Nippon Koshuha Steel Co.,Ltd.
TSE:5476.T
387 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 150 | 276 | 166 | 213 | 173 | 344 | 124 | 219 | 125 | 488 | 155 | 226 | 209 | 261 | 164 | 215 | 126 | 296 | 204 | 265 | 168 | 435 | 180 | 192 | 163 | 432 | 169 | 164 | 179 | 388 | 1,516 | 148 | 141 | 496 | 1,035 | 134 | 161 | 440 | 456 | 231 | 178 | 310 | 772 | 232 | 173 | 275 | 1,342 | 165 | 157 | 290 | 433 | 129 | 152 | 341 | 669 | 149 | 173 | 221 | 785 | 118 | 125 | 234 | 170 |
Kortetermijnbeleggingen
| 0 | 0 | 663 | 0 | -1,324 | -2,117 | -551 | 0 | 0 | -1,229 | 14 | -1,050 | -1,274 | 0 | -526 | -874 | -938 | -1,000 | -530 | -999 | -1,182 | -1,119 | -503 | -1,010 | -1,098 | -1,281 | -509 | -741 | -733 | -740 | -477 | -770 | -802 | -829 | -483 | -817 | -830 | -834 | -490 | -855 | -856 | -841 | -321 | -244 | -251 | -260 | 1,186 | -356 | -445 | 0 | -3 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -7 | 0 | 0 | -2 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 150 | 276 | 829 | 213 | 173 | 344 | 124 | 219 | 125 | 488 | 155 | 226 | 209 | 261 | 164 | 215 | 126 | 296 | 204 | 265 | 168 | 435 | 180 | 192 | 163 | 432 | 169 | 164 | 179 | 388 | 1,516 | 148 | 141 | 496 | 1,035 | 134 | 161 | 440 | 456 | 231 | 178 | 310 | 772 | 232 | 173 | 275 | 1,342 | 165 | 157 | 290 | 433 | 129 | 152 | 341 | 669 | 149 | 173 | 221 | 785 | 118 | 125 | 234 | 170 |
Nettovorderingen
| 7,371 | 7,799 | 7,985 | 7,769 | 8,422 | 8,124 | 9,798 | 9,294 | 9,173 | 9,072 | 8,675 | 8,238 | 7,147 | 7,693 | 7,570 | 6,254 | 5,257 | 5,949 | 7,131 | 7,202 | 7,028 | 7,829 | 8,200 | 7,918 | 8,050 | 8,427 | 8,782 | 7,640 | 8,182 | 8,039 | 8,018 | 7,516 | 6,915 | 7,141 | 7,785 | 7,297 | 7,060 | 7,578 | 8,283 | 7,694 | 7,997 | 7,226 | 7,789 | 7,652 | 7,297 | 7,453 | 7,599 | 8,087 | 9,927 | 10,384 | 10,186 | 8,595 | 8,529 | 9,066 | 8,939 | 8,201 | 8,745 | 8,177 | 6,931 | 5,114 | 5,073 | 5,275 | 8,918 |
Voorraad
| 17,163 | 16,983 | 16,966 | 17,328 | 16,827 | 17,519 | 17,622 | 17,061 | 16,981 | 17,014 | 15,329 | 14,971 | 13,627 | 13,418 | 13,375 | 12,925 | 12,948 | 13,719 | 13,725 | 13,034 | 13,107 | 13,634 | 13,726 | 14,052 | 13,714 | 12,868 | 11,946 | 10,962 | 10,239 | 9,956 | 9,545 | 9,479 | 9,516 | 9,603 | 9,905 | 10,582 | 10,785 | 10,901 | 10,733 | 10,556 | 10,200 | 10,163 | 9,744 | 9,491 | 9,372 | 9,787 | 9,684 | 9,848 | 10,484 | 11,486 | 11,504 | 11,947 | 12,230 | 12,364 | 12,099 | 11,892 | 10,957 | 11,274 | 11,197 | 11,796 | 12,498 | 13,386 | 15,640 |
