EverFocus Electronics Corporation
TWSE:5484.TW
60 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 142.858 | 114.552 | 111.267 | 144.325 | 169.631 | 133.881 | 75.558 | 114.22 | 166.193 | 239.641 | 97.556 | 86.263 | 52.595 | 33.343 | 41.745 | 80.159 | 76 | 99.996 | 120.033 | 180.424 | 158.494 | 194.831 | 217.506 | 207.172 | 325.68 | 340.718 | 400.378 | 423.099 | 409.443 | 374.678 | 391.2 | 338.522 | 260.126 | 314.986 | 315.146 | 266.389 | 224.059 | 248.787 | 267.505 | 221.599 | 200.153 | 235.473 | 330.993 | 296.615 | 241.578 | 250.441 | 295.039 | 293.395 | 286.362 | 302.604 | 256.67 | 235.971 | 210.233 | 223.095 | 191.791 |
Kortetermijnbeleggingen
| 180.676 | 150.894 | 160.353 | 157.698 | 145.733 | 133.802 | 168.074 | 141.054 | 129.467 | 154.296 | 175.315 | 140.331 | 153.001 | 162.153 | 115.862 | 129.078 | 108.493 | 57.401 | 77.079 | 34.73 | 51.722 | 56.778 | 68.24 | 89.376 | 28.848 | 28.16 | 0 | 0.003 | 0.001 | 14.9 | 0.03 | 34.9 | 34.9 | 14.9 | 13.826 | 11.6 | 0 | 0.053 | 0 | 0 | 0.157 | 0 | 0 | 0.091 | 0 | 0 | 21.394 | 18.796 | 33.515 | 19.07 | 20.151 | 13.783 | 14.251 | 10.163 | 14.906 |
Liquide middelen en kortetermijnbeleggingen
| 323.534 | 265.446 | 271.62 | 302.023 | 315.364 | 267.683 | 243.632 | 255.274 | 295.66 | 393.937 | 272.871 | 226.594 | 205.596 | 195.496 | 157.607 | 209.237 | 184.493 | 157.397 | 197.112 | 215.154 | 210.216 | 251.609 | 285.746 | 296.548 | 325.68 | 340.718 | 400.378 | 423.102 | 409.444 | 374.678 | 391.23 | 338.522 | 260.126 | 314.986 | 315.146 | 266.389 | 224.059 | 248.84 | 267.505 | 221.599 | 200.31 | 235.473 | 330.993 | 296.706 | 241.578 | 250.441 | 316.433 | 312.191 | 319.877 | 321.674 | 276.821 | 249.754 | 224.484 | 233.258 | 206.697 |
Nettovorderingen
| 111.212 | 108.465 | 108.487 | 58.23 | 61.482 | 68.488 | 86 | 53.543 | 48.496 | 32.983 | 30.947 | 92.311 | 120.394 | 66.887 | 100.258 | 78.855 | 91.839 | 64.75 | 65.14 | 74.123 | 112.408 | 100.695 | 89.791 | 103.044 | 111.185 | 97.385 | 78.268 | 88.386 | 127.496 | 152.407 | 192.667 | 299.678 | 366.293 | 256.126 | 316.257 | 373.117 | 369.702 | 360.959 | 398.605 | 491.605 | 502.555 | 533.006 | 470.783 | 531.08 | 642.917 | 555.34 | 357.107 | 477.474 | 405.747 | 402.589 | 473.369 | 517.107 | 409.008 | 346.58 | 391.846 |
Voorraad
| 95.477 | 128.532 | 120.905 | 112.966 | 118.703 | 143.99 | 148.876 | 142.477 | 130.33 | 105.827 | 85.43 | 100.41 | 127.549 | 128.454 | 109.905 | 69.435 | 69.038 | 73.722 | 76.642 | 90.899 | 95.443 | 97.842 | 101.159 | 128.747 | 218.348 | 262.744 | 250.545 | 285.008 | 284.847 | 301.688 | 346.399 | 372.21 | 396.113 | 418.965 | 400.718 | 417.807 | 494.628 | 511.214 | 480.308 | 561.167 | 623.378 | 608.952 | 521.741 | 633.315 | 719.375 | 667.188 | 803.484 | 774.573 | 757.341 | 704.686 | 713.23 | 950.373 | 964.103 | 893.772 | 926.623 |
