Nippon Kinzoku Co., Ltd.
TSE:5491.T
644 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,770 | 13,022 | 13,491 | 13,654 | 12,139 | 12,127 | 13,245 | 13,427 | 12,824 | 13,070 | 12,780 | 12,539 | 11,882 | 11,916 | 11,371 | 10,729 | 8,821 | 9,185 | 10,665.948 | 11,536 | 11,485 | 11,495 | 11,531.736 | 12,846 | 12,434 | 12,480 | 11,531.436 | 12,991 | 11,948 | 11,918 | 11,444.294 | 10,771 | 10,808 | 10,997 | 11,237.399 | 10,829 | 10,554 | 10,873 | 11,643.81 | 11,705 | 10,941 | 10,490 | 10,590.369 | 10,258 | 9,524 | 8,875 | 8,868.043 | 8,938 | 10,000 | 10,277 | 10,039.736 | 10,689 | 10,946 | 9,963 | 10,732.31 | 11,147 | 11,111 | 11,125 | 10,808.762 | 10,366 | 9,372 | 7,291 | 5,741.476 | 12,219 | 15,167 |
Kosten van de omzet
| 11,453 | 11,869 | 12,135 | 12,740 | 11,360 | 11,001 | 11,712 | 11,902 | 11,183 | 11,303 | 10,918 | 10,846 | 10,377 | 10,467 | 10,263 | 10,048 | 8,791 | 8,544 | 9,576.06 | 9,929 | 9,877 | 9,825 | 9,909.74 | 10,642 | 10,375 | 10,336 | 9,334.841 | 10,675 | 9,923 | 9,730 | 9,479.202 | 9,082 | 9,195 | 9,371 | 9,641.619 | 9,401 | 9,124 | 9,344 | 9,893.008 | 9,932 | 9,485 | 8,976 | 8,859.014 | 8,993 | 8,289 | 7,775 | 7,795.631 | 7,753 | 8,502 | 8,835 | 8,920.815 | 9,322 | 9,192 | 8,360 | 9,052.553 | 9,173 | 9,039 | 9,063 | 8,905.973 | 8,483 | 8,443 | 7,765 | 6,819.274 | 11,020 | 12,943 |
Brutowinst
| 1,317 | 1,153 | 1,356 | 914 | 779 | 1,126 | 1,533 | 1,525 | 1,641 | 1,767 | 1,862 | 1,693 | 1,505 | 1,449 | 1,108 | 681 | 30 | 641 | 1,089.888 | 1,607 | 1,608 | 1,670 | 1,621.996 | 2,204 | 2,059 | 2,144 | 2,196.595 | 2,316 | 2,025 | 2,188 | 1,965.092 | 1,689 | 1,613 | 1,626 | 1,595.78 | 1,428 | 1,430 | 1,529 | 1,750.802 | 1,773 | 1,456 | 1,514 | 1,731.355 | 1,265 | 1,235 | 1,100 | 1,072.412 | 1,185 | 1,498 | 1,442 | 1,118.921 | 1,367 | 1,754 | 1,603 | 1,679.757 | 1,974 | 2,072 | 2,062 | 1,902.789 | 1,883 | 929 | -474 | -1,077.798 | 1,199 | 2,224 |
Brutowinstmarge
| 0.103 | 0.089 | 0.101 | 0.067 | 0.064 | 0.093 | 0.116 | 0.114 | 0.128 | 0.135 | 0.146 | 0.135 | 0.127 | 0.122 | 0.097 | 0.063 | 0.003 | 0.07 | 0.102 | 0.139 | 0.14 | 0.145 | 0.141 | 0.172 | 0.166 | 0.172 | 0.19 | 0.178 | 0.169 | 0.184 | 0.172 | 0.157 | 0.149 | 0.148 | 0.142 | 0.132 | 0.135 | 0.141 | 0.15 | 0.151 | 0.133 | 0.144 | 0.163 | 0.123 | 0.13 | 0.124 | 0.121 | 0.133 | 0.15 | 0.14 | 0.111 | 0.128 | 0.16 | 0.161 | 0.157 | 0.177 | 0.186 | 0.185 | 0.176 | 0.182 | 0.099 | -0.065 | -0.188 | 0.098 | 0.147 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 103 | 91 | 169 | 94 | 95 | 95 | 100 | 92 | 410 | 105 | 106 | 99 | 397 | 0 | 0 | 0 | 416 | 0 | 0 | 0 | 380 | 0 | 0 | 0 | 327 | 0 | 0 | 0 | 289 | 0 | 0 | 0 | 293 | 0 | 0 | 0 | 295 | 0 | 0 | 0 | 296 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,010 | 266 | 281 | 257 | 245 | 255 | 289 | 269 | 298 | 287 | 319 | 307 | 308 | 301 | 297 | 232 | 232 | 286.417 | 318 | 288 | 303 | 309.642 | 339 | 321 | 304 | -1,406.383 | 906 | 853 | 875 | 858.184 | 835 | 826 | 833 | 858.55 | 859 | 849 | 876 | 889.11 | 886 | 835 | 829 | 791.68 | 822 | 767 | 765 | 783.654 | 799 | 803 | 839 | 803.516 | 853 | 835 | 844 | 845.041 | 844 | 807 | 840 | 780.721 | 798 | 769 | 764 | 791.791 | 944 | 1,021 |