Overige vlottende activa
| 433 | 583 | 169 | 879 | 1,030 | 1,462 | 190 | 1,663 | 1,741 | 1,223 | 132 | 131 | 480 | 378 | 235 | 1,134 | 1,656 | 1,680 | 413 | 371 | 337 | 513 | 232 | 347 | 275 | 280 | 199 | 797 | 1,509 | 2,205 | 172 | 1,370 | 1,587 | 1,661 | 98 | 631 | 1,122 | 885 | 104 | 787 | 1,382 | 1,425 | 234 | 1,370 | 2,196 | 1,730 | 149 | 460 | 700 | 860 | 137 | 652 | 920 | 1,044 | 121 | 705 | 1,172 | 1,138 | 155 | 538 | 414 | 360 | 1,282 |
Totaal vlottende activa
| 25,117 | 25,641 | 25,949 | 26,189 | 26,465 | 27,461 | 27,734 | 28,237 | 28,020 | 27,810 | 24,317 | 23,567 | 21,464 | 21,750 | 21,344 | 20,528 | 19,987 | 21,644 | 21,473 | 20,872 | 20,640 | 22,411 | 22,338 | 22,509 | 22,202 | 22,007 | 21,096 | 19,563 | 20,109 | 20,588 | 19,251 | 18,513 | 18,159 | 18,901 | 18,823 | 18,644 | 19,128 | 19,804 | 19,576 | 19,268 | 19,757 | 19,124 | 18,539 | 18,745 | 19,038 | 19,245 | 18,774 | 18,560 | 21,268 | 23,020 | 22,260 | 21,323 | 21,831 | 22,815 | 21,828 | 20,947 | 21,047 | 20,810 | 19,068 | 17,566 | 18,110 | 19,255 | 26,010 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10,706 | 10,665 | 10,748 | 10,801 | 10,937 | 12,067 | 12,230 | 12,340 | 12,537 | 12,612 | 12,827 | 13,023 | 13,233 | 13,410 | 13,625 | 22,099 | 22,353 | 22,643 | 23,211 | 23,227 | 23,260 | 23,245 | 23,216 | 22,958 | 21,988 | 21,601 | 21,252 | 21,100 | 20,109 | 19,434 | 19,438 | 19,406 | 19,080 | 19,040 | 19,297 | 19,183 | 19,366 | 19,324 | 19,305 | 19,413 | 19,591 | 20,155 | 20,291 | 19,729 | 18,919 | 18,588 | 18,226 | 18,110 | 18,159 | 17,894 | 17,998 | 18,191 | 18,184 | 18,167 | 18,396 | 18,534 | 18,718 | 18,945 | 19,190 | 19,944 | 19,801 | 20,423 | 20,433 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 142 | 142 | 135 | 133 | 138 | 117 | 128 | 144 | 161 | 175 | 170 | 187 | 191 | 195 | 366 | 385 | 393 | 390 | 396 | 404 | 403 | 404 | 215 | 165 | 155 | 95 | 87 | 88 | 80 | 79 | 87 | 92 | 93 | 97 | 87 | 95 | 99 | 106 | 114 | 121 | 121 | 114 | 118 | 106 | 112 | 113 | 100 | 96 | 86 | 60 | 66 | 73 | 79 | 86 | 94 | 102 | 106 | 106 | 117 | 119 | 118 | 117 |
Goodwill en immateriële activa
| 140 | 142 | 142 | 135 | 133 | 138 | 117 | 128 | 144 | 161 | 175 | 170 | 187 | 191 | 195 | 366 | 385 | 393 | 390 | 396 | 404 | 403 | 404 | 215 | 165 | 155 | 95 | 87 | 88 | 80 | 79 | 87 | 92 | 93 | 97 | 87 | 95 | 99 | 106 | 114 | 121 | 121 | 114 | 118 | 106 | 112 | 113 | 100 | 96 | 86 | 60 | 66 | 73 | 79 | 86 | 94 | 102 | 106 | 106 | 117 | 119 | 118 | 117 |