Overige vlottende activa
| 17.614 | 20.246 | 23.176 | 17.337 | 17.162 | 21.101 | 14.655 | 10.726 | 9.129 | 12.255 | 7.451 | 26.858 | 22.114 | 12.672 | 10.035 | 9.474 | 8.848 | 12.895 | 12.523 | 7.264 | 9.502 | 9.552 | 11.842 | 12.594 | 11.417 | 11.675 | 10.172 | 10.609 | 34.71 | 30.819 | 31.019 | 32.385 | 32.652 | 37.631 | 36.663 | 42.557 | 45.056 | 51.17 | 45.53 | 51.115 | 52.324 | 49.77 | 47.564 | 44.039 | 46.517 | 75.109 | 94.391 | 67.928 | 76.621 | 93.759 | 93.048 | 62.033 | 128.877 | 76.398 | 80.642 |
Totaal vlottende activa
| 547.837 | 522.689 | 524.188 | 490.556 | 512.711 | 501.262 | 493.163 | 462.02 | 483.615 | 545.002 | 396.699 | 446.173 | 475.653 | 403.509 | 377.805 | 367.001 | 354.218 | 308.764 | 351.417 | 387.44 | 427.569 | 459.698 | 488.538 | 540.933 | 666.63 | 712.522 | 739.363 | 807.105 | 856.497 | 859.592 | 961.315 | 1,042.795 | 1,055.184 | 1,027.708 | 1,068.784 | 1,099.87 | 1,133.445 | 1,172.183 | 1,191.948 | 1,325.486 | 1,378.567 | 1,427.201 | 1,371.081 | 1,505.14 | 1,650.387 | 1,548.078 | 1,571.415 | 1,632.166 | 1,559.586 | 1,522.708 | 1,556.468 | 1,779.267 | 1,726.472 | 1,550.008 | 1,605.808 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 38.35 | 38.756 | 33.291 | 140.588 | 132.15 | 133.229 | 134.187 | 134.592 | 135.026 | 134.441 | 144.967 | 144.044 | 144.82 | 144.41 | 134.715 | 134.652 | 138.261 | 144.031 | 146.429 | 240.617 | 243.703 | 246.524 | 227.384 | 228.106 | 247.694 | 249.367 | 250.436 | 251.476 | 252.024 | 252.085 | 253.745 | 255.593 | 256.979 | 258.995 | 260.432 | 262.305 | 261.362 | 262.986 | 267.86 | 270.005 | 274.003 | 277.667 | 279.707 | 281.755 | 283.061 | 285.599 | 287.836 | 290.899 | 292.757 | 296.568 | 300.937 | 303.925 | 306.072 | 309.784 | 313.042 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.223 | 29.223 | 35.638 | 40.638 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0.475 | 0.52 | 0.547 | 0.55 | 0.616 | 0 | 0 | 0.222 | 0.556 | 0.89 | 1.224 | 1.558 | 1.928 | 2.312 | 2.696 | 3.08 | 3.464 | 4.109 | 5.276 | 2.232 | 4.424 | 10.788 | 6.62 | 7.261 | 7.067 | 16.119 | 10.324 | 10.483 | 11.96 |
Goodwill en immateriële activa
| 0 | 372.953 | 0 | 256.244 | 245.66 | 121.002 | 155.274 | 0 | 0 | -132.295 | -123.071 | -110.527 | -79.498 | -79.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0.475 | 0.52 | 0.547 | 0.55 | 0.616 | 0 | 0 | 0.222 | 0.556 | 0.89 | 1.224 | 1.558 | 1.928 | 2.312 | 2.696 | 3.08 | 3.464 | 4.109 | 5.276 | 2.232 | 4.424 | 10.788 | 6.62 | 7.261 | 7.067 | 30.342 | 39.547 | 46.121 | 52.598 |
Langetermijnbeleggingen
| 245.463 | -125.099 | 245.59 | -137.133 | -132.933 | -121.002 | -155.274 | -128.254 | -116.667 | 132.295 | 123.071 | 110.527 | 79.498 | 79.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | -4.7 |
Belastingvorderingen
