Chien Kuo Construction Co., Ltd.
TWSE:5515.TW
26.2 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,351.81 | 1,162.342 | 1,280.272 | 895.056 | 978.798 | 1,032.233 | 1,399.166 | 1,200.339 | 1,389.01 | 1,077.186 | 1,402.687 | 1,295.859 | 1,435.637 | 1,192.248 | 1,728.285 | 1,787.677 | 2,113.895 | 1,516.38 | 1,708.41 | 1,409.459 | 1,754.161 | 1,459.727 | 1,823.226 | 1,654.22 | 1,866.759 | 1,479.923 | 1,954.662 | 1,449.217 | 1,276.702 | 1,053.327 | 1,247.108 | 1,264.939 | 1,434.409 | 1,221.705 | 1,381.16 | 1,310.848 | 1,221.585 | 1,109.786 | 1,810.935 | 1,905.056 | 1,964.575 | 1,322.048 | 2,085.17 | 1,485.446 | 1,657.87 | 1,237.454 | 2,456.384 | 2,080.529 | 2,355.916 | 1,698.711 | 3,245.213 | 2,262.436 | 2,178.526 | 1,787.732 | 3,031.165 | 2,374.4 | 2,395.805 | 1,789.105 |
Kosten van de omzet
| 1,166.72 | 1,050.81 | 1,184.639 | 811.016 | 879.11 | 927.754 | 1,280.528 | 1,076.602 | 1,242.776 | 917.26 | 1,293.325 | 1,078.046 | 1,260.658 | 1,070.028 | 1,588.921 | 1,652.324 | 1,964.296 | 1,391.781 | 1,565.639 | 1,286.691 | 1,587.155 | 1,342.067 | 1,647.781 | 1,493.584 | 1,643.223 | 1,297.781 | 1,716.435 | 1,326.498 | 1,172.693 | 972.654 | 1,093.38 | 1,168.628 | 1,336.008 | 1,146.215 | 1,381.3 | 1,213.506 | 1,145.095 | 1,065.097 | 1,559.351 | 1,676.84 | 1,728.939 | 1,257.516 | 1,811.708 | 1,546.971 | 1,473.046 | 1,159.767 | 2,555.841 | 1,933.213 | 2,203.01 | 1,701.053 | 2,983.557 | 2,067.314 | 1,552.684 | 1,490.835 | 2,548.081 | 2,118.956 | 2,071.118 | 1,549.044 |
Brutowinst
| 185.09 | 111.532 | 95.633 | 84.04 | 99.688 | 104.479 | 118.638 | 123.737 | 146.234 | 159.926 | 109.362 | 217.813 | 174.979 | 122.22 | 139.364 | 135.353 | 149.599 | 124.599 | 142.771 | 122.768 | 167.006 | 117.66 | 175.445 | 160.636 | 223.536 | 182.142 | 238.227 | 122.719 | 104.009 | 80.673 | 153.728 | 96.311 | 98.401 | 75.49 | -0.14 | 97.342 | 76.49 | 44.689 | 251.584 | 228.216 | 235.636 | 64.532 | 273.462 | -61.525 | 184.824 | 77.687 | -99.457 | 147.316 | 152.906 | -2.342 | 261.656 | 195.122 | 625.842 | 296.897 | 483.084 | 255.444 | 324.687 | 240.061 |
Brutowinstmarge
