Sino-American Silicon Products Inc.
TPEx:5483.TWO
175 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 19,896.382 | 19,692.155 | 21,142.713 | 19,601.385 | 20,318.305 | 20,903.549 | 21,205.121 | 21,626.382 | 20,270.574 | 18,769.419 | 18,084.311 | 17,521.713 | 17,183.148 | 16,052.078 | 15,702.607 | 15,379.346 | 15,037.72 | 15,277.626 | 15,242.596 | 16,106.704 | 16,656.149 | 17,504.776 | 17,764.772 | 17,274.672 | 17,308.112 | 16,891.389 | 16,007.336 | 15,771.921 | 14,014.891 | 13,577.05 | 9,775.294 | 7,183.416 | 7,549.77 | 7,090.56 | 6,998.915 | 7,351.942 | 7,123.194 | 6,795.306 | 7,258.161 | 7,000.649 | 7,214.316 | 6,348.33 | 5,854.868 | 6,096.048 | 5,352.568 | 4,911.883 | 5,110.076 | 5,287.015 | 6,193.868 | 1,980.905 | 2,291.406 | 4,096.042 | 6,745.039 | 6,259.821 | 5,172.332 | 4,351.51 | 3,674.98 | 3,064.259 | 2,690.937 | 2,471.834 |
| Kosten van de omzet
| 13,690.338 | 13,663.716 | 15,746.553 | 13,042.944 | 13,346.165 | 13,311.12 | 13,537.056 | 13,092.108 | 12,005.829 | 11,307.241 | 11,213.68 | 11,119.046 | 11,334.439 | 10,647.441 | 10,302.363 | 10,010.776 | 9,742.63 | 10,227.931 | 9,898.484 | 10,560.305 | 14,775.646 | 11,008.251 | 13,830.401 | 12,068.928 | 12,447.447 | 12,250.316 | 12,268.424 | 12,458.982 | 11,510.51 | 11,730.046 | 9,046.517 | 6,963.051 | 6,186.486 | 5,967.973 | 5,980.792 | 6,082.164 | 6,204.209 | 5,730.961 | 6,564.567 | 6,075.103 | 6,342.237 | 5,341.673 | 5,309.26 | 5,255.543 | 4,698.067 | 4,513.073 | 5,012.688 | 4,820.887 | 5,623.06 | 2,276.898 | 2,746.075 | 3,937.05 | 4,736.288 | 4,447.355 | 4,069.292 | 3,744.954 | 3,140.339 | 2,839.421 | 2,472.585 | 2,227.503 |
| Brutowinst
| 6,206.044 | 6,028.439 | 5,396.16 | 6,558.441 | 6,972.14 | 7,592.429 | 7,668.065 | 8,534.274 | 8,264.745 | 7,462.178 | 6,870.631 | 6,402.667 | 5,848.709 | 5,404.637 | 5,400.244 | 5,368.57 | 5,295.09 | 5,049.695 | 5,344.112 | 5,546.399 | 1,880.503 | 6,496.525 | 3,934.371 | 5,205.744 | 4,860.665 | 4,641.073 | 3,738.912 | 3,312.939 | 2,504.381 | 1,847.004 | 728.777 | 220.365 | 1,363.284 | 1,122.587 | 1,018.123 | 1,269.778 | 918.985 | 1,064.345 | 693.594 | 925.546 | 872.079 | 1,006.657 | 545.608 | 840.505 | 654.501 | 398.81 | 97.388 | 466.128 | 570.808 | -295.993 | -454.669 | 158.992 | 2,008.751 | 1,812.466 | 1,103.04 | 606.556 | 534.641 | 224.838 | 218.352 | 244.331 |
| Brutowinstmarge
| 0.312 | 0.306 | 0.255 | 0.335 | 0.343 | 0.363 | 0.362 | 0.395 | 0.408 | 0.398 | 0.38 | 0.365 | 0.34 | 0.337 | 0.344 | 0.349 | 0.352 | 0.331 | 0.351 | 0.344 | 0.113 | 0.371 | 0.221 | 0.301 | 0.281 | 0.275 | 0.234 | 0.21 | 0.179 | 0.136 | 0.075 | 0.031 | 0.181 | 0.158 | 0.145 | 0.173 | 0.129 | 0.157 | 0.096 | 0.132 | 0.121 | 0.159 | 0.093 | 0.138 | 0.122 | 0.081 | 0.019 | 0.088 | 0.092 | -0.149 | -0.198 | 0.039 | 0.298 | 0.29 | 0.213 | 0.139 | 0.145 | 0.073 | 0.081 | 0.099 |
