Tokyo Tekko Co., Ltd.
TSE:5445.T
6170 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