Verkoop- en marketingkosten
| 0 | 255 | 266 | 931 | 257 | 245 | 255 | 289 | 269 | 298 | 287 | 319 | 307 | 308 | 301 | 297 | 232 | 232 | 286 | 318 | 288 | 303 | 309 | 339 | 321 | 304 | 308 | 328 | 295 | 296 | 292 | 272 | 278 | 272 | 295 | 295 | 277 | 278 | 294 | 299 | 274 | 264 | 253 | 263 | 241 | 226 | 240 | 226 | 237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,331 | 1,265 | 1,211 | 1,212 | 257 | 245 | 255 | 289 | 269 | 298 | 287 | 319 | 307 | 308 | 301 | 297 | 232 | 232 | 286.417 | 318 | 288 | 303 | 309.642 | 339 | 321 | 304 | -1,406.383 | 906 | 853 | 875 | 858.184 | 835 | 826 | 833 | 858.55 | 859 | 849 | 876 | 889.11 | 886 | 835 | 829 | 791.68 | 822 | 767 | 765 | 783.654 | 799 | 803 | 839 | 803.516 | 853 | 835 | 844 | 845.041 | 844 | 807 | 840 | 780.721 | 798 | 769 | 764 | 791.791 | 944 | 1,021 |
Overige kosten
| 0 | 44 | -66 | 18 | 25 | 17 | 63 | 23 | 31 | 20 | 57 | 25 | 33 | 22 | -15 | 13 | 35 | 23 | 29.452 | 28 | -1 | 15 | 32.219 | 30 | 42 | 51 | -28.642 | 52 | 33 | 59 | 34.307 | 42 | 1 | 51 | 41.649 | 31 | 54 | 50 | -21.193 | -9 | -35 | 3 | -56.355 | 1 | -46 | -12 | -10.445 | 3 | -17 | -12 | -43.793 | -27 | -73 | 14 | -30.239 | -35 | -49 | -21 | -43.057 | -52 | -68 | 69 | -5.99 | -52 | -63 |
Bedrijfskosten
| 1,331 | 1,309 | 1,314 | 1,303 | 1,363 | 1,286 | 1,338 | 1,312 | 1,260 | 1,293 | 1,294 | 1,303 | 1,246 | 1,240 | 1,303 | 1,210 | 1,179 | 1,167 | 1,300.603 | 1,348 | 1,347 | 1,365 | 1,356.591 | 1,416 | 1,334 | 1,358 | 2,466.573 | 984 | 930 | 957 | 922.042 | 910 | 901 | 912 | 921.669 | 922 | 911 | 940 | 958.756 | 957 | 903 | 895 | 862.232 | 891 | 844 | 853 | 875.822 | 884 | 874 | 928 | 923.219 | 956 | 994 | 948 | 956.174 | 971 | 923 | 962 | 890.752 | 929 | 883 | 872 | 909.423 | 1,052 | 1,106 |
Bedrijfsresultaat
| -14 | -156 | 42 | -389 | -584 | -163 | 208 | 213 | 380 | 472 | 582 | 391 | 259 | 205 | -180 | -527 | -1,150 | -529 | -192.443 | 260 | 260 | 302 | 285.217 | 787 | 727 | 781 | 866.019 | 940 | 732 | 850 | 664.581 | 397 | 373 | 342 | 335.379 | 111 | 172 | 228 | 418.584 | 438 | 203 | 259 | 524.741 | -5 | 43 | -111 | -167.014 | -86 | 218 | 149 | -177.859 | 16 | 393 | 299 | 371.301 | 606 | 777 | 708 | 691.974 | 591 | -315 | -1,716 | -2,346.35 | -302 | 599 |
Bedrijfsresultaat ratio