Langetermijnbeleggingen
| 820 | 2,199 | 895 | 837 | 2,205 | 3,011 | 1,381 | 808 | 788 | 2,077 | 1,576 | 1,903 | 2,138 | 865 | 1,405 | 1,728 | 1,831 | 1,852 | 1,326 | 1,935 | 2,066 | 2,011 | 1,419 | 1,890 | 2,253 | 2,391 | 1,662 | 1,932 | 1,854 | 1,801 | 1,513 | 1,788 | 1,729 | 1,691 | 1,397 | 1,795 | 1,767 | 1,891 | 1,515 | 1,908 | 1,888 | 1,846 | 1,317 | 1,290 | 1,270 | 1,207 | 936 | 1,254 | 1,254 | 0 | 921 | 0 | 0 | 0 | 947 | 0 | 0 | 0 | 981 | 0 | 0 | 846 | 0 |
Belastingvorderingen
| 0 | 1 | 543 | 1 | -1,324 | -2,117 | 378 | -808 | -788 | -1,229 | 438 | -1,050 | -1,274 | -865 | 567 | -1,728 | -1,831 | -1,852 | 588 | -1,935 | -2,066 | -2,011 | 458 | -1,890 | -2,253 | -2,391 | 59 | -1,932 | -1,854 | -1,801 | 66 | -1,788 | -1,729 | -1,691 | 119 | -1,795 | -1,767 | -1,891 | 106 | -1,908 | -1,888 | -1,846 | 132 | -1,290 | -1,270 | -1,207 | 50 | -1,254 | -1,254 | 0 | 178 | 0 | 0 | 0 | 228 | 0 | 0 | 0 | 53 | 0 | 0 | 5 | 0 |
Overige niet-vlottende activa
| 1,228 | 0 | 681 | 1,020 | 1,325 | 2,118 | 155 | 1,799 | 1,859 | 1,229 | -1 | 1,049 | 1,273 | 2,098 | 207 | 1,728 | 1,830 | 1,853 | 233 | 1,935 | 2,067 | 2,013 | 177 | 1,892 | 2,254 | 2,392 | 190 | 1,932 | 1,856 | 1,802 | 203 | 1,788 | 1,731 | 1,691 | 222 | 1,796 | 1,769 | 1,892 | 274 | 1,910 | 1,890 | 1,848 | 230 | 1,292 | 1,272 | 1,208 | 248 | 1,254 | 1,256 | 1,342 | 291 | 1,295 | 1,291 | 1,342 | 288 | 1,356 | 1,231 | 1,249 | 295 | 1,265 | 1,238 | 314 | 1,600 |
Totaal niet-vlottende activa
| 12,894 | 13,007 | 13,009 | 12,794 | 13,276 | 15,217 | 14,261 | 14,267 | 14,540 | 14,850 | 15,015 | 15,095 | 15,557 | 15,699 | 15,999 | 24,193 | 24,568 | 24,889 | 25,748 | 25,558 | 25,731 | 25,661 | 25,674 | 25,065 | 24,407 | 24,148 | 23,258 | 23,119 | 22,053 | 21,316 | 21,299 | 21,281 | 20,903 | 20,824 | 21,132 | 21,066 | 21,230 | 21,315 | 21,306 | 21,437 | 21,602 | 22,124 | 22,084 | 21,139 | 20,297 | 19,908 | 19,573 | 19,464 | 19,511 | 19,322 | 19,448 | 19,552 | 19,548 | 19,588 | 19,945 | 19,984 | 20,051 | 20,300 | 20,625 | 21,326 | 21,158 | 21,706 | 22,150 |
Totaal activa