| 0.137 | 0.096 | 0.075 | 0.094 | 0.102 | 0.101 | 0.085 | 0.103 | 0.105 | 0.148 | 0.078 | 0.168 | 0.122 | 0.103 | 0.081 | 0.076 | 0.071 | 0.082 | 0.084 | 0.087 | 0.095 | 0.081 | 0.096 | 0.097 | 0.12 | 0.123 | 0.122 | 0.085 | 0.081 | 0.077 | 0.123 | 0.076 | 0.069 | 0.062 | -0 | 0.074 | 0.063 | 0.04 | 0.139 | 0.12 | 0.12 | 0.049 | 0.131 | -0.041 | 0.111 | 0.063 | -0.04 | 0.071 | 0.065 | -0.001 | 0.081 | 0.086 | 0.287 | 0.166 | 0.159 | 0.108 | 0.136 | 0.134 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 87.057 | 96.996 | 99.321 | 81.646 | 81.337 | 13.296 | 155.229 | 73.677 | 21.1 | 0 | 164.934 | 81.794 | 0 | 0 | 7.502 | 59.297 | 60.297 | 57.305 | 102.923 | 87.711 | 82.38 | 70.164 | 117.819 | 79.89 | 78.563 | 70.595 | 104.561 | 84.274 | 72.156 | 34.889 | 115.211 | 78.899 | 84.374 | 77.802 | 109.31 | 94.509 | 88.694 | 57.257 | 125.081 | 92.911 | 102.606 | 104.696 | 115.971 | 98.168 | 102.343 | 138.165 | 137.866 | 112.871 | 124.951 | 161.967 | 175.359 | 170.117 | 183.007 | 148.206 | 187.853 | 142.504 | 143.719 | 130.872 |
Verkoop- en marketingkosten
| -1.894 | 0 | -5.406 | 0 | 0 | 48.811 | -63.277 | -4.347 | 29.333 | 0 | -62.447 | -5.414 | 0 | 0 | 104.829 | 0 | 10.294 | 1.401 | 3.286 | 13.604 | 6.783 | 10.197 | 9.175 | 10.117 | 9.013 | 6.307 | 8.228 | 4.063 | 10.364 | 10.766 | 8.657 | 6.708 | 7.242 | 9.662 | 6.717 | 6.584 | 5.014 | 5.077 | 5.933 | 12.846 | 10.699 | 17.18 | 15.477 | 8.555 | 7.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 85.163 | 96.996 | 93.915 | 81.646 | 81.337 | 62.107 | 91.952 | 69.33 | 50.433 | 63.027 | 102.487 | 76.38 | 75.543 | 60.902 | 112.331 | 59.297 | 70.591 | 58.706 | 106.209 | 101.315 | 89.163 | 80.361 | 126.994 | 90.007 | 87.576 | 76.902 | 112.789 | 88.337 | 82.52 | 45.655 | 123.868 | 85.607 | 91.616 | 87.464 | 116.027 | 101.093 | 93.708 | 62.334 | 131.014 | 105.757 | 113.305 | 104.696 | 115.971 | 98.168 | 102.343 | 138.165 | 137.866 | 112.871 | 124.951 | 161.967 | 175.359 | 170.117 | 183.007 | 148.206 | 187.853 | 142.504 | 143.719 | 130.872 |
Overige kosten
| 0 | -96.996 | 96.044 | 86.19 | 99.829 | 69.391 | 96.716 | 73.677 | 55.194 | 67.965 | 44.969 | 29.891 | 38.656 | 155.389 | 43.81 | 20.857 | 10.922 | 103.384 | 28.056 | 40.646 | 11.237 | 57.582 | 26.617 | 4.263 | -2.049 | 12.377 | 25.476 | 45.929 | 20.038 | -16.211 | 2.969 | 22.617 | 23.107 | 15.23 | -3.559 | -58.053 | 55.921 | -21.008 | -68.356 | 39.119 | 66.787 | 15.395 | 80.363 | 62.562 | 45.208 | 1,127.327 | -16.737 | 42.899 | 67.727 | -2.514 | -6.043 | -25.76 | -6.962 | 23.048 | 0.092 | -0.978 | 0.283 | 31.037 |
