Sanyo Special Steel Co., Ltd.
TSE:5481.T
1933 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 30,657 | 21,652 | 14,483 | 10,923 | 27,781 | 22,385 | 15,693 | 14,834 | 22,179 | 20,009 | 21,966 | 22,684 | 18,556 | 18,990 | 12,061 | 22,474 | 4,951 | 4,184 | 6,553 | 4,917 |
Kortetermijnbeleggingen
| 744 | 9,953 | 7,924 | 14,415 | -1,920 | 1,127 | -6,182 | -6,435 | -2,380 | -6,169 | -2,508 | -3,327 | -3,697 | -2,063 | -2,525 | -2,786 | -2,774 | -2,848 | -3,026 | -609 |
Liquide middelen en kortetermijnbeleggingen
| 31,401 | 21,652 | 14,483 | 10,923 | 27,781 | 23,512 | 15,693 | 14,834 | 22,179 | 20,009 | 21,966 | 22,684 | 18,556 | 18,990 | 12,061 | 22,474 | 4,951 | 4,184 | 6,553 | 4,917 |
Nettovorderingen
| 72,877 | 76,369 | 76,960 | 61,838 | 46,836 | 75,262 | 56,693 | 43,603 | 42,335 | 50,835 | 52,812 | 43,513 | 63,878 | 55,168 | 42,620 | 18,163 | 31,415 | 35,259 | 33,324 | 27,652 |
Voorraad
| 119,157 | 128,228 | 113,510 | 73,121 | 78,651 | 95,491 | 51,127 | 39,739 | 37,628 | 46,703 | 48,390 | 45,779 | 49,122 | 42,138 | 32,573 | 39,364 | 47,175 | 38,973 | 31,885 | 28,816 |
Overige vlottende activa
| 5,000 | 15,449 | 15,550 | 12,026 | 10,251 | 17,284 | 7,673 | 4,884 | 3,992 | 3,739 | 1,391 | 2,668 | 1,476 | 866 | 1,038 | 976 | 1,090 | 610 | 1,195 | 1,316 |
Totaal vlottende activa
| 228,435 | 241,698 | 220,503 | 157,908 | 163,519 | 211,549 | 131,186 | 103,060 | 106,134 | 121,286 | 124,559 | 114,644 | 133,032 | 117,162 | 88,292 | 80,977 | 84,631 | 79,026 | 72,957 | 62,701 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 123,487 | 115,183 | 111,974 | 113,824 | 116,887 | 103,846 | 59,355 | 60,297 | 60,186 | 60,286 | 62,954 | 68,939 | 65,848 | 58,826 | 57,514 | 54,702 | 55,954 | 55,973 | 54,953 | 51,651 |
Goodwill
| 32,954 | 32,441 | 33,284 | 34,176 | 35,629 | 42,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,030 | 3,676 | 4,102 | 4,046 | 3,591 | 3,190 | 1,484 | 1,430 | 1,178 | 956 | 794 | 757 | 711 | 740 | 862 | 997 | 1,041 | 983 | 975 | 1,002 |
Goodwill en immateriële activa
| 36,984 | 36,117 | 37,386 | 38,222 | 39,220 | 45,590 | 1,484 | 1,430 | 1,178 | 956 | 794 | 757 | 711 | 740 | 862 | 997 | 1,041 | 983 | 975 | 1,002 |
Langetermijnbeleggingen
| 4,331 | 6,726 | 5,990 | 8,764 | 6,078 | 11,264 | 17,514 | 17,889 | 11,625 | 18,935 | 14,520 | 13,691 | 11,835 | 10,574 | 11,808 | 9,701 | 14,709 | 15,592 | 10,860 | 5,982 |
Belastingvorderingen
| 2,809 | 1,489 | 2,054 | 638 | 2,055 | 1,593 | 175 | 175 | 166 | 159 | 115 | 93 | 210 | 222 | 357 | 368 | 280 | 184 | 182 | 620 |
Overige niet-vlottende activa
| 2,660 | 2 | 2 | 0 | 201 | 400 | 575 | 591 | 607 | 616 | 578 | 645 | 728 | 689 | 899 | 1,033 | 873 | 951 | 728 | 707 |
Totaal niet-vlottende activa
| 170,271 | 159,517 | 157,406 | 161,448 | 164,441 | 162,693 | 79,103 | 80,382 | 73,762 | 80,952 | 78,961 | 84,125 | 79,332 | 71,051 | 71,440 | 66,801 | 72,857 | 73,683 | 67,698 | 59,962 |
Totaal activa
| 398,706 | 401,218 | 377,911 | 319,360 | 327,963 | 374,246 | 210,290 | 183,444 | 179,898 | 202,243 | 203,522 | 198,771 | 212,364 | 188,213 | 159,732 | 147,778 | 157,488 | 152,709 | 140,655 | 122,663 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 39,357 | 39,543 | 49,425 | 27,846 | 22,386 | 39,000 | 18,375 | 14,507 | 11,712 | 15,533 | 14,883 | 13,341 | 29,603 | 23,292 | 16,869 | 9,353 | 19,404 | 3,905 | 4,111 | 2,224 |
Kortlopende schulden
| 65,154 | 74,731 | 49,674 | 47,873 | 38,332 | 60,834 | 14,853 | 19,719 | 28,708 | 34,437 | 44,688 | 40,391 | 36,134 | 35,389 | 32,595 | 28,496 | 22,529 | 19,871 | 20,866 | 14,299 |
Belastingschulden