| 38,011 | 38,648 | 38,958 | 38,983 | 39,742 | 42,678 | 41,998 | 42,505 | 42,561 | 42,662 | 39,335 | 38,664 | 37,022 | 37,451 | 37,345 | 44,724 | 44,557 | 46,534 | 47,222 | 46,432 | 46,371 | 48,072 | 48,016 | 47,574 | 46,610 | 46,156 | 44,354 | 42,683 | 42,163 | 41,905 | 40,551 | 39,795 | 39,062 | 39,725 | 39,955 | 39,710 | 40,358 | 41,119 | 40,882 | 40,705 | 41,359 | 41,248 | 40,623 | 39,884 | 39,335 | 39,153 | 38,347 | 38,024 | 40,779 | 42,342 | 41,708 | 40,875 | 41,379 | 42,403 | 41,773 | 40,931 | 41,098 | 41,110 | 39,693 | 38,892 | 39,268 | 40,961 | 48,160 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7,086 | 6,899 | 6,782 | 6,933 | 2,643 | 2,782 | 3,859 | 3,552 | 3,706 | 4,052 | 4,003 | 4,098 | 3,490 | 3,368 | 3,277 | 2,521 | 1,835 | 2,103 | 2,691 | 2,833 | 2,901 | 3,871 | 4,488 | 4,607 | 4,972 | 5,202 | 5,103 | 4,778 | 4,540 | 4,743 | 234 | 5,660 | 5,718 | 6,027 | 748 | 6,603 | 6,639 | 7,139 | 7,841 | 8,011 | 8,195 | 7,899 | 8,300 | 7,368 | 7,325 | 6,956 | 6,889 | 6,138 | 7,088 | 8,087 | 8,136 | 7,439 | 7,496 | 8,240 | 8,250 | 7,707 | 7,209 | 7,070 | 5,815 | 4,966 | 4,732 | 6,108 | 11,088 |
Kortlopende schulden
| 4,013 | 4,694 | 2,110 | 1,968 | 1,950 | 12,433 | 10,134 | 10,859 | 10,566 | 10,295 | 7,784 | 7,526 | 6,996 | 7,283 | 8,488 | 9,373 | 9,540 | 9,199 | 10,536 | 10,794 | 10,657 | 10,395 | 9,776 | 8,343 | 7,376 | 6,106 | 6,307 | 5,822 | 5,499 | 5,173 | 5,248 | 4,777 | 4,638 | 4,454 | 4,469 | 4,694 | 4,759 | 4,629 | 4,594 | 5,026 | 5,441 | 5,586 | 5,722 | 5,329 | 4,750 | 4,680 | 4,952 | 5,132 | 5,904 | 5,650 | 5,585 | 5,635 | 5,911 | 5,793 | 5,963 | 6,125 | 6,806 | 6,758 | 7,231 | 7,302 | 7,057 | 5,001 | 4,936 |
Belastingschulden
| 0 | 44 | 1,945 | 2,021 | 2,396 | 66 | 98 | 61 | 122 | 118 | 82 | 47 | 77 | 53 | 62 | 24 | 117 | 215 | 102 | 49 | 100 | 97 | 125 | 58 | 118 | 152 | 167 | 80 | 132 | 151 | 111 | 55 | 87 | 89 | 173 | 62 | 106 | 119 | 93 | 31 | 63 | 90 | 80 | 43 | 75 | 94 | 57 | 23 | 64 | 117 | 82 | 37 | 54 | 75 | 93 | 67 | 65 | 66 | 51 | 23 | 34 | 4 | 222 |
Uitgestelde opbrengsten
| 343 | 44 | 1,945 | 2,021 | 2,823 | 174 | 2,970 | 963 | 549 | 300 | 1,915 | 160 | 392 | 157 | 1,782 | 119 | 517 | 315 | 1,781 | 168 | 574 | 217 | 2,493 | 195 | 648 | 321 | 2,490 | 220 | 599 | 267 | 6,476 | 173 | 562 | 207 | 8,642 | 179 | 568 | 234 | 2,694 | 139 | 378 | 174 | 2,682 | 126 | 404 | 176 | 2,350 | 144 | 488 | 223 | 2,619 | 144 | 450 | 180 | 2,289 | 153 | 329 | 134 | 1,792 | 117 | 335 | 2,116 | 361 |
Overige kortlopende verplichtingen
| 1,848 | 2,034 | 2,284 | 1,951 | 5,674 | 7,042 | 4,939 | 6,628 | 6,790 | 7,229 | 5,028 | 6,345 | 5,638 | 6,070 | 3,635 | 4,316 | 4,003 | 5,351 | 4,619 | 5,942 | 5,316 | 6,284 | 3,355 | 6,580 | 5,619 | 6,542 | 3,571 | 5,204 | 5,084 | 5,465 | 2,739 | 3,590 | 2,791 | 3,685 | 589 | 2,896 | 3,263 | 3,871 | 905 | 2,917 | 3,259 | 3,718 | 600 | 2,988 | 2,987 | 3,267 | 263 | 2,550 | 2,876 | 3,354 | 274 | 2,894 | 2,998 | 3,388 | 464 | 2,235 | 2,306 | 2,588 | 567 | 2,063 | 2,301 | 852 | 2,842 |