| 73.428 | 73.932 | 76.902 | 94.789 | 94.691 | 94.632 | 94.655 | 94.035 | 94.033 | 92.6 | 92.5 | 93.811 | 93.263 | 94.093 | 94.364 | 96.178 | 98.541 | 99.544 | 102.234 | 95.44 | 91.176 | 88.654 | 86.118 | 89.778 | 83.081 | 60.938 | 50.925 | 57.631 | 55.847 | 54.809 | 54.368 | 51.172 | 57.137 | 62.858 | 67.028 | 55.122 | 55.545 | 71.206 | 55.593 | 53.678 | 52.127 | 54.299 | 52.929 | 39.124 | 44.114 | 43.285 | 17.359 | 38.608 | 23.741 | 22.18 | 21.89 | 34.012 | 32.296 | 26.873 | 27.025 |
Overige niet-vlottende activa
| 30.726 | 28.932 | 30.786 | 26.025 | 28.631 | 161.229 | 162.183 | 286.405 | 281.216 | 154.397 | 145.627 | 132.086 | 132.93 | 133.77 | 144.529 | 141.29 | 141.448 | 141.733 | 143.605 | 51.428 | 52.767 | 52.208 | 52.71 | 52.238 | 17.582 | 17.97 | 17.882 | 17.742 | 17.854 | 17.495 | 17.9 | 21.767 | 22.015 | 22.211 | 24.747 | 27.707 | 28.786 | 28.758 | 29.2 | 30.538 | 30.056 | 30.138 | 28.632 | 27.071 | 26.796 | 25.283 | 19.949 | 32.265 | 28.744 | 28.481 | 25.852 | 31.696 | 34.609 | 53.782 | 38.734 |
Totaal niet-vlottende activa
| 387.967 | 389.474 | 386.569 | 380.513 | 368.199 | 389.09 | 391.025 | 386.778 | 393.608 | 381.438 | 383.094 | 369.941 | 371.013 | 372.273 | 373.608 | 372.12 | 378.25 | 385.308 | 392.268 | 387.485 | 387.646 | 387.386 | 366.212 | 370.122 | 348.357 | 328.709 | 319.718 | 327.369 | 326.272 | 324.939 | 326.629 | 328.532 | 336.131 | 344.286 | 352.763 | 346.024 | 346.917 | 364.508 | 354.581 | 356.533 | 358.882 | 365.184 | 364.732 | 352.059 | 359.247 | 356.399 | 329.568 | 372.56 | 351.862 | 354.49 | 355.746 | 399.975 | 412.524 | 436.515 | 426.699 |
Totaal activa
| 935.804 | 912.163 | 910.757 | 871.069 | 880.91 | 890.352 | 884.188 | 848.798 | 877.223 | 926.44 | 779.793 | 816.114 | 846.666 | 775.782 | 751.413 | 739.121 | 732.468 | 694.072 | 743.685 | 774.925 | 815.215 | 847.084 | 854.75 | 911.055 | 1,014.987 | 1,041.231 | 1,059.081 | 1,134.474 | 1,182.769 | 1,184.531 | 1,287.944 | 1,371.327 | 1,391.315 | 1,371.994 | 1,421.547 | 1,445.894 | 1,480.362 | 1,536.691 | 1,546.529 | 1,682.019 | 1,737.449 | 1,792.385 | 1,735.813 | 1,857.199 | 2,009.634 | 1,904.477 | 1,900.983 | 2,004.726 | 1,911.448 | 1,877.198 | 1,912.214 | 2,179.242 | 2,138.996 | 1,986.523 | 2,032.507 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 95.592 | 69.32 | 63.066 | 44.149 | 45.544 | 49.145 | 52.853 | 57.453 | 55.176 | 50.35 | 32.41 | 50.544 | 65.676 | 69.163 | 70.51 | 47.231 | 36.379 | 37.14 | 27.594 | 34.068 | 43.972 | 40.206 | 42.619 | 51.441 | 58.148 | 62.073 | 37.181 | 59.132 | 68.84 | 72.796 | 118.95 | 190.606 | 216.424 | 208.357 | 198.461 | 187.444 | 198.673 | 233.223 | 199.991 | 256.098 | 270.155 | 314.752 | 241.229 | 310.429 | 429.31 | 314.419 | 335.072 | 431.317 | 355.513 | 335.687 | 294.691 | 458.267 | 564.026 | 386.673 | 371.403 |