| -0.001 | -0.012 | 0.003 | -0.028 | -0.048 | -0.013 | 0.016 | 0.016 | 0.03 | 0.036 | 0.046 | 0.031 | 0.022 | 0.017 | -0.016 | -0.049 | -0.13 | -0.058 | -0.018 | 0.023 | 0.023 | 0.026 | 0.025 | 0.061 | 0.058 | 0.063 | 0.075 | 0.072 | 0.061 | 0.071 | 0.058 | 0.037 | 0.035 | 0.031 | 0.03 | 0.01 | 0.016 | 0.021 | 0.036 | 0.037 | 0.019 | 0.025 | 0.05 | -0 | 0.005 | -0.013 | -0.019 | -0.01 | 0.022 | 0.014 | -0.018 | 0.001 | 0.036 | 0.03 | 0.035 | 0.054 | 0.07 | 0.064 | 0.064 | 0.057 | -0.034 | -0.235 | -0.409 | -0.025 | 0.039 |
Totaal overige inkomsten en kosten netto
| -267 | 55 | -571 | 4,018 | -55 | 93 | 165 | -33 | -42 | -22 | -445 | 2,501 | -26 | -26 | -205 | 46 | 2,373 | 38 | -426.226 | -203 | -207 | 31 | -1,339.015 | -11 | 33 | 59 | 967.637 | -390 | -321 | -356 | -433.475 | -375 | -434 | -388 | 378.802 | -329 | -341 | -360 | -485.139 | -433 | -437 | -405 | -323.762 | -431 | -225 | -434 | -397.101 | -468 | -511 | -422 | -450.866 | -538 | -516 | -418 | -648.353 | -523 | -561 | -537 | -448.383 | -566 | -553 | -362 | -615.104 | -824 | -731 |
Inkomen voor belasting
| -281 | -101 | -529 | 3,629 | -639 | -71 | 373 | 180 | 338 | 451 | 128 | 2,880 | 235 | 153 | -423 | -495 | 1,212 | -503 | -636.941 | 56 | 55 | 335 | -1,073.61 | 777 | 759 | 844 | 697.658 | 942 | 774 | 875 | 609.575 | 404 | 278 | 326 | 1,052.913 | 177 | 178 | 229 | 306.907 | 383 | 116 | 214 | 545.361 | -57 | 166 | -187 | -200.511 | -167 | 113 | 92 | -255.164 | -127 | 244 | 237 | 75.23 | 480 | 588 | 563 | 563.654 | 388 | -507 | -1,708 | -2,602.325 | -677 | 387 |
Inkomen voor belasting ratio
| -0.022 | -0.008 | -0.039 | 0.266 | -0.053 | -0.006 | 0.028 | 0.013 | 0.026 | 0.035 | 0.01 | 0.23 | 0.02 | 0.013 | -0.037 | -0.046 | 0.137 | -0.055 | -0.06 | 0.005 | 0.005 | 0.029 | -0.093 | 0.06 | 0.061 | 0.068 | 0.061 | 0.073 | 0.065 | 0.073 | 0.053 | 0.038 | 0.026 | 0.03 | 0.094 | 0.016 | 0.017 | 0.021 | 0.026 | 0.033 | 0.011 | 0.02 | 0.051 | -0.006 | 0.017 | -0.021 | -0.023 | -0.019 | 0.011 | 0.009 | -0.025 | -0.012 | 0.022 | 0.024 | 0.007 | 0.043 | 0.053 | 0.051 | 0.052 | 0.037 | -0.054 | -0.234 | -0.453 | -0.055 | 0.026 |
Belastingkosten
| -57 | 33 | -110 | 862 | 45 | 48 | 82 | 108 | 101 | 134 | 17 | 581 | 114 | 166 | -61 | -80 | 243 | -35 | -212.575 | 26 | 68 | 125 | -287.384 | 220 | 200 | 265 | 260.047 | 291 | 194 | 154 | 80.271 | 97 | 49 | 48 | 756.559 | 49 | 67 | 99 | 302.15 | 86 | 31 | -23 | 3.953 | 105 | 89 | 17 | 125.713 | -24 | 50 | 13 | -56.322 | 58 | 106 | 67 | 62.65 | 203 | 265 | 289 | 229.188 | 182 | -198 | -738 | -867.267 | -70 | 182 |
Nettowinst
| -223 | -134 | -419 | 2,767 | -684 | -119 | 290 | 73 | 237 | 316 | 110 | 2,300 | 119 | -12 | -363 | -415 | 968 | -467 | -423.366 | 29 | -11 | 208 | -786.227 | 559 | 559 | 577 | 437.61 | 652 | 580 | 720 | 529.304 | 307 | 229 | 278 | 297.353 | 128 | 111 | 129 | 5.755 | 296 | 84 | 238 | 541.407 | -162 | 77 | -204 | -326.225 | -142 | 62 | 79 | -198.842 | -185 | 138 | 170 | 12.58 | 276 | 322 | 274 | 333.467 | 206 | -308 | -969 | -1,735.058 | -607 | 205 |