| Onderzoek- en ontwikkelingskosten
| 885.929 | 811.931 | 924.898 | 724.15 | 692.574 | 616.483 | 644.604 | 681.861 | 510.777 | 510.87 | 581.662 | 566.558 | 496.656 | 520.154 | 496.365 | 453.95 | 382.763 | 409.03 | 465.085 | 485.552 | 444.062 | 450.09 | 471.988 | 466.02 | 456.665 | 455.194 | 501.146 | 423.508 | 369.833 | 377.408 | 330.357 | 210.407 | 230.829 | 204.498 | 211.384 | 200.865 | 204.018 | 174.181 | 213.631 | 217.355 | 208.719 | 183.423 | 194.626 | 192.263 | 132.629 | 176.318 | 192.96 | 212.249 | 238.478 | 111.633 | 128.486 | 152.71 | 177.019 | 152.146 | 145.278 | 145.226 | 161.359 | 114.659 | 119.553 | 100.663 |
| Algemene en administratieve kosten
| 747.576 | 655.924 | 965.619 | 803.63 | 775.852 | 724.091 | 797.222 | 710.739 | 490.874 | 299.688 | 853.237 | 627.332 | 627.753 | 539.012 | 1,324.593 | 580.231 | 498.575 | 616.652 | 788.477 | 619.826 | 476.07 | 628.972 | 497.689 | 506.5 | 599.486 | 491.164 | 606.023 | 437.523 | 558.738 | 620.764 | 1,086.554 | 287.408 | 204.308 | 207.063 | 175.944 | 168.464 | 182.622 | 200.104 | 187.85 | 199.292 | 86.115 | 287.229 | 150.219 | 202.008 | 204.584 | 235.386 | 243.922 | 258.981 | 356.141 | 78.526 | 59.67 | 20.635 | 153.518 | 149.08 | 123.657 | 64.159 | 139.435 | 20.222 | 33.792 | 38.121 |
| Verkoop- en marketingkosten
| 386.604 | 376.174 | 603.373 | 384.423 | 416.82 | 430.327 | 482.457 | 483.381 | 459.291 | 446.091 | 454.838 | 385.624 | 403.143 | 391.163 | 368.783 | 362.476 | 379.822 | 320.603 | 343.46 | 354.365 | 337.489 | 361.313 | 294.498 | 356.389 | 400.587 | 365.205 | 348.161 | 358.075 | 275.476 | 201.579 | 212.838 | 126.375 | 148.447 | 143.869 | 175.716 | 133.653 | 111.298 | 96.37 | 224.892 | 90.473 | 62.435 | 89.668 | 79.834 | 93.184 | 76.514 | 72.845 | 126.32 | 152.849 | 204.053 | 20.474 | 17.461 | 28.959 | 43.869 | 51.17 | 30.535 | 30.689 | 1.806 | 67.55 | 23.251 | 25.689 |
| Verkoop-, algemene en administratieve kosten
| 981.653 | 861.029 | 1,399.072 | 1,188.053 | 1,192.672 | 1,154.418 | 1,279.679 | 1,194.12 | 950.165 | 745.779 | 1,308.075 | 1,012.956 | 1,030.896 | 930.175 | 1,693.376 | 942.707 | 878.397 | 937.255 | 1,131.937 | 974.191 | 813.559 | 990.285 | 792.187 | 862.889 | 1,000.073 | 856.369 | 954.184 | 795.598 | 834.214 | 822.343 | 1,299.392 | 413.783 | 352.755 | 350.932 | 351.66 | 302.117 | 293.92 | 296.474 | 412.742 | 289.765 | 148.55 | 376.897 | 230.053 | 295.192 | 281.098 | 308.231 | 370.242 | 411.83 | 560.194 | 99 | 77.131 | 49.594 | 197.387 | 200.25 | 154.192 | 94.848 | 141.241 | 87.772 | 57.043 | 63.81 |
| Overige kosten
