Nippon Kinzoku Co., Ltd.

TSE:5491.T

644 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,8409,79111,87613,2375,5407,7578,0406,3436,7818,75410,1346,6717,9577,6228,7716,6856,4557,7116,219.1315,0536,4716,2106,423.3756,1616,9118,0698,395.1326,5817,1688,1248,102.8945,4786,4505,9525,339.7683,9395,2115,4335,979.0414,5975,7925,5945,326.7663,8774,7583,9154,028.4433,1293,8254,7265,452.33,4605,8115,7047,013.4273,7595,5625,6956,493.4123,9425,1107,250.0663,764
Kortetermijnbeleggingen 0016405-1,000-4069-1,046-172-1,051-1,2400-11-1,213-1,297-1,360-14.191-870-900-995-12.485-628-653-661-15.202-574-720-844-15.345-822-906-850-11.67-403-534-537-15.314-1,004-1,162-1,271-19.78-879-1,027-1,218-17.697-1,612-1,6920-23.988000-15.914000-32.12300-58.2210
Liquide middelen en kortetermijnbeleggingen 10,8409,79112,04013,2375,5407,7578,0406,3436,7818,75410,1346,6717,9577,6228,7716,6856,4557,7116,219.1315,0536,4716,2106,423.3756,1616,9118,0698,395.1326,5817,1688,1248,102.8945,4786,4505,9525,339.7683,9395,2115,4335,979.0414,5975,7925,5945,326.7663,8774,7583,9154,028.4433,1293,8254,7265,452.33,4605,8115,7047,013.4273,7595,5625,6956,493.4123,9425,1107,250.0663,764
Nettovorderingen 13,1917,15715,50015,1658,1797,6888,9379,7209,4649,3459,1029,3258,8298,7248,0977,5296,5546,6917,936.3318,4738,5359,1959,258.23710,57010,75410,66210,969.76714,24913,42112,24011,871.85812,48511,35111,58912,080.42912,37311,07911,40612,072.96912,77011,26611,11011,297.56211,56710,00510,26610,347.57310,56411,82011,51111,824.57312,24811,09410,18611,882.27112,77811,42911,15611,979.96911,5749,5167,769.28714,538
Voorraad 13,95414,37814,55014,51114,99715,52015,73915,53114,26413,11711,62010,6929,9389,6199,56410,18911,09511,62810,983.82110,27710,64710,6059,919.6289,5659,6039,4119,2988,8429,1389,1898,665.1248,9299,0529,5819,741.33310,33810,24910,59710,256.949,7459,2039,2238,799.9568,7518,7628,8978,822.8689,0358,9249,1218,816.7728,7109,5949,3728,452.0478,2477,7667,6787,317.1687,3087,1088,681.25810,293
Overige vlottende activa 3418,3494612556,4415,8115,5815,3285,0145,7685,7248,7224,5274,8664,5465,6356,1664,2944,654.2255,7974,0044,7464,977.564,0923,6553,6863,569.072467517567249.081420991663334.696918856887403.276955907942465.18951923884269.434639580835729.2969739431,245259.2599199791,091364.756618837851.363749
Totaal vlottende activa 38,32639,67542,55143,16835,15736,77638,29736,92235,52336,98436,58035,41031,25130,83130,97830,03830,27030,32429,793.50829,60029,65730,75630,578.830,38830,92331,82832,231.97130,13930,24430,12028,888.95727,31227,84427,78527,496.22627,56827,39528,32328,712.22628,06727,16826,86925,889.46425,14624,44823,96223,468.31823,36725,14926,19326,822.94125,39127,44226,50727,607.00425,70325,73625,62026,155.30523,44222,57124,551.97429,344
Niet-vlottende activa:
Materiële vaste activa, netto 28,10628,06928,26428,68831,67831,88932,05332,46432,42432,25132,29230,29329,74929,71229,60829,26529,30428,58228,730.53828,58828,73228,00328,063.41728,32028,19828,31428,390.7628,01127,74627,58327,674.3927,55927,59227,59127,788.50727,97928,44328,21928,262.86728,22628,03028,04828,167.79528,12828,24228,20928,083.73328,00628,05828,09928,071.728,10227,94627,87328,049.32328,21928,42828,45628,659.24128,94029,24029,610.64129,871