Bedrijfskosten
| 87.057 | 96.996 | 93.915 | 81.646 | 81.337 | 69.391 | 96.716 | 73.677 | 55.194 | 67.965 | 107.397 | 81.794 | 80.205 | 68.958 | 116.283 | 59.297 | 70.591 | 58.706 | 106.209 | 101.315 | 89.163 | 80.361 | 126.994 | 90.007 | 87.576 | 76.902 | 112.789 | 88.337 | 82.52 | 45.655 | 123.868 | 85.607 | 91.616 | 87.464 | 116.027 | 101.093 | 93.708 | 62.334 | 131.014 | 105.757 | 113.305 | 104.696 | 115.971 | 98.168 | 102.343 | 138.165 | 137.866 | 112.871 | 124.951 | 161.967 | 175.359 | 170.117 | 183.007 | 148.206 | 187.853 | 142.504 | 143.719 | 130.872 |
Bedrijfsresultaat
| 99.927 | 14.536 | 1.718 | 88.538 | 118.097 | 99.147 | 71.013 | 69.373 | 35.452 | 53.121 | 46.934 | 136.019 | 94.774 | 53.262 | 23.081 | 76.056 | 79.008 | 65.893 | 36.562 | 21.453 | 77.843 | 37.299 | 48.451 | 70.629 | 135.96 | 105.24 | 125.438 | 34.382 | 21.489 | 35.018 | 29.86 | 10.704 | 6.785 | -11.974 | -116.167 | -3.751 | -17.218 | -17.645 | 120.57 | 122.459 | 122.331 | -40.164 | 157.491 | -159.693 | 82.481 | -60.478 | -237.323 | 34.445 | 27.955 | -164.309 | 86.297 | 25.005 | 442.835 | 148.691 | 295.231 | 112.94 | 180.968 | 109.189 |
Bedrijfsresultaat ratio
| 0.074 | 0.013 | 0.001 | 0.099 | 0.121 | 0.096 | 0.051 | 0.058 | 0.026 | 0.049 | 0.033 | 0.105 | 0.066 | 0.045 | 0.013 | 0.043 | 0.037 | 0.043 | 0.021 | 0.015 | 0.044 | 0.026 | 0.027 | 0.043 | 0.073 | 0.071 | 0.064 | 0.024 | 0.017 | 0.033 | 0.024 | 0.008 | 0.005 | -0.01 | -0.084 | -0.003 | -0.014 | -0.016 | 0.067 | 0.064 | 0.062 | -0.03 | 0.076 | -0.108 | 0.05 | -0.049 | -0.097 | 0.017 | 0.012 | -0.097 | 0.027 | 0.011 | 0.203 | 0.083 | 0.097 | 0.048 | 0.076 | 0.061 |
Totaal overige inkomsten en kosten netto
| 38.302 | 233.313 | 95.397 | 84.777 | 96.679 | 60.964 | 45.845 | 16.893 | -38.354 | -40.835 | 43.067 | 27.474 | 36.202 | 152.943 | 40.485 | 17.621 | -4.972 | 92.698 | 24.903 | 30.868 | 7.56 | 51.192 | 21.076 | -2.013 | -8.846 | 4.626 | 16.97 | 37.631 | 12.905 | -23.35 | -4.404 | 15.189 | 15.45 | 7.282 | -11.232 | -65.208 | 48.692 | -30.147 | -70.41 | 26.476 | 59.784 | 8.125 | 73.916 | 58.328 | 34.795 | 1,119.481 | -7.899 | 28.548 | 50.87 | 1,236.967 | -7.412 | 47.134 | 12.756 | 16.754 | 21.222 | 26.45 | -2.512 | 37.031 |
