595 | 111.607 | 17.561 | 4.833 | 4.766 | 6.425 | 4.268 | 3.338 | 3.326 |
Overige niet-vlottende activa
| 5,353.113 | 6,801.65 | 5,470.901 | 4,883.129 | 4,582.353 | 5,444.653 | 5,445.935 | 4,555.056 | 5,040.121 | 308.216 | 307.439 | 307.292 | 306.906 | 305.915 | 301.499 | 446.106 | 154.613 | 57.714 |
Totaal niet-vlottende activa
| 19,708.821 | 15,469.334 | 17,489.979 | 13,789.877 | 12,865.709 | 12,093.15 | 5,575.878 | 5,928.191 | 5,811.478 | 1,166.006 | 1,265.816 | 832.443 | 1,154.636 | 529.074 | 496.719 | 556.636 | 754.944 | 603.192 |
Totaal activa
| 41,057.046 | 40,121 | 35,266.28 | 31,868.186 | 33,801.884 | 37,179.891 | 38,253.932 | 40,882.4 | 45,715.693 | 43,146.456 | 29,693.153 | 22,402.118 | 19,610.113 | 17,602.899 | 15,816.492 | 14,229.359 | 11,585.965 | 13,213.748 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 4,434.131 | 4,855.291 | 2,037.572 | 1,161.84 | 1,476.537 | 1,528.685 | 1,526.179 | 1,801.736 | 2,208.795 | 2,009.416 | 1,261.389 | 430.603 | 435.597 | 402.34 | 200.39 | 419.578 | 685.832 | 1,742.746 |
Kortlopende schulden
| 8,604.158 | 9,818.462 | 3,823.953 | 7,209.039 | 8,202.72 | 9,277.091 | 11,318.211 | 14,011.036 | 11,372.257 | 13,461.554 | 9,296.229 | 10,054.997 | 9,442.271 | 9,391.449 | 8,078.804 | 6,442.794 | 4,715.48 | 7,414.97 |
Belastingschulden
| 2.781 | 0 | 1.64 | 0 | 0.024 | 24.966 | 0.575 | 35.758 | 11.527 | 48.079 | 47.103 | 16.629 | 48.209 | 11.369 | 24.37 | 39.188 | 25.332 | 1.651 |
Uitgestelde opbrengsten
| 1,114.965 | 1,869.119 | 3,088.874 | 2,840.373 | 3,204.925 | 24.966 | 3,889.045 | 6,893.104 | 9,383.088 | 8,281.621 | 3,889.276 | 1,669.653 | 1,693.091 | 1,443.761 | 2,004.696 | 2,363.568 | 1,202.648 | 700.739 |
Overige kortlopende verplichtingen
| 3,719.585 | 2,531.087 | 79.995 | 39.374 | 34.943 | 3,787.195 | 48.322 | 163.291 | 276.229 | 51.755 | 106.094 | 238.934 | 74.969 | 110.961 | 24.468 | 20.44 | 67.833 | 129.778 |
Totaal kortlopende verplichtingen
| 17,872.839 | 19,073.959 | 9,030.394 | 11,250.626 | 12,919.125 | 14,617.937 | 16,781.757 | 22,869.167 | 23,240.369 | 23,804.346 | 14,552.988 | 12,394.187 | 11,645.928 | 11,348.511 | 10,308.358 | 9,246.38 | 6,671.793 | 9,988.233 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 12,219.615 | 9,700.507 | 14,394.228 | 7,715.414 | 7,907.475 | 9,697.469 | 8,318.817 | 5,194.114 | 6,799.678 | 6,270.982 | 3,408.526 | 1,661.194 | 758.125 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 222.87 | 242.265 | 251.649 | 271.483 | 302.359 | 601.89 | 672.769 | 670.888 | 779.503 | 37.533 | 34.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 149.502 | 89.778 | 36.563 | 36.453 | 51.306 | 47.385 | 30.511 | 22.374 | 21.926 | 28.513 | 4.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 67.995 | 50.661 | 65.575 | 134.247 | 122.447 | 135.784 | 145.071 | 140.078 | 2,790.11 | 91.643 | 34.042 | 25.931 | 16.168 | 16.926 | 17.672 | 14.197 | 15.264 | 15.161 |
Totaal niet-vlottende verplichtingen
| 12,659.982 | 10,083.211 | 14,748.015 | 8,157.597 | 8,383.587 | 10,482.528 | 9,167.168 | 6,027.454 | 10,391.217 | 6,428.671 | 3,481.7 | 1,687.125 | 774.293 | 16.926 | 17.672 | 14.197 | 15.264 | 15.161 |
Totaal passiva
| 30,532.821 | 29,157.17 | 23,778.409 | 19,408.223 | 21,302.712 | 25,100.465 | 25,948.925 | 28,896.621 | 33,631.586 | 30,233.017 | 18,034.688 | 14,081.312 | 12,420.221 | 11,365.437 | 10,326.03 | 9,260.577 | 6,687.057 | 10,003.394 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,775.892 | 9,775.892 | 9,775.892 | 9,775.892 | 9,824.742 | 9,727.468 | 9,264.255 | 8,823.1 | 8,823.1 | 8,021 | 6,170 | 5,609.2 | 4,674.352 | 4,064.654 | 3,695.14 | 3,359.218 | 2,799.348 | 1,866.232 |
Ingehouden winsten
| 890.079 | 1,134.025 | 1,910.729 | 520.181 | 605.369 | 692.201 | 1,049.628 | 1,363.575 | 988.451 | 2,897.808 | 2,841.68 | 1,412.814 | 1,895.404 | 1,618.116 | 1,288.602 | 1,601.506 | 2,091.566 | 1,337.754 |
Overige gereserveerde algehele resultaten
| -544.664 | 2,272.671 | 1,790.6 | 1,181.66 | 1,037.75 | 1,226.998 | 1,207.615 | 869.964 | 1,169.452 | 189.322 | 65.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8.45 | -2,742.21 | -2,740.807 | 21.613 | 0 | 0 | 0 | 0 | 0 | 0.141 | 840.238 | 671.682 | 619.595 | 552.641 | 499.793 | -1.757 | -3.463 | -3.75 |
Totaal eigen vermogen van aandeelhouders
| 10,129.757 | 10,440.378 | 10,736.414 | 11,499.346 | 11,467.861 | 11,646.667 | 11,521.498 | 11,056.639 | 10,981.003 | 11,108.271 | 9,917.272 | 7,693.696 | 7,189.351 | 6,235.411 | 5,483.535 | 4,958.967 | 4,887.451 | 3,200.236 |
Totaal eigen vermogen
| 10,524.225 | 10,963.83 | 11,487.871 | 12,459.963 | 12,499.172 | 12,079.426 | 12,305.007 | 11,985.779 | 12,084.107 | 12,913.439 | 11,658.465 | 8,320.806 | 7,189.892 | 6,237.462 | 5,490.462 | 4,968.782 | 4,898.908 | 3,210.354 |
Totaal passiva en aandeelhoudersvermogen
| 41,057.046 | 40,121 | 35,266.28 | 31,868.186 | 33,801.884 | 37,179.891 | 38,253.932 | 40,882.4 | 45,715.693 | 43,146.456 | 29,693.153 | 22,402.118 | 19,610.113 | 17,602.899 | 15,816.492 | 14,229.359 | 11,585.965 | 13,213.748 |