Goodwill 0000000000000000000.5450000.1930000.846000000000000000000000000000000000000
Immateriële activa 012212013614513913312413314115299108118126919796103110116128758066747645495562.59168768494.46394101111117.843119129139143.179156124128154.448169195184202.324211230247275.631251278316324.668347369357.367350
Goodwill en immateriële activa 12112212013614513913312413314115299108118126919796103.54511011612875.19380667476.84645495562.59168768494.46394101111117.843119129139143.179156124128154.448169195184202.324211230247275.631251278316324.668347369357.367350
Langetermijnbeleggingen 3,1583,2953,0072,6832,6283,5882,3812,2851,9953,0522,2923,0653,2931,9452,1093,3903,2953,2981,845.0043,1923,0183,0292,192.2132,7573,1173,1902,551.4063,2193,1593,1642,374.7233,2503,0132,8742,152.4293,8323,7814,0383,048.6984,0633,8463,7252,273.5433,3673,4243,5282,219.3563,3653,34801,981.4590001,913.5830002,023.83001,700.6250
Belastingvorderingen 0-1227712-2,628-1,000833-2,285-1,995-1,046851-1,051-1,240-1,9451,186-3,390-3,295-3,2981,160.913-3,192-3,018-3,029803.548-2,757-3,117-3,190206.537-3,219-3,159-3,164658.638-3,250-3,013-2,874622.344-3,832-3,781-4,038498.322-4,063-3,846-3,725921.856-3,367-3,424-3,5281,252.257-3,365-3,34801,228.561000861.6150001,609.266001,423.9110
Overige niet-vlottende activa 1,2701,2443721,1053,6311,0001733,1543,0141,047101,0511,2393,2351663,3913,2953,297170.2593,1933,0173,032172.4012,7583,1193,192180.0583,2203,1603,166221.813,2513,0142,876202.5943,8343,7824,040232.4514,0653,8473,728260.6133,3683,4253,530203.9613,3653,3493,264227.0243,2682,9322,876206.1283,2243,3423,621329.6694,6964,807347.8433,065
Totaal niet-vlottende activa 32,65532,60832,53432,61435,45435,61635,57335,74235,57135,44535,59733,45733,14933,06533,19532,74732,69631,97532,010.25931,89131,86531,16331,306.77231,15831,38331,58031,405.60731,27630,95530,80430,992.15230,87830,68230,55130,860.33731,90732,32632,37032,160.18132,41032,00631,91531,766.98631,65231,79131,86731,913.75531,54031,60231,54731,711.06831,58131,10830,99631,306.2831,69432,04832,39332,946.67433,98334,41633,440.38733,286
Totaal activa 70,98172,28375,08575,78270,61372,39473,87472,66671,09672,43172,17968,87064,40263,89764,17762,78562,96762,30161,803.7761,49261,52361,91961,885.57461,54662,30663,40863,637.57861,41661,19960,92459,881.10958,19058,52658,33658,356.56359,47559,72160,69360,872.40760,47759,17458,78457,656.4556,79856,23955,82955,382.07354,90756,75157,74058,534.00956,97258,55057,50358,913.28457,39757,78458,01359,101.97957,42556,98757,992.36162,630
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12,7239,52714,35714,1548,6758,69910,28311,27410,45411,50814,40314,77913,25012,66511,48411,0259,48011,20911,924.83211,31011,37212,41312,060.21614,31114,43714,53414,168.77713,64213,59513,30511,996.48511,71811,92212,31612,302.80212,36012,28513,27213,535.62813,74312,97112,58111,678.66211,39610,3319,7939,448.5910,34611,34512,28911,770.76212,20912,42712,27112,253.97912,61812,23712,55611,492.09910,6149,3977,728.53214,201
Kortlopende schulden 13,27012,10712,52316,68315,53513,92812,39715,60013,96012,69010,99812,78811,54410,30010,69314,17614,10912,4349,326.47712,59811,1139,8589,043.7789,7589,4959,1199,035.45411,30011,04110,65910,572.44913,26512,90511,89111,200.40214,22313,32912,02711,156.72213,69113,01912,16211,649.07614,89814,11413,02212,047.97314,58514,09412,73012,995.12113,62113,91011,76812,203.39912,58912,52111,32812,865.82514,63614,43513,828.54615,534