Kortlopende schulden
| 190.578 | 192.123 | 142.907 | 138.661 | 132.823 | 134.306 | 125.209 | 93.601 | 120.151 | 154.213 | 152.006 | 166.942 | 164.957 | 91.129 | 49.832 | 37.249 | 40.155 | 37.188 | 36.898 | 38.066 | 37.892 | 36.552 | 27.83 | 27.15 | 41.273 | 46.328 | 56.33 | 57.23 | 57.59 | 57.44 | 59.84 | 62.445 | 70.796 | 75.446 | 112.18 | 106.289 | 105.176 | 80.62 | 62.698 | 97.694 | 134.835 | 91.095 | 89.134 | 109.718 | 109.712 | 84.487 | 51.135 | 83.775 | 89.951 | 93.019 | 92.842 | 94.157 | 47.76 | 50.833 | 130.279 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0.036 | 0.037 | 0 | 0 | 0.086 | 0.047 | 0.278 | 1.484 | 1.203 | 1.253 | 1.578 | 1.977 | 0.993 | 1.054 | 0.782 | 0.101 | 7.785 | 6.45 | 16.092 | 1.504 | 10.318 | 9.675 |
Uitgestelde opbrengsten
| 2.424 | 54.17 | 5.776 | 51.09 | 50.755 | 5.72 | 6.85 | 4.601 | 6.203 | 7.712 | 54.553 | 54.348 | 53.137 | 47.801 | 58.686 | 57.511 | 62.867 | 60.061 | 64.904 | 60.015 | 60.822 | 67.375 | 74.323 | 69.978 | 73.356 | 67.41 | 72.409 | 79.41 | 87.621 | 81.05 | 103.133 | 99.588 | 94.075 | 90.74 | 108.858 | 103.302 | 98.808 | 92.566 | 114.231 | 115.012 | 115.317 | 125.439 | 138.823 | 142.738 | 141.266 | 153.506 | 180.979 | 102.313 | 136.398 | 101.877 | 156.017 | 130.293 | 119.333 | 130.4 | 138.682 |
Overige kortlopende verplichtingen
| 56.075 | 2.739 | 87.188 | 4.37 | 6.607 | 42.569 | 52.924 | 47.865 | 45.498 | 44.126 | 2.95 | 14.054 | 12.396 | 11.074 | 13.821 | 10.808 | 8.106 | 7.422 | 9.575 | 7.846 | 8.021 | 9.53 | 9.326 | 12.791 | 10.455 | 9.358 | 9.266 | 13.535 | 14.605 | 11.228 | 10.65 | 12.805 | 13.64 | 14.644 | 16.859 | 22.396 | 32.174 | 30.088 | 16.456 | 13.633 | 13.284 | 7.057 | 11.206 | 18.942 | 26.203 | 30.601 | 27.54 | 73.482 | 27.341 | 49.428 | 25.177 | 51.018 | 21.056 | 22.074 | 7.975 |
Totaal kortlopende verplichtingen
| 344.669 | 318.352 | 298.937 | 238.27 | 235.729 | 231.74 | 237.836 | 203.52 | 227.028 | 256.401 | 241.919 | 285.888 | 296.166 | 219.167 | 192.849 | 152.799 | 147.507 | 141.811 | 138.971 | 139.995 | 150.707 | 153.663 | 154.098 | 161.36 | 183.232 | 185.169 | 175.186 | 209.307 | 228.656 | 222.514 | 292.573 | 365.444 | 394.935 | 389.187 | 436.358 | 419.431 | 434.831 | 436.497 | 393.376 | 482.437 | 533.591 | 538.343 | 480.392 | 581.827 | 706.491 | 583.013 | 594.726 | 690.887 | 609.203 | 580.011 | 568.727 | 733.735 | 752.175 | 589.98 | 648.339 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11.523 | 12.061 | 14.16 | 5.915 | 0.365 | 0.517 | 0.656 | 0.755 | 0.91 | 0.072 | 0.115 | 0.158 | 0.177 | 0.332 | 0.641 | 0.611 | 0.878 | 1.562 | 3.839 | 6.377 | 8.517 | 10.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0.467 | 0.696 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.591 | 0 | 4.424 | 4.337 | 0 | 0 | 0 | 0 | 0 | 5.