Inkomen voor belasting
| 138.229 | 247.849 | 97.115 | 87.18 | 115.04 | 96.052 | 67.756 | 66.953 | 30.917 | 51.126 | 45.032 | 163.493 | 130.976 | 206.205 | 63.566 | 93.677 | 85.925 | 166.662 | 61.914 | 58.531 | 85.489 | 88.491 | 69.527 | 68.616 | 127.114 | 109.866 | 142.408 | 72.013 | 34.394 | 11.668 | 25.456 | 25.893 | 22.235 | -4.692 | -127.399 | -68.959 | 31.474 | -47.792 | 50.16 | 148.935 | 182.115 | -32.039 | 231.407 | -101.365 | 117.276 | 1,059.003 | -245.222 | 62.993 | 78.825 | 1,087.452 | 78.885 | 72.139 | 455.591 | 165.445 | 316.453 | 139.39 | 178.456 | 146.22 |
Inkomen voor belasting ratio
| 0.102 | 0.213 | 0.076 | 0.097 | 0.118 | 0.093 | 0.048 | 0.056 | 0.022 | 0.047 | 0.032 | 0.126 | 0.091 | 0.173 | 0.037 | 0.052 | 0.041 | 0.11 | 0.036 | 0.042 | 0.049 | 0.061 | 0.038 | 0.041 | 0.068 | 0.074 | 0.073 | 0.05 | 0.027 | 0.011 | 0.02 | 0.02 | 0.016 | -0.004 | -0.092 | -0.053 | 0.026 | -0.043 | 0.028 | 0.078 | 0.093 | -0.024 | 0.111 | -0.068 | 0.071 | 0.856 | -0.1 | 0.03 | 0.033 | 0.64 | 0.024 | 0.032 | 0.209 | 0.093 | 0.104 | 0.059 | 0.074 | 0.082 |
Belastingkosten
| 27.402 | 30.234 | 13.285 | 8.186 | 18.712 | 16.747 | 4.604 | 11.516 | 11.718 | 4.799 | 11.319 | 31.305 | 30.135 | 67.797 | 20.355 | -3.45 | 21.327 | 45.915 | 36.276 | 14.039 | 32.863 | 31.683 | 26.473 | 26.416 | 46.107 | 68.419 | 57.008 | 22.907 | 5.97 | 2.425 | 9.577 | 7.649 | 7.146 | 2.903 | -23.04 | -6.651 | -1.946 | -6.808 | 43.922 | 83.671 | 29.938 | -1.433 | 47.227 | 1.985 | 50.418 | 125.515 | -16.735 | 20.825 | 44.055 | 338.984 | 20.896 | 34.282 | 188.802 | 65.198 | 98.185 | 44.227 | 10.101 | 53.824 |
Nettowinst
| 110.893 | 217.615 | 83.886 | 78.994 | 96.328 | 79.305 | 63.152 | 55.437 | 19.199 | 46.327 | 33.713 | 132.188 | 100.841 | 138.408 | 93.597 | 95.802 | 64.598 | 119.908 | 25.069 | 45.479 | 52.428 | 56.659 | 41.939 | 41.91 | 80.6 | 41.222 | 85.152 | 48.531 | 27.846 | 9.649 | 15.819 | 18.584 | 15.243 | -7.569 | -104.847 | -62.471 | 33.758 | -40.483 | 6.624 | 64.259 | 150.438 | -31.845 | 183.287 | -103.853 | 65.331 | 932.125 | -230.315 | 40.074 | 33.857 | 747.052 | 55.968 | 36.659 | 266.098 | 98.571 | 216.217 | 93.143 | 166.863 | 90.725 |
Nettowinstmarge