Nettowinstmarge
| -0.017 | -0.01 | -0.031 | 0.203 | -0.056 | -0.01 | 0.022 | 0.005 | 0.018 | 0.024 | 0.009 | 0.183 | 0.01 | -0.001 | -0.032 | -0.039 | 0.11 | -0.051 | -0.04 | 0.003 | -0.001 | 0.018 | -0.068 | 0.044 | 0.045 | 0.046 | 0.038 | 0.05 | 0.049 | 0.06 | 0.046 | 0.029 | 0.021 | 0.025 | 0.026 | 0.012 | 0.011 | 0.012 | 0 | 0.025 | 0.008 | 0.023 | 0.051 | -0.016 | 0.008 | -0.023 | -0.037 | -0.016 | 0.006 | 0.008 | -0.02 | -0.017 | 0.013 | 0.017 | 0.001 | 0.025 | 0.029 | 0.025 | 0.031 | 0.02 | -0.033 | -0.133 | -0.302 | -0.05 | 0.014 |
WPA (Winst Per Aandeel)
| -33.31 | -20.02 | -62.59 | 413.35 | -102.18 | -17.78 | 43.32 | 10.9 | 35.4 | 47.21 | 16.43 | 343.58 | 17.91 | -1.79 | -54.23 | -62 | 144.61 | -69.76 | -63.25 | 4.33 | -1.64 | 31.19 | -117.45 | 83.51 | 83.51 | 86.3 | 65.37 | 97.4 | 86.64 | 107.7 | 79.07 | 45.86 | 34.2 | 41.64 | 44.41 | 19.12 | 16.58 | 19.3 | 0.86 | 44.21 | 12.55 | 35.6 | 80.86 | -24.2 | 11.5 | -30.47 | -48.72 | -21.21 | 9.26 | 11.8 | -29.7 | -27.63 | 20.61 | 25.5 | 1.88 | 41.22 | 48.09 | 41 | 49.8 | 30.76 | -46 | -144.71 | -259.11 | -90.65 | 30.61 |
Verwaterde WPA
| -33.31 | -20.02 | -62.59 | 413.35 | -102.18 | -17.78 | 43.32 | 10.9 | 35.4 | 47.21 | 16.43 | 343.57 | 17.78 | -1.79 | -54.23 | -62 | 144.61 | -69.76 | -63.25 | 4.33 | -1.64 | 31.19 | -117.45 | 83.51 | 83.51 | 86.3 | 65.37 | 97.4 | 86.64 | 107.7 | 79.07 | 45.86 | 34.2 | 41.64 | 44.41 | 19.12 | 16.58 | 19.3 | 0.86 | 44.21 | 12.55 | 35.6 | 80.86 | -24.2 | 11.5 | -30.47 | -48.72 | -21.21 | 9.26 | 11.8 | -29.7 | -27.63 | 20.61 | 25.5 | 1.88 | 41.22 | 48.09 | 41 | 49.8 | 30.76 | -46 | -144.71 | -259.11 | -90.65 | 30.61 |
EBITDA
| -220 | -112 | 498 | 69 | -538 | -68 | 359 | 284 | 433 | 569 | 599 | 539 | 366 | 270 | -178 | -401 | -1,110 | -411 | -126.832 | 334 | 294 | 417 | 368.517 | 873 | 828 | 917 | -204.319 | 1,403 | 1,155 | 1,325 | 1,017.027 | 867 | 790 | 778 | 738.212 | 657 | 619 | 686 | 684.868 | 854 | 563 | 666 | 856.242 | 418 | 400 | 290 | 247.581 | 361 | 644 | 578 | 217.7 | 444 | 749 | 730 | 1,097.077 | 1,357 | 1,472 | 1,464 | 1,366.405 | 1,305 | 354 | -860 | -1,691.958 | 403 | 1,063 |
EBITDA ratio
| -0.017 | -0.009 | 0.037 | 0.005 | -0.044 | -0.006 | 0.027 | 0.021 | 0.034 | 0.044 | 0.047 | 0.043 | 0.031 | 0.023 | -0.016 | -0.037 | -0.126 | -0.045 | -0.012 | 0.029 | 0.026 | 0.036 | 0.032 | 0.068 | 0.067 | 0.073 | -0.018 | 0.108 | 0.097 | 0.111 | 0.089 | 0.08 | 0.073 | 0.071 | 0.066 | 0.061 | 0.059 | 0.063 | 0.059 | 0.073 | 0.051 | 0.063 | 0.081 | 0.041 | 0.042 | 0.033 | 0.028 | 0.04 | 0.064 | 0.056 | 0.022 | 0.042 | 0.068 | 0.073 | 0.102 | 0.122 | 0.132 | 0.132 | 0.126 | 0.126 | 0.038 | -0.118 | -0.295 | 0.033 | 0.07 |