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.371 | 3.371 | 3.371 | 2.802 | 2.802 | 2.802 | 2.802 | 2.239 | 2.239 | 2.239 | 2.239 | 2.083 | 2.083 | 2.083 | 2.083 | 2.079 | 2.075 | 2.07 | 2.066 | 2.059 | 2.794 | 2.793 | 2.63 | 2.695 | 3.188 | 2.021 | 2.389 | 2.806 | 3.121 | 1.393 | 1.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.576 | 0.988 | 1.546 | 0.988 | 0.988 | 4.952 | 5.962 | 5.874 | 6.15 | 6.389 | 0.776 | 0.736 | 0.701 | 0.336 | 0.56 | 0.357 | 0.356 | 0.357 | 0.093 | 0.018 | 0.017 | 0.017 | 0.014 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.876 | 7.876 | 7.876 | 7.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 16.47 | 17.011 | 19.077 | 14.129 | 8.492 | 8.271 | 9.42 | 8.868 | 9.299 | 8.7 | 9.056 | 2.977 | 2.961 | 2.751 | 3.284 | 3.047 | 3.309 | 3.989 | 5.998 | 8.454 | 11.328 | 13.479 | 2.644 | 2.703 | 3.188 | 2.021 | 2.389 | 2.806 | 3.121 | 1.393 | 1.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.876 | 7.876 | 7.876 | 7.876 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0.467 | 0.696 |
Totaal passiva
| 361.139 | 335.363 | 318.014 | 252.399 | 244.221 | 240.011 | 247.256 | 212.388 | 236.327 | 265.101 | 250.975 | 288.865 | 299.127 | 221.918 | 196.133 | 155.846 | 150.816 | 145.8 | 144.969 | 148.449 | 162.035 | 167.142 | 156.742 | 164.063 | 186.42 | 187.19 | 177.575 | 212.113 | 231.777 | 223.907 | 294.44 | 365.444 | 394.935 | 389.187 | 436.358 | 419.431 | 434.831 | 436.497 | 393.376 | 482.437 | 533.591 | 538.343 | 480.392 | 589.703 | 714.367 | 590.889 | 602.602 | 690.887 | 609.203 | 580.011 | 568.727 | 733.735 | 752.362 | 590.447 | 649.035 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 668.01 | 668.01 | 668.01 | 668.01 | 668.01 | 668.01 | 668.01 | 668.01 | 668.01 | 702.85 | 534.01 | 534.01 | 681.151 | 681.151 | 681.151 | 681.151 | 681.151 | 681.151 | 681.151 | 681.151 | 1,155.079 | 1,155.079 | 1,155.079 | 1,155.079 | 1,155.079 | 1,155.079 | 1,155.079 | 1,155.079 | 1,155.079 | 1,155.079 | 1,155.079 | 1,155.079 | 1,155.079 | 1,155.079 | 1,155.079 | 1,155.079 | 1,155.079 | 1,185.079 | 1,185.079 | 1,185.079 | 1,185.079 | 1,185.079 | 1,185.079 | 1,185.079 | 1,185.079 | 1,185.079 | 1,185.079 | 1,185.079 | 1,185.079 | 1,185.079 | 1,185.079 | 1,185.079 | 1,215.079 | 1,117.228 | 1,117.228 |
Ingehouden winsten
| -175.484 | -172.261 | -158.023 | -129.042 | -113.403 | -98.668 | -110.651 | -112.054 | -111.576 | -71.662 | -32.961 | -32.541 | -158.806 | -150.46 | -147.15 | -117.023 | -117.396 | -149.356 | -99.705 | -69.345 | -516.999 | -492.063 | -473.927 | -425.522 | -343.546 | -317.04 | -291.06 | -250.518 | -222.032 | -212.647 | -186.106 | -168.62 | -182.354 | -445.675 | -448.181 | -407.174 | -378.407 | -320.353 | -26.562 | 31.295 | 43.485 | 90.466 | -141.404 | -122.575 | -99.175 | -77.108 | -86.107 | -68.041 | -87.111 | -102.226 | -89.603 | 9.308 | 5.027 | 17.679 | 12.671 |