Totaal kortlopende verplichtingen
| 13,290 | 13,671 | 13,121 | 12,873 | 13,090 | 22,431 | 21,902 | 22,002 | 21,611 | 21,876 | 18,730 | 18,129 | 16,516 | 16,878 | 17,182 | 16,329 | 15,895 | 16,968 | 19,627 | 19,737 | 19,448 | 20,767 | 20,112 | 19,725 | 18,615 | 18,171 | 17,471 | 16,024 | 15,722 | 15,648 | 14,697 | 14,200 | 13,709 | 14,373 | 14,448 | 14,372 | 15,229 | 15,873 | 16,034 | 16,093 | 17,273 | 17,377 | 17,304 | 15,811 | 15,466 | 15,079 | 14,454 | 13,964 | 16,356 | 17,314 | 16,614 | 16,112 | 16,855 | 17,601 | 16,966 | 16,220 | 16,650 | 16,550 | 15,405 | 14,448 | 14,425 | 14,077 | 19,227 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 188 | 188 | 0 | 0 | 25 | 35 | 105 | 105 | 210 | 210 | 350 | 350 | 325 | 325 | 275 | 275 | 200 | 200 | 1,115 | 1,115 | 1,155 | 1,155 | 1,220 | 1,220 | 1,300 | 1,300 | 315 | 315 | 288 | 288 | 276 | 276 | 338 | 338 | 425 | 425 | 500 | 0 | 458 | 0 | 0 | 0 | 310 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 25 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -971 | 0 | 0 | 3,124 | 3,225 | 3,776 | 4,009 | 3,944 | 3,909 | 3,875 | 4,070 | 4,001 | 3,942 | 3,864 | 3,952 | 3,872 | 3,837 | 3,759 | 3,813 | 3,733 | 3,653 | 3,636 | 3,580 | 3,499 | 3,437 | 3,415 | 3,421 | 3,352 | 3,374 | 3,295 | 3,343 | 3,268 | 3,346 | 3,357 | 3,358 | 3,286 | 0 | 3,377 | 0 | 0 | 0 | 3,829 | 0 | 0 | 0 | 2,974 | 0 | 0 | 0 | 3,150 | 0 | 0 | 0 | 3,256 | 0 | 0 | 0 | 3,493 | 0 | 0 | 0 | 4,304 |
Uitgestelde belastingverplichtingen niet-vlottend
| 971 | 971 | 971 | 971 | 971 | 971 | 971 | 971 | 971 | 971 | 971 | 971 | 971 | 971 | 971 | 1,783 | 1,783 | 1,783 | 990 | 1,783 | 1,783 | 1,783 | 1,783 | 1,783 | 1,783 | 1,783 | 1,841 | 1,783 | 1,783 | 1,783 | 1,788 | 1,783 | 1,783 | 1,783 | 1,786 | 1,879 | 1,879 | 1,881 | 1,885 | 2,076 | 2,076 | 2,076 | 2,078 | 2,076 | 2,076 | 2,076 | 2,077 | 2,076 | 2,076 | 2,076 | 2,076 | 2,076 | 2,370 | 2,370 | 2,370 | 2,370 | 2,370 | 2,370 | 2,461 | 2,370 | 2,370 | 2,415 | 2,370 |
Overige niet-vlottende verplichtingen
| 3,143 | 4,086 | 3,095 | 3,165 | 107 | 109 | 109 | 110 | 119 | 140 | 151 | 165 | 181 | 196 | 210 | 279 | 284 | 306 | 531 | 539 | 551 | 563 | 578 | 586 | 547 | 547 | 491 | 495 | 477 | 441 | 437 | 442 | 444 | 461 | 467 | 473 | 471 | 4,414 | 469 | 4,371 | 4,347 | 4,442 | 663 | 4,071 | 3,690 | 3,818 | 665 | 3,865 | 3,836 | 4,044 | 687 | 4,082 | 3,939 | 4,084 | 724 | 4,223 | 4,384 | 4,538 | 768 | 4,576 | 4,524 | 4,748 | 503 |