| -683.013 | 174.215 | 0 | 1,709.977 | 858.962 | 191.091 | 1,959.64 | 548.407 | -2,349.542 | -5,516.926 | -947.191 | -731.267 | 1,184.873 | -413.408 | 1,006.635 | -34.72 | 109.986 | 76.69 | 60.083 | 276.135 | 256.606 | 122.286 | 180.081 | 39.16 | 578.01 | 169.183 | -202.254 | 171.147 | 3.883 | -59.542 | -154.38 | 25.222 | 8.953 | 31.786 | 62.809 | 41.144 | 12.4 | -3.501 | 35.95 | 13.681 | 20.945 | 29.981 | 134.823 | -194.274 | -41.326 | 9.182 | -79.209 | -119.984 | 77.416 | 8.514 | -111.896 | -4.982 | -277.31 | 29.65 | 40.572 | 4.24 | -15.381 | 16.628 | 10.81 | 13.02 |
| Bedrijfskosten
| 1,867.582 | 1,672.96 | 2,323.97 | 1,912.203 | 1,885.246 | 1,770.901 | 1,924.283 | 1,875.981 | 1,460.942 | 1,256.649 | 1,889.737 | 1,579.514 | 1,527.552 | 1,450.329 | 2,189.741 | 1,396.657 | 1,261.16 | 1,346.285 | 1,597.022 | 1,459.743 | 1,257.621 | 1,440.375 | 1,264.175 | 1,328.909 | 1,456.738 | 1,311.563 | 1,455.33 | 1,219.106 | 1,204.047 | 1,199.751 | 1,629.749 | 624.19 | 583.584 | 555.43 | 563.044 | 502.982 | 497.938 | 470.655 | 626.373 | 507.12 | 357.269 | 560.32 | 424.679 | 487.455 | 413.727 | 484.549 | 525.494 | 624.079 | 798.672 | 210.633 | 205.617 | 202.304 | 374.406 | 352.396 | 299.47 | 240.074 | 302.6 | 202.431 | 176.596 | 164.473 |
| Bedrijfsresultaat
| 4,338.462 | 4,355.479 | 3,072.19 | 7,253.697 | 6,909.132 | 6,814.207 | 8,326.572 | 7,611.097 | 4,613.942 | 822.68 | 3,045.856 | 4,823.153 | 4,321.157 | 3,954.308 | 3,210.503 | 3,971.913 | 4,033.93 | 3,703.41 | 3,747.09 | 4,086.656 | 622.882 | 5,056.15 | 2,670.196 | 3,876.835 | 3,403.927 | 3,329.51 | 2,283.582 | 2,093.833 | 1,300.334 | 647.253 | -900.972 | -403.825 | 779.7 | 567.157 | 455.079 | 766.796 | 421.047 | 593.69 | 67.221 | 418.426 | 514.81 | 446.337 | 120.929 | 353.05 | 240.774 | -85.739 | -428.106 | -157.951 | -227.864 | -506.626 | -660.286 | -43.312 | 1,634.345 | 1,460.07 | 803.57 | 366.482 | 232.041 | 22.407 | 41.756 | 79.858 |
| Bedrijfsresultaat ratio
| 0.218 | 0.221 | 0.145 | 0.37 | 0.34 | 0.326 | 0.393 | 0.352 | 0.228 | 0.044 | 0.168 | 0.275 | 0.251 | 0.246 | 0.204 | 0.258 | 0.268 | 0.242 | 0.246 | 0.254 | 0.037 | 0.289 | 0.15 | 0.224 | 0.197 | 0.197 | 0.143 | 0.133 | 0.093 | 0.048 | -0.092 | -0.056 | 0.103 | 0.08 | 0.065 | 0.104 | 0.059 | 0.087 | 0.009 | 0.06 | 0.071 | 0.07 | 0.021 | 0.058 | 0.045 | -0.017 | -0.084 | -0.03 | -0.037 | -0.256 | -0.288 | -0.011 | 0.242 | 0.233 | 0.155 | 0.084 | 0.063 | 0.007 | 0.016 | 0.032 |
| Totaal overige inkomsten en kosten netto