Overige gereserveerde algehele resultaten
| 27.088 | 26 | 27.705 | 24.651 | 27.031 | 80.999 | 79.573 | 80.454 | 29.411 | 198.991 | 27.769 | 25.78 | 25.194 | 23.173 | 21.279 | 19.147 | 17.897 | 16.477 | 17.27 | 14.67 | 15.1 | 16.926 | 16.857 | 17.435 | 17.034 | 16.002 | 17.487 | 17.8 | 17.945 | 18.192 | 24.531 | 19.424 | 23.655 | 25.949 | 30.837 | 31.104 | 21.405 | 23.882 | 26.51 | 12.64 | 4.586 | 7.379 | 1.159 | 1.66 | 7.065 | 1.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 55.051 | 55.051 | 55.051 | 55.051 | 55.051 | 0 | 0 | 0 | 55.051 | -168.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247.454 | 247.454 | 247.454 | 247.454 | 211.586 | -27.584 | -27.584 | -27.584 | -27.584 | 211.586 | 211.586 | 211.586 | 211.586 | 199.409 | 196.801 | 204.277 | 213.752 | 247.446 | 251.902 | 166.069 | 258.914 | 250.864 |
Totaal eigen vermogen van aandeelhouders
| 574.665 | 576.8 | 592.743 | 618.67 | 636.689 | 650.341 | 636.932 | 636.41 | 640.896 | 661.339 | 528.818 | 527.249 | 547.539 | 553.864 | 555.28 | 583.275 | 581.652 | 548.272 | 598.716 | 626.476 | 653.18 | 679.942 | 698.008 | 746.992 | 828.567 | 854.041 | 881.506 | 922.361 | 950.992 | 960.624 | 993.504 | 1,005.883 | 996.38 | 982.807 | 985.189 | 1,026.463 | 1,045.531 | 1,100.194 | 1,157.443 | 1,201.43 | 1,205.566 | 1,255.34 | 1,256.42 | 1,275.75 | 1,304.555 | 1,320.879 | 1,298.381 | 1,313.839 | 1,302.245 | 1,296.605 | 1,342.922 | 1,446.289 | 1,386.175 | 1,393.821 | 1,380.763 |
Totaal eigen vermogen
| 574.665 | 576.8 | 592.743 | 618.67 | 636.689 | 650.341 | 636.932 | 636.41 | 640.896 | 661.339 | 528.818 | 527.249 | 547.539 | 553.864 | 555.28 | 583.275 | 581.652 | 548.272 | 598.716 | 626.476 | 653.18 | 679.942 | 698.008 | 746.992 | 828.567 | 854.041 | 881.506 | 922.361 | 950.992 | 960.624 | 993.504 | 1,005.883 | 996.38 | 982.807 | 985.189 | 1,026.463 | 1,045.531 | 1,100.194 | 1,153.153 | 1,199.582 | 1,203.858 | 1,254.042 | 1,255.421 | 1,267.496 | 1,295.267 | 1,313.588 | 1,291.368 | 1,313.839 | 1,302.245 | 1,297.187 | 1,343.487 | 1,445.507 | 1,386.634 | 1,396.076 | 1,383.472 |
Totaal passiva en aandeelhoudersvermogen
| 935.804 | 912.163 | 910.757 | 871.069 | 880.91 | 890.352 | 884.188 | 848.798 | 877.223 | 926.44 | 779.793 | 816.114 | 846.666 | 775.782 | 751.413 | 739.121 | 732.468 | 694.072 | 743.685 | 774.925 | 815.215 | 847.084 | 854.75 | 911.055 | 1,014.987 | 1,041.231 | 1,059.081 | 1,134.474 | 1,182.769 | 1,184.531 | 1,287.944 | 1,371.327 | 1,391.315 | 1,371.994 | 1,421.547 | 1,445.894 | 1,480.362 | 1,536.691 | 1,546.529 | 1,682.019 | 1,737.449 | 1,792.385 | 1,735.813 | 1,857.199 | 2,009.634 | 1,904.477 | 1,900.983 | 2,004.726 | 1,911.448 | 1,877.198 | 1,912.214 | 2,179.242 | 2,138.996 | 1,986.523 | 2,032.507 |