| 0.082 | 0.187 | 0.066 | 0.088 | 0.098 | 0.077 | 0.045 | 0.046 | 0.014 | 0.043 | 0.024 | 0.102 | 0.07 | 0.116 | 0.054 | 0.054 | 0.031 | 0.079 | 0.015 | 0.032 | 0.03 | 0.039 | 0.023 | 0.025 | 0.043 | 0.028 | 0.044 | 0.033 | 0.022 | 0.009 | 0.013 | 0.015 | 0.011 | -0.006 | -0.076 | -0.048 | 0.028 | -0.036 | 0.004 | 0.034 | 0.077 | -0.024 | 0.088 | -0.07 | 0.039 | 0.753 | -0.094 | 0.019 | 0.014 | 0.44 | 0.017 | 0.016 | 0.122 | 0.055 | 0.071 | 0.039 | 0.07 | 0.051 |
WPA (Winst Per Aandeel)
| 0.44 | 0.86 | 0.33 | 0.31 | 0.38 | 0.31 | 0.25 | 0.22 | 0.07 | 0.18 | 0.13 | 0.51 | 0.39 | 0.54 | 0.36 | 0.37 | 0.25 | 0.45 | 0.097 | 0.14 | 0.16 | 0.17 | 0.16 | 0.16 | 0.3 | 0.15 | 0.33 | 0.19 | 0.1 | 0.038 | 0.064 | 0.075 | 0.063 | -0.028 | -0.39 | -0.22 | 0.13 | -0.14 | 0.023 | 0.23 | 0.53 | -0.11 | 0.64 | -0.36 | 0.23 | 3.28 | -0.81 | 0.14 | 0.13 | 2.17 | 0.2 | 0.13 | 0.91 | 0.34 | 0.74 | 0.32 | 0.58 | 0.31 |
Verwaterde WPA
| 0.44 | 0.86 | 0.33 | 0.31 | 0.38 | 0.31 | 0.25 | 0.22 | 0.07 | 0.18 | 0.13 | 0.51 | 0.39 | 0.54 | 0.36 | 0.37 | 0.25 | 0.45 | 0.097 | 0.14 | 0.16 | 0.17 | 0.16 | 0.16 | 0.3 | 0.15 | 0.33 | 0.19 | 0.1 | 0.038 | 0.064 | 0.075 | 0.063 | -0.028 | -0.38 | -0.22 | 0.11 | -0.14 | 0.023 | 0.23 | 0.53 | -0.11 | 0.64 | -0.36 | 0.23 | 3.26 | -0.79 | 0.14 | 0.11 | 2.16 | 0.2 | 0.13 | 0.91 | 0.34 | 0.74 | 0.32 | 0.58 | 0.31 |
EBITDA
| 114.727 | 25.497 | 12.706 | 13.361 | 29.948 | 113.179 | 31.923 | 74.89 | 41.134 | 94.3 | 4.225 | 137.913 | 96.651 | 55.077 | 24.992 | 79.899 | 74.667 | 55.985 | 73.097 | 26.741 | 100.021 | 44.273 | 54.506 | 77.305 | 142.837 | 112.156 | 132.264 | 37.493 | 49.212 | 29.691 | 40.227 | 46.169 | 24.114 | 19.68 | -102.371 | -39.098 | 11.48 | -5.277 | 162.248 | 159.954 | 162.222 | 15.261 | 195.696 | -57.164 | 168.544 | 1,111.486 | -163.205 | 142.887 | 163.675 | -76.31 | 156.97 | 153.066 | 534.66 | 243.028 | 389.176 | 223.485 | 259.169 | 216.84 |
EBITDA ratio
| 0.085 | 0.227 | 0.013 | 0.116 | 0.137 | 0.11 | 0.061 | 0.063 | 0.03 | 0.055 | 0.038 | 0.132 | 0.097 | 0.179 | 0.041 | 0.058 | 0.045 | 0.117 | 0.043 | 0.051 | 0.057 | 0.072 | 0.045 | 0.05 | 0.076 | 0.085 | 0.081 | 0.061 | 0.039 | 0.028 | 0.036 | 0.037 | 0.031 | 0.016 | -0.074 | -0.03 | 0.055 | -0.005 | 0.052 | 0.104 | 0.116 | 0.012 | 0.132 | -0.038 | 0.102 | 0.898 | -0.062 | 0.069 | 0.07 | -0.045 | 0.053 | 0.07 | 0.246 | 0.142 | 0.127 | 0.092 | 0.111 | 0.121 |