| 206.116 | 674.572 | 1,090.319 | -191.771 | -192.561 | -206.02 | -167.1 | -133.077 | -125.707 | -119.701 | 910.478 | -692.306 | 1,184.888 | -341.807 | 967.613 | 48.951 | 167.437 | 134.433 | -167.204 | 206.157 | 162.338 | 210.1 | -70.343 | -52.437 | 484.945 | -324.4 | -442.031 | 107.776 | -208.847 | -656.159 | 190.112 | -653.724 | -266.132 | -168.694 | -153.698 | 63.559 | -54.498 | -131.794 | 251.643 | 141.581 | -41.33 | 126.354 | -113.189 | -271.801 | -111.072 | 296.192 | -1,002.86 | -254.133 | -50.775 | -98.331 | -289.667 | 89.92 | -228.849 | 22.499 | 27.298 | -0.653 | 83.088 | 47.61 | 9.318 | 4.321 |
| Inkomen voor belasting
| 4,544.578 | 5,030.051 | 4,162.509 | 7,061.926 | 6,716.571 | 6,608.187 | 8,159.472 | 7,478.02 | 4,488.235 | 702.979 | 3,956.334 | 4,130.847 | 5,506.045 | 3,612.501 | 4,178.116 | 4,020.864 | 4,201.367 | 3,837.843 | 3,579.886 | 4,292.813 | 785.22 | 5,266.25 | 2,599.853 | 3,824.398 | 3,888.872 | 3,005.11 | 1,841.551 | 2,201.609 | 1,091.487 | -8.906 | -710.86 | -1,057.549 | 513.568 | 398.463 | 301.381 | 830.355 | 366.549 | 461.896 | 318.864 | 560.007 | 473.48 | 572.691 | 7.74 | 81.249 | 129.702 | 210.453 | -1,430.966 | -412.084 | -278.639 | -604.957 | -949.953 | 46.608 | 1,405.496 | 1,482.569 | 830.868 | 365.829 | 315.129 | 70.017 | 51.074 | 84.179 |
| Inkomen voor belasting ratio
| 0.228 | 0.255 | 0.197 | 0.36 | 0.331 | 0.316 | 0.385 | 0.346 | 0.221 | 0.037 | 0.219 | 0.236 | 0.32 | 0.225 | 0.266 | 0.261 | 0.279 | 0.251 | 0.235 | 0.267 | 0.047 | 0.301 | 0.146 | 0.221 | 0.225 | 0.178 | 0.115 | 0.14 | 0.078 | -0.001 | -0.073 | -0.147 | 0.068 | 0.056 | 0.043 | 0.113 | 0.051 | 0.068 | 0.044 | 0.08 | 0.066 | 0.09 | 0.001 | 0.013 | 0.024 | 0.043 | -0.28 | -0.078 | -0.045 | -0.305 | -0.415 | 0.011 | 0.208 | 0.237 | 0.161 | 0.084 | 0.086 | 0.023 | 0.019 | 0.034 |
| Belastingkosten
| 1,030.501 | 1,109.502 | 1,280.036 | 1,608.063 | 1,988.695 | 1,893.706 | 2,934.528 | 1,893.225 | 1,286.224 | -1,445.768 | 1,514.236 | 778.358 | 1,454.201 | 843.542 | 748.921 | 698.097 | 1,029.434 | 1,050.676 | 1,079.016 | 1,062.382 | 1,337.104 | 1,550.322 | 1,318.92 | 1,230.553 | 1,183.349 | 949.931 | 344.952 | 637.375 | 348.755 | 276.031 | 195.833 | 104.7 | 69.39 | 62.705 | 105.827 | 367.455 | 241.718 | 188.779 | 492.884 | 45.174 | 24.397 | 63.32 | 52.058 | 23.332 | 23.316 | -9.404 | -134.184 | -96.439 | -98.274 | 7.331 | -108.096 | 26.904 | 168 | 182.079 | 99.022 | 67.052 | 30.643 | 14.21 | 8.119 | -8.133 |
| Nettowinst
| 1,646.281 | 1,902.01 | 2,248.424 | 2,693.735 | 2,432.202 | 4,714.481 | 5,224.944 | 5,584.795 | 3,202.011 | 2,148.747 | 1,403.213 | 1,828.23 | 2,118.576 | 1,461.031 | 1,753.699 | 1,671.892 | 1,516.219 | 1,384.425 | 1,084.516 | 1,607.443 | -2,282.119 | 1,838.546 | -577.312 | 826.724 | 987.653 | 713.438 | 541.255 | 770.527 | 128.416 | -404.693 | -784.339 | -1,304.883 | 292.688 | 207.309 | 39.173 | 292.044 | -2.193 | 205.813 | -188.34 | 478.341 | 387.194 | 451.25 | -73.419 | 53.942 | 99.859 | 214.736 | -1,298.508 | -316.412 | -170.416 | -627.365 | -841.857 | 19.704 | 1,237.496 | 1,300.49 | 731.846 | 298.777 | 284.486 | 55.807 | 42.955 | 92.312 |