Totaal niet-vlottende verplichtingen
| 4,302 | 4,274 | 4,066 | 4,136 | 4,227 | 4,340 | 4,961 | 5,195 | 5,244 | 5,230 | 5,347 | 5,556 | 5,478 | 5,434 | 5,320 | 6,289 | 6,139 | 6,126 | 6,395 | 7,250 | 7,222 | 7,154 | 7,217 | 7,169 | 7,129 | 7,067 | 6,062 | 6,014 | 5,900 | 5,886 | 5,796 | 5,844 | 5,833 | 5,928 | 6,035 | 6,135 | 6,136 | 6,295 | 6,189 | 6,447 | 6,423 | 6,518 | 6,880 | 6,147 | 5,766 | 5,894 | 5,810 | 5,941 | 5,912 | 6,120 | 6,077 | 6,158 | 6,309 | 6,454 | 6,471 | 6,593 | 6,754 | 6,908 | 6,755 | 6,946 | 6,894 | 7,163 | 7,202 |
Totaal passiva
| 17,592 | 17,945 | 17,187 | 17,009 | 17,317 | 26,771 | 26,863 | 27,197 | 26,855 | 27,106 | 24,077 | 23,685 | 21,994 | 22,312 | 22,502 | 22,618 | 22,034 | 23,094 | 26,022 | 26,987 | 26,670 | 27,921 | 27,329 | 26,894 | 25,744 | 25,238 | 23,533 | 22,038 | 21,622 | 21,534 | 20,493 | 20,044 | 19,542 | 20,301 | 20,483 | 20,507 | 21,365 | 22,168 | 22,223 | 22,540 | 23,696 | 23,895 | 24,184 | 21,958 | 21,232 | 20,973 | 20,264 | 19,905 | 22,268 | 23,434 | 22,691 | 22,270 | 23,164 | 24,055 | 23,437 | 22,813 | 23,404 | 23,458 | 22,160 | 21,394 | 21,319 | 21,240 | 26,429 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 46 | 42 | 101 | 116 | 138 | 117 | 129 | 123 | 121 | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,721 | 12,721 | 12,721 | 12,721 | 12,721 | 12,721 | 12,721 | 12,721 | 12,721 | 12,721 | 12,721 | 12,721 | 12,721 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 |
Ingehouden winsten
| 5,569 | 5,827 | 6,891 | 7,155 | 7,587 | 1,065 | 352 | 540 | 961 | 789 | 503 | 218 | 266 | -3,700 | -4,004 | 1,537 | 1,939 | 2,893 | 2,489 | 1,473 | 1,767 | 2,229 | 2,758 | 2,731 | 2,752 | 2,847 | 2,734 | 2,544 | 2,498 | 2,370 | 2,097 | 1,773 | 1,650 | 1,614 | 1,642 | 1,435 | 1,270 | 1,166 | 915 | 603 | 113 | -161 | -1,638 | -675 | -481 | -358 | -447 | -386 | 66 | 431 | 499 | 138 | 34 | 136 | 105 | -102 | -508 | -552 | -723 | -738 | -273 | 1,540 | 3,541 |
Overige gereserveerde algehele resultaten