Belastingschulden 0987847900016600070500015700058.542000465.725000582.242000381.504000106.278000209.0500088.13900095.601000132.1590093136.93589757374.628324835.43238
Uitgestelde opbrengsten 472987847904191845621834172211,125164383165507140367145425.818182501214966.2672055282281,084.784-13,642-13,595-13,305796.982-11,718-11,922-12,316495.538-12,360305100510.14710125582336.7238024078352.068326285416.05940217524.795217352162340.728114320380.757152
Overige kortlopende verplichtingen 2,0506,9072,7802,8066,2568,1058,0977,4237,3248,2895,2523,6582,8293,4092,8943,0353,1542,6282,536.662,9333,1953,1192,361.222,8882,7783,8522,897.10617,13616,93016,5982,276.93714,65014,73614,9561,800.08614,8372,3892,6152,254.2982,5622,1322,3261,751.6992,0171,9862,4901,935.2422,1352,1512,5932,025.0992,6572,5262,3931,875.4142,1721,9312,0731,477.711,9161,8281,955.4812,426
Totaal kortlopende verplichtingen 28,51528,63930,44434,43330,88530,91631,33934,48032,15532,70831,77831,38928,00626,53925,57828,37627,11026,41624,213.78727,02326,18125,60424,431.48127,16227,23827,73327,186.12128,43627,97127,25725,642.85327,91527,64126,84725,798.82829,06028,30828,01427,456.79530,09728,37727,15125,416.1628,39126,67125,38323,783.86527,14927,85227,69727,207.03228,58128,86326,64926,857.58727,59627,04126,11926,176.36227,28025,98023,893.31632,313
Langlopende verplichtingen:
Langetermijnschulden 9,32010,51511,7108,5519,78110,98712,3558,1629,23010,37511,6948,6759,83010,98512,3037,7838,8749,96511,243.9057,2258,2739,33410,708.5897,4638,5269,59311,061.8277,5828,6729,76211,247.4137,5688,6939,81511,236.7167,8368,96110,10211,575.0368,3419,44210,55711,935.5448,2489,29410,28111,499.8327,5218,5419,61410,927.7697,7308,6679,88011,053.718,7619,96411,30312,642.49410,24711,27713,314.3027,630
Uitgestelde opbrengsten niet-vlottend 0-3,04122702,6412,6232,6392,3922,3772,3242,2982,7112,6832,6602,6972,6542,6582,6362,721.7882,5032,5092,4462,471.891,7621,7721,7771,845.9471,9421,9401,9902,096.9881,8851,8881,8551,952.2731,1381,1541,1741,242.2781,7421,7261,6851,178.8451,1311,1511,2051,301.391,3491,3831,4581,571.3811,6521,6991,7681,985.1222,0442,1282,1572,186.5792,2152,1532,210.9042,250
Uitgestelde belastingverplichtingen niet-vlottend 3,0413,0413,1593,0413,0413,0413,0873,0413,0413,0413,0913,0413,0413,0413,1213,0413,0413,0413,049.7893,0413,0413,0413,049.9353,0413,0413,0413,136.1763,0413,0413,0413,166.5463,0413,0413,0413,139.823,2023,2023,2053,310.6643,5333,5333,5333,622.2723,5333,5333,5333,621.6263,5333,5333,5333,602.4623,5334,0344,0344,115.4324,0344,0344,0344,052.5134,0354,0354,073.5394,035
Overige niet-vlottende verplichtingen 3,2196,1102,6772,96028029662292192405257254242420619727371.5843083133599.5844474414899.5845545765909.84567669240510.16547647646612.16449140542514.41633027627119.34625226524838.879272286247100.14919519418794.024158163100.658124
Totaal niet-vlottende verplichtingen 15,58016,62517,77314,55215,74316,94718,08713,82414,86715,98017,08814,68415,80816,92818,12513,68414,77015,91517,087.06613,07714,13615,18016,239.99812,71313,78014,90016,053.53413,11914,22915,38316,520.79213,17014,31415,11616,338.97412,65213,79314,94716,140.14214,10715,10616,20016,751.07713,24214,25415,29016,442.19412,65513,72214,85316,140.49113,18714,68615,92917,254.41315,03416,32017,68118,975.6116,65517,62819,699.40314,039
