Nippon Yakin Kogyo Co., Ltd.

TSE:5480.T

4550 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 18,08816,91812,15913,29710,75111,91011,7357,71011,84412,64612,8607,12511,82613,93519,42016,59411,70317,4919,95210,2876,1366,3596,8066,1085,6255,7885,8196,4305,3116,0456,5824,7235,8354,9005,4825,7964,6765,0426,6735,2274,9316,6306,4716,2349,47910,1219,21411,25912,51015,1309,6088,7566,1646,9386,7006,7106,6317,3307,9589,5477,8918,439
Kortetermijnbeleggingen 01160102-1,066-53099-839-780-946-1,0120-28-740-764-772-39-773-824-849-24-902-934-1,019-40-734-659-683-57-807-848-87430-663-670-67630-670-681-69530-715-712-71130-749-767030000300003000300
Liquide middelen en kortetermijnbeleggingen 18,08817,03412,15913,29710,75111,91011,7357,71011,84412,64612,8607,12511,82613,93519,42016,59411,70317,4919,95210,2876,1366,3596,8066,1085,6255,7885,8196,4305,3116,0456,5824,7235,8354,9305,4825,7964,6765,0726,6735,2274,9316,6606,4716,2349,47910,1519,21411,25912,51015,1609,6088,7566,1646,9686,7006,7106,6317,3607,9589,5477,9218,439
Nettovorderingen 30,61826,71626,92027,47729,66129,82930,76832,17630,99926,99626,19122,47221,46919,59217,12116,72618,48220,40422,76021,33920,20421,78822,85023,83123,21323,86221,24819,12117,87920,54520,18519,24918,45420,24320,33520,23420,46021,04719,02820,79620,06720,92521,08119,91520,20921,98118,40817,89421,71324,10924,07623,03123,02324,34822,82623,19721,39222,22418,65117,12323,63825,587
Voorraad 63,03164,10665,73971,15373,82372,82870,83664,65358,47149,64944,58840,18835,17732,93831,56432,38135,66735,74236,65536,30038,01437,67438,64439,13538,79035,15834,56331,15928,37228,83927,17526,61428,28628,45030,55730,39133,02532,70436,03634,77033,71329,88029,87329,74732,04527,56027,78029,04029,69529,08132,20835,27436,67931,86132,82530,65732,61325,93625,83024,38224,80135,983
Overige vlottende activa 2,1583,9483,3482,0421,6332,9343,2902,8232,2882,4821,9711,1581,0961,2741,1389338159509455799756366407718115912,5672,30268623314193-39237400175184335488335556180483132230268563361254111566381745288578462,298151,8901,532-1026,242
Totaal vlottende activa 113,895111,804108,166113,969115,868117,501116,629107,362103,60291,77385,61070,94369,56867,73969,24366,63466,66774,58770,31268,50565,32966,45768,94069,84568,43965,39964,19759,01252,24855,66254,08350,67952,53653,86056,77456,59658,34559,15862,22561,12859,26757,64557,90856,02861,96359,96055,96558,55464,17268,46166,45867,44266,61163,20563,20861,41062,93455,53554,32952,58456,25876,251
Niet-vlottende activa:
Materiële vaste activa, netto 98,35798,68396,04796,67296,11496,50394,82294,47589,22588,29593,37889,63486,79786,24380,52479,71078,39078,56377,93278,00176,98077,51177,50476,68575,95576,21675,61974,45973,35473,96474,39274,76874,64875,17974,20174,22874,47575,03775,07774,78673,64474,12574,55474,97274,92274,99975,38275,66774,62874,55875,21475,76774,84975,43376,85477,36977,38678,12381,47882,25883,78983,933
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 3,0982,2783,1323,0522,9662,8252,7712,6762,4852,3082,1532,0071,7871,6321,2301,1871,1691,1231,1211,0369959869549599901,0351,0831,1431,2221,2951,3661,4321,4971,5561,5441,4111,4171,1621,1331,0621,0029039198908649369941,0811,1701,2411,3291,3251,3801,4811,5111,5971,6671,7381,8661,9662,1652,261
Goodwill en immateriële activa 3,0982,2783,1323,0522,9662,8252,7712,6762,4852,3082,1532,0071,7871,6321,2301,1871,1691,1231,1211,0369959869549599901,0351,0831,1431,2221,2951,3661,4321,4971,5561,5441,4111,4171,1621,1331,0621,0029039198908649369941,0811,1701,2411,3291,3251,3801,4811,5111,5971,6671,7381,8661,9662,1652,261
Langetermijnbeleggingen 6,2896,2425,2425,0055,8984,3534,0773,9314,6614,8765,5185,6764,4864,4774,9654,3084,3873,5205,1944,9115,0554,2675,0656,0015,7854,9876,1555,5494,9244,0354,6484,2344,0043,2035,2134,8555,6404,8835,2615,1224,8513,9645,1195,5725,1504,1554,5594,19804,7810005,0150005,430004,1070