| -38 | 2,194 | -7 | -68 | -46 | -42 | -101 | -116 | -138 | -117 | -129 | -123 | -121 | -131 | 16,769 | 3,802 | 3,816 | 3,780 | 1,944 | 1,204 | 1,164 | 1,153 | 1,160 | 1,180 | 1,345 | 1,302 | 1,318 | 1,330 | 1,272 | 1,229 | 1,190 | 1,207 | 1,099 | 1,038 | 1,058 | 996 | 950 | 1,012 | 971 | 788 | 776 | 740 | 714 | 1,239 | 1,220 | 1,175 | 1,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,163 | -39 | 2,163 | 2,162 | 2,117 | 2,121 | 2,062 | 2,047 | 2,024 | 2,046 | 2,034 | 2,040 | 2,041 | 3,170 | -13,591 | 1,098 | 1,099 | 1,098 | 1,098 | 1,099 | 1,101 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,102 | 1,102 | 1,103 | 1,102 | 1,102 | 1,102 | 1,103 | 1,103 | 1,103 | 1,104 | 1,104 | 1,104 | 1,105 | 1,105 | 1,105 | 1,694 | 1,693 | 1,695 | 1,694 | 1,694 | 2,836 | 2,776 | 2,808 | 2,849 | 2,798 | 2,512 | 2,543 | 2,562 | 2,551 | 2,533 | 2,535 | 2,587 | 2,567 | 2,553 | 2,512 | 2,521 |
Totaal eigen vermogen van aandeelhouders
| 20,415 | 20,703 | 21,768 | 21,970 | 22,425 | 15,907 | 15,135 | 15,308 | 15,706 | 15,556 | 15,258 | 14,979 | 15,028 | 15,139 | 14,843 | 22,106 | 22,523 | 23,440 | 21,200 | 19,445 | 19,701 | 20,151 | 20,687 | 20,680 | 20,866 | 20,918 | 20,821 | 20,645 | 20,541 | 20,371 | 20,058 | 19,751 | 19,520 | 19,424 | 19,472 | 19,203 | 18,993 | 18,951 | 18,659 | 18,165 | 17,663 | 17,353 | 16,439 | 17,926 | 18,103 | 18,180 | 18,083 | 18,119 | 18,511 | 18,908 | 19,017 | 18,605 | 18,215 | 18,348 | 18,336 | 18,118 | 17,694 | 17,652 | 17,533 | 17,498 | 17,949 | 19,721 | 21,731 |
Totaal eigen vermogen
| 20,415 | 20,703 | 21,768 | 21,970 | 22,425 | 15,907 | 15,135 | 15,308 | 15,706 | 15,556 | 15,258 | 14,979 | 15,028 | 15,139 | 14,843 | 22,106 | 22,523 | 23,440 | 21,200 | 19,445 | 19,701 | 20,151 | 20,687 | 20,680 | 20,866 | 20,918 | 20,821 | 20,645 | 20,541 | 20,371 | 20,058 | 19,751 | 19,520 | 19,424 | 19,472 | 19,203 | 18,993 | 18,951 | 18,659 | 18,165 | 17,663 | 17,353 | 16,439 | 17,926 | 18,103 | 18,180 | 18,083 | 18,119 | 18,511 | 18,908 | 19,017 | 18,605 | 18,215 | 18,348 | 18,336 | 18,118 | 17,694 | 17,652 | 17,533 | 17,498 | 17,949 | 19,721 | 21,731 |
Totaal passiva en aandeelhoudersvermogen
| 38,011 | 38,648 | 38,958 | 38,979 | 39,742 | 42,678 | 41,998 | 42,505 | 42,561 | 42,662 | 39,335 | 38,664 | 37,022 | 37,451 | 37,345 | 44,724 | 44,557 | 46,534 | 47,222 | 46,432 | 46,371 | 48,072 | 48,016 | 47,574 | 46,610 | 46,156 | 44,354 | 42,683 | 42,163 | 41,905 | 40,551 | 39,795 | 39,062 | 39,725 | 39,955 | 39,710 | 40,358 | 41,119 | 40,882 | 40,705 | 41,359 | 41,248 | 40,623 | 39,884 | 39,335 | 39,153 | 38,347 | 38,024 | 40,779 | 42,342 | 41,708 | 40,875 | 41,379 | 42,403 | 41,773 | 40,931 | 41,098 | 41,110 | 39,693 | 38,892 | 39,268 | 40,961 | 48,160 |