Totaal passiva 44,09545,26448,21748,98546,62847,86349,42648,30447,02248,68848,86646,07343,81443,46743,70342,06041,88042,33141,300.85340,10040,31740,78440,671.47939,87541,01842,63343,239.65541,55542,20042,64042,163.64541,08541,95541,96342,137.80241,71242,10142,96143,596.93744,20443,48343,35142,167.23741,63340,92540,67340,226.05939,80441,57442,55043,347.52341,76843,54942,57844,11242,63043,36143,80045,151.97243,93543,60843,592.71946,352
Eigen vermogen:
Preferente aandelen 976000023,12100022,67522,35822,24719,94700000000000000000000000000000000000000000000000000
Gewone aandelen 6,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,8576,857
Ingehouden winsten 10,77010,99311,12811,2958,5279,2119,3649,0749,0018,7828,4658,3556,0555,9355,9856,3516,7665,7976,265.5226,6896,6606,6716,663.7257,4506,8916,3325,955.7895,5184,8684,4333,879.693,3503,0432,8152,516.2042,2822,1542,0431,914.1261,9081,6121,5281,745.8021,2031,3651,2881,493.3941,8191,9621,8991,820.622,0212,2072,0681,898.4381,8861,6091,2871,012.8586774711,750.2943,485
Overige gereserveerde algehele resultaten 2,2038,1931,8241,5881,5481,4101,1741,3781,1631,0689555506416036,6576,5426,4896,3406,4046,8706,7136,6336,7186,3896,5646,6126,6096,5106,2976,0166,0045,9215,6935,7245,8687,6477,6317,8557,5276,5306,2456,0705,9106,1276,1136,0335,8280000000000000000
Overige totale aandeelhoudersvermogen 6,0779767,0547,0547,053-16,0687,0537,0537,053-15,639-15,322-15,212-12,9127,035975975975976976.395976976974975.37975975974976.134976977978976.774977978977977.557977978977977.344978977978976.411978979978977.626,4276,3586,4346,508.8666,3265,9376,0006,045.8466,0245,9576,0696,080.1495,9566,0515,792.3485,936
Totaal eigen vermogen van aandeelhouders 26,88327,01926,86326,79423,98524,53124,44824,36224,07423,74323,31322,79720,58820,43020,47420,72521,08719,97020,502.91721,39221,20621,13521,214.09521,67121,28720,77520,397.92319,86118,99918,28417,717.46417,10516,57116,37316,218.76117,76317,62017,73217,275.4716,27315,69115,43315,489.21315,16515,31415,15615,156.01415,10315,17715,19015,186.48615,20415,00114,92514,801.28414,76714,42314,21313,950.00713,49013,37914,399.64216,278
Totaal eigen vermogen 26,88327,01926,86326,79423,98524,53124,44824,36224,07423,74323,31322,79720,58820,43020,47420,72521,08719,97020,502.91721,39221,20621,13521,214.09521,67121,28720,77520,397.92319,86118,99918,28417,717.46417,10516,57116,37316,218.76117,76317,62017,73217,275.4716,27315,69115,43315,489.21315,16515,31415,15615,156.01415,10315,17715,19015,186.48615,20415,00114,92514,801.28414,76714,42314,21313,950.00713,49013,37914,399.64216,278
Totaal passiva en aandeelhoudersvermogen 70,98172,28375,08075,77970,61372,39473,87472,66671,09672,43172,17968,87064,40263,89764,17762,78562,96762,30161,803.7761,49261,52361,91961,885.57461,54662,30563,40863,637.57861,41661,19960,92459,881.10958,19058,52658,33658,356.56359,47559,72160,69360,872.40760,47759,17458,78457,656.4556,79856,23955,82955,382.07354,90756,75157,74058,534.00956,97258,55057,50358,913.28457,39757,78458,01359,101.97957,42556,98757,992.36162,630