| 4,440 | 4,654 | 5,475 | 649 | 389 | 2,615 | 1,650 | 2,167 | 2,205 | 3,062 | 1,537 | 149 | 2,456 | 2,664 | 84 | 154 | 2,492 | 4,027 | 6,267 | 492 |
Uitgestelde opbrengsten
| 18 | 27,599 | 28,424 | 20,871 | 26,951 | 23,293 | 14,785 | 14,293 | 15,619 | 14,504 | 12,503 | 10,628 | 11,727 | 11,094 | 5,661 | 5,673 | 10,206 | 25,033 | 23,614 | 16,735 |
Overige kortlopende verplichtingen
| 32,165 | 5,518 | 2,714 | 3,050 | 2,916 | 4,334 | 974 | 773 | 1,320 | 1,800 | 1,209 | 697 | 701 | 903 | 354 | 1,066 | 597 | 627 | 1,185 | 1,215 |
Totaal kortlopende verplichtingen
| 136,694 | 147,391 | 130,237 | 99,640 | 90,585 | 127,461 | 48,987 | 49,292 | 57,359 | 66,274 | 73,283 | 65,057 | 78,165 | 70,678 | 55,479 | 44,588 | 52,736 | 49,436 | 49,776 | 34,473 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 16,300 | 21,570 | 29,324 | 22,428 | 35,934 | 30,508 | 29,229 | 7,789 | 7,789 | 18,785 | 25,063 | 33,936 | 34,569 | 22,400 | 15,400 | 14,079 | 10,197 | 9,547 | 12,042 | 23,135 |
Uitgestelde opbrengsten niet-vlottend
| 1,438 | 8,940 | 12,440 | 13,227 | 13,954 | 11,459 | 858 | 690 | 643 | 639 | 789 | 1,220 | 1,584 | 1,742 | 1,871 | 1,337 | 1,469 | 2,053 | 1,780 | 825 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,679 | 5,279 | 4,743 | 2,729 | 3,540 | 4,324 | 2,086 | 2,301 | 767 | 2,683 | 1,245 | 1,112 | 747 | 483 | 251 | 391 | 134 | 1,809 | 1,119 | 10 |
Overige niet-vlottende verplichtingen
| 10,995 | 2,015 | 2,324 | 1,450 | 1,748 | 296 | 173 | 230 | 202 | 220 | 239 | 296 | 306 | 319 | 317 | 356 | 494 | 327 | 332 | 319 |
Totaal niet-vlottende verplichtingen
| 33,412 | 37,804 | 48,831 | 39,834 | 55,176 | 46,587 | 32,346 | 11,010 | 9,401 | 22,327 | 27,336 | 36,564 | 37,206 | 24,944 | 17,839 | 16,163 | 12,294 | 13,736 | 15,273 | 24,289 |
Totaal passiva
| 170,106 | 185,195 | 179,068 | 139,474 | 145,761 | 174,048 | 81,333 | 60,302 | 66,760 | 88,601 | 100,619 | 101,621 | 115,371 | 95,622 | 73,318 | 60,751 | 65,030 | 63,172 | 65,049 | 58,762 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 206,299 | 190,991 | 178,184 | 185,061 | 193,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 53,800 | 53,800 | 53,800 | 53,800 | 53,800 | 53,800 | 20,182 | 20,182 | 20,182 | 20,182 | 20,182 | 20,182 | 20,182 | 20,182 | 20,182 | 20,182 | 20,182 | 20,182 | 20,182 | 20,182 |
Ingehouden winsten
| 105,724 | 101,027 | 85,732 | 72,923 | 79,793 | 85,715 | 80,249 | 75,502 | 69,491 | 64,171 | 58,056 | 54,474 | 54,933 | 50,138 | 43,123 | 45,869 | 48,523 | 43,085 | 36,455 | 26,293 |
Overige gereserveerde algehele resultaten
| 18,352 | 8,074 | 6,002 | 208 | -6,698 | 2,208 | 6,412 | 5,950 | 1,877 | 7,659 | 3,135 | 1,158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 48,791 | -154,827 | -139,532 | -126,723 | -133,593 | -139,515 | 20,754 | 20,694 | 20,756 | 20,784 | 20,815 | 20,824 | 21,443 | 21,862 | 22,706 | 20,560 | 23,263 | 26,045 | 18,544 | 17,052 |
Totaal eigen vermogen van aandeelhouders
| 226,667 | 214,373 | 196,993 | 178,392 | 178,363 | 195,697 | 127,597 | 122,328 | 112,306 | 112,796 | 102,188 | 96,638 | 96,558 | 92,182 | 86,011 | 86,611 | 91,968 | 89,312 | 75,181 | 63,527 |
Totaal eigen vermogen
| 228,597 | 216,023 | 198,843 | 179,886 | 182,202 | 200,198 | 128,957 | 123,142 | 113,138 | 113,642 | 102,903 | 97,150 | 96,993 | 92,591 | 86,414 | 87,027 | 92,458 | 89,537 | 75,606 | 63,901 |
Totaal passiva en aandeelhoudersvermogen
| 398,703 | 401,218 | 377,911 | 319,360 | 327,963 | 374,246 | 210,290 | 183,444 | 179,898 | 202,243 | 203,522 | 198,771 | 212,364 | 188,213 | 159,732 | 147,778 | 157,488 | 152,709 | 140,655 | 122,663 |