Belastingvorderingen 01240-5,005-1,017125-4,077-3,931-776175-876-990-4,486159-4,965-4,308-4,387149-5,194-4,911-5,055148-5,065-6,001-5,78583-6,155-5,549-4,92496-4,648-4,234-4,004107-5,213-4,855-5,64099-5,261-5,122-4,851142-5,119-5,572-5,150158-4,559-4,19801630004170001,293001,6300
Overige niet-vlottende activa 1,0378571,0246,0721,0669884,8914,821839669461,0115,5749804,9964,3424,4226255,2394,9255,0747465,0936,0335,8219316,1995,5974,9776144,7084,2994,0518695,2644,9085,6976765,2615,1214,8515915,1185,5735,1506004,5594,1984,6046655,3285,6646,0387796,9466,9757,0778157,0339,2249046,417
Totaal niet-vlottende activa 108,781108,184105,445105,796105,027104,794102,484101,97296,43495,720101,11997,33894,15893,49186,75085,23983,98183,98084,29283,96283,04983,65883,55183,67782,76683,25282,90181,19979,55380,00480,46680,49980,19680,91481,00980,54781,58981,85781,47180,96979,49779,72580,59181,43580,93680,84880,93580,94680,40281,40881,87182,75682,26783,12585,31185,94186,13087,39990,37793,44892,59592,611
Totaal activa 222,676219,988213,611219,764220,895222,294219,114209,334200,037187,494186,730168,281163,727161,230155,994151,873150,649158,568154,605152,468148,378150,115152,491153,522151,205148,651147,098140,211131,801135,666134,549131,178132,732134,774137,783137,143139,934141,015143,696142,097138,764137,370138,499137,463142,899140,808136,900139,500144,574149,869148,329150,198148,878146,330148,519147,351149,064142,934144,706146,032148,853168,862
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 25,20122,88318,48120,28521,51821,62726,31026,00228,07023,91722,64620,11317,86016,45014,73512,30915,02816,85318,42417,22719,94320,19321,49420,85924,12722,97221,37218,84914,94817,02417,70813,93014,97515,19917,99815,83817,70017,48519,80417,91219,33218,49119,43716,63221,01419,89117,56418,22619,29320,70220,35119,07521,88421,53121,16518,66021,76217,60617,19214,62916,17323,515
Kortlopende schulden 42,89342,57344,46142,19148,70943,08450,79348,44948,28442,36638,32637,73539,90839,28533,86936,25433,50338,79834,99940,82440,68637,94439,84841,51540,76336,00439,47836,80136,48037,66435,84037,69135,95536,42135,43539,23038,10538,49343,21945,47046,28444,80842,21644,08046,23945,64243,06241,78739,62242,61745,20947,01644,78743,26533,89334,62836,46832,04131,25033,03442,25328,114
Belastingschulden 84382823,7551,5279,7735,741002,0840005350001,5070002,4870007040001,1380001,107000884000496000115000666002520517739616966333621890747
Uitgestelde opbrengsten 84328525,6542,32211,6346,4191,5376863,6076221,3845941,9116201,3776042,8836001,3506473,8715301,1384891,840-21,372-18,849-14,9482,100-17,708-13,930-14,9751,823-17,9986994291,5742636344131,1232756133797603338013471,4623548123951,0335661,2435741,5127811,1421,892921
Overige kortlopende verplichtingen 9,29611,01710,1036,8756,5035,4438,47411,6336,0945,52313,7908,4715,9495,5428,4796,9165,9355,4957,8426,7266,1986,6008,3117,5266,6058,08529,88828,24620,2464,27724,35919,90820,2844,86824,5034,6974,6794,4917,1555,9684,8464,8066,2015,1885,5275,1755,9325,7285,6465,2145,6055,4444,2874,0134,6474,0663,4613,3434,2953,3653,5446,300
Totaal kortlopende verplichtingen 78,23376,75873,04775,00579,05281,78891,99687,62183,13475,41375,38467,70364,31163,18857,70356,85655,07064,02961,86566,12767,47468,60870,18371,03871,98468,90169,36665,04756,72661,06560,19957,59956,23958,31159,93860,46460,91362,04370,44169,98470,87569,22868,12966,51373,15971,46866,89166,54264,90869,99571,51972,34771,35369,84260,27158,59762,26554,50253,51852,17063,86258,850
Langlopende verplichtingen:
Langetermijnschulden 35,39935,81736,65942,13543,38247,19434,67035,14338,02434,90229,99622,07623,00924,10125,65323,94324,89225,07724,09419,40015,07215,20717,56717,88316,83817,84217,64317,96617,28717,53518,68119,05022,41122,04924,25023,47824,93025,05119,69719,56216,80517,02619,50319,28917,91418,05319,46219,80622,75921,10417,01717,16320,58220,71329,16429,39827,55327,82126,90127,18115,91726,849
Uitgestelde opbrengsten niet-vlottend 03,02900010,82100010,57000010,64600010,58800010,4270009,9390009,6810009,4490009,0970008,8300009,2470009,3600009,4920009,735009,6760