| Nettowinstmarge
| 0.083 | 0.097 | 0.106 | 0.137 | 0.12 | 0.226 | 0.246 | 0.258 | 0.158 | 0.114 | 0.078 | 0.104 | 0.123 | 0.091 | 0.112 | 0.109 | 0.101 | 0.091 | 0.071 | 0.1 | -0.137 | 0.105 | -0.032 | 0.048 | 0.057 | 0.042 | 0.034 | 0.049 | 0.009 | -0.03 | -0.08 | -0.182 | 0.039 | 0.029 | 0.006 | 0.04 | -0 | 0.03 | -0.026 | 0.068 | 0.054 | 0.071 | -0.013 | 0.009 | 0.019 | 0.044 | -0.254 | -0.06 | -0.028 | -0.317 | -0.367 | 0.005 | 0.183 | 0.208 | 0.141 | 0.069 | 0.077 | 0.018 | 0.016 | 0.037 |
| WPA (Winst Per Aandeel)
| 2.94 | 3.24 | 3.88 | 4.6 | 4.15 | 8.04 | 8.91 | 9.53 | 5.47 | 3.67 | 4.17 | 3.12 | 3.61 | 2.49 | 3 | 2.86 | 2.59 | 2.37 | 1.86 | 2.76 | -3.92 | 3.15 | -0.99 | 1.42 | 1.7 | 1.23 | 0.94 | 1.34 | 0.22 | -0.7 | -1.37 | -2.27 | 0.51 | 0.36 | 0.067 | 0.5 | -0.004 | 0.35 | -0.33 | 0.85 | 0.74 | 0.86 | -0.14 | 0.1 | 0.6 | 0.41 | -2.76 | -0.67 | -0.33 | -1.42 | -1.91 | 0.045 | 3.91 | 4.11 | 2.31 | 0.95 | 0.9 | 0.18 | 0.18 | 0.4 |
| Verwaterde WPA
| 2.94 | 3.24 | 3.88 | 4.59 | 4.14 | 7.99 | 8.77 | 9.53 | 5.45 | 3.65 | 4.17 | 3.1 | 3.6 | 2.49 | 3 | 2.84 | 2.58 | 2.35 | 1.86 | 2.75 | -3.92 | 3.13 | -0.99 | 1.42 | 1.69 | 1.23 | 0.94 | 1.34 | 0.22 | -0.7 | -1.36 | -2.27 | 0.51 | 0.36 | 0.067 | 0.5 | -0.004 | 0.35 | -0.33 | 0.85 | 0.74 | 0.86 | -0.14 | 0.1 | 0.6 | 0.41 | -2.76 | -0.67 | -0.33 | -1.42 | -1.9 | 0.045 | 3.91 | 4.11 | 2.31 | 0.94 | 0.9 | 0.18 | 0.18 | 0.39 |
| EBITDA
| 6,808.955 | 6,693.264 | 5,461.031 | 9,425.951 | 8,996.855 | 8,864.149 | 10,361.572 | 9,527.811 | 6,306.528 | 2,468.54 | 5,723.091 | 5,852.334 | 7,188.196 | 5,284.68 | 5,902.983 | 5,741.554 | 5,635.62 | 5,180.434 | 4,969.262 | 5,744.748 | 2,168.452 | 6,584.727 | 4,272.746 | 5,403.761 | 5,404.779 | 4,534.925 | 3,431.784 | 3,804.504 | 2,726.902 | 1,812.786 | 346.81 | -2.976 | 1,124.413 | 996.608 | 1,061.889 | 1,366.216 | 876.009 | 982.985 | 854.875 | 1,077.528 | 1,152.543 | 1,186.743 | 901.539 | 1,182.34 | 966.951 | 1,024.644 | 153.546 | 718.304 | 784.195 | -85.008 | -320.325 | 463.241 | 1,841.745 | 1,502.988 | 848.498 | 691.702 | 584.616 | 88.561 | 74.49 | 351.121 |
| EBITDA ratio
| 0.342 | 0.34 | 0.258 | 0.481 | 0.443 | 0.424 | 0.489 | 0.441 | 0.311 | 0.132 | 0.316 | 0.334 | 0.418 | 0.329 | 0.376 | 0.373 | 0.375 | 0.339 | 0.326 | 0.357 | 0.13 | 0.376 | 0.241 | 0.313 | 0.312 | 0.268 | 0.214 | 0.241 | 0.195 | 0.134 | 0.035 | -0 | 0.149 | 0.141 | 0.152 | 0.186 | 0.123 | 0.145 | 0.118 | 0.154 | 0.16 | 0.187 | 0.154 | 0.194 | 0.181 | 0.209 | 0.03 | 0.136 | 0.127 | -0.043 | -0.14 | 0.113 | 0.273 | 0.24 | 0.164 | 0.159 | 0.159 | 0.029 | 0.028 | 0.142 |