Uitgestelde belastingverplichtingen niet-vlottend 03,7990002,8590003,4550007,0550006,5080006,5620008,3820008,3360008,2040008,8910009,8520009,9020009,93800011,5160004,476002,7150
Overige niet-vlottende verplichtingen 18,69710,84718,04417,27017,7251317,19417,22615,74998418,17818,28518,5351,11319,05318,75319,0961,23618,41118,31918,5641,37118,41118,60318,7641,75820,30120,25720,0632,16020,16220,19220,1742,61119,97819,87019,9001,67920,61720,33520,0591,43620,24420,13220,1931,67721,05421,05321,2471,64321,01622,51422,7122,13817,17017,20516,4902,39516,72213,13582219,872
Totaal niet-vlottende verplichtingen 54,09653,49254,70359,40561,10760,88751,86452,36953,77349,91148,17440,36141,54442,91544,70642,69643,98843,40942,50537,71933,63633,56735,97836,48635,60237,92137,94438,22337,35037,71238,84339,24242,58542,31344,22843,34844,83044,71840,31439,89736,86437,14439,74739,42138,10738,87940,51640,85944,00642,04538,03339,67743,29443,85946,33446,60344,04344,42743,62340,31629,13046,721
Totaal passiva 132,329130,250127,750134,410140,159142,675143,860139,990136,907125,324123,558108,064105,855106,103102,40999,55299,058107,438104,370103,846101,110102,175106,161107,524107,586106,822107,310103,27094,07698,77799,04296,84198,824100,624104,166103,812105,743106,761110,755109,881107,739106,372107,876105,934111,266110,347107,407107,401108,914112,040109,552112,024114,647113,701106,605105,200106,30898,92997,14192,48692,992105,571
Eigen vermogen:
Preferente aandelen 000078,44400061,59360,56561,47358,41500000000000000000000000000000000000000000000000000
Gewone aandelen 24,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30122,25122,25122,25122,25122,25122,25122,25122,25122,25122,251
Ingehouden winsten 55,84653,84550,98650,64346,27643,54839,38733,55027,42226,09326,85223,79221,51918,54117,21316,42015,72115,47413,80312,49111,07611,0479,5828,5256,3934,4431,987-410868255-972-1,765-1,985-1,851-3,100-3,078-2,768-2,697-3,837-4,382-5,256-5,135-5,928-5,289-4,854-5,788-6,280-3,261301,6883,1202,5622,5748719,1079,56510,08310,88813,73719,79122,77630,361
Overige gereserveerde algehele resultaten 3,6373,4442,6952,5202,2871,8971,6821,5921,5321,6001,6941,7971,74633,1363,2252,7522,7602,5453,3162,9963,0853,1863,0403,7653,5183,6794,0933,6433,1492,9252,7712,3932,1842,2923,0082,6993,2493,2413,0262,8482,5352,3872,8053,0732,7422,5070000000000000000
Overige totale aandeelhoudersvermogen 6,2507,8967,8757,885-70,5779,8689,8799,896-51,723-50,394-51,153-48,09310,301-20,8568,8418,8438,8048,8058,8108,8298,8019,4019,4029,4029,4029,4019,4029,4029,4029,4039,4029,4039,4039,4039,4039,4049,4049,4049,4099,4099,4089,4099,4099,4109,4109,41011,44411,03211,30111,81211,32811,2829,3769,47710,0599,8009,90310,28511,01410,96310,27810,075
Totaal eigen vermogen van aandeelhouders 90,03489,48685,85785,34980,73179,61475,24969,33963,12562,16563,16760,21257,86755,12253,58052,31651,58651,12550,23048,61747,26347,93546,32545,99343,61441,82439,78336,93637,72036,88435,50234,33233,90334,14533,61233,32634,18634,24932,89932,17630,98830,96230,58731,49531,59930,43029,46532,07235,63237,80138,74938,14534,20132,59941,41741,61642,23743,42447,00253,00555,30562,687
Totaal eigen vermogen 90,34789,73885,86285,35480,73679,61975,25469,34463,13062,17063,17260,21757,87255,12753,58552,32151,59151,13050,23548,62247,26847,94046,33045,99843,61941,82939,78836,94137,72536,88935,50734,33733,90834,15033,61733,33134,19134,25432,94132,21631,02530,99830,62331,52931,63330,46129,49332,09935,66037,82938,77738,17434,23132,62941,91442,15142,75644,00547,56553,54655,86163,291
Totaal passiva en aandeelhoudersvermogen 222,676219,988213,612219,764220,895222,294219,114209,334200,037187,494186,730168,281163,727161,230155,994151,873150,649158,568154,605152,468148,378150,115152,491153,522151,205148,651147,098140,211131,801135,666134,549131,178132,732134,774137,783137,143139,934141,015143,696142,097138,764137,370138,499137,463142,899140,808136,900139,500144,574149,869148,329150,198148,878146,330148,519147,351149,064142,934144,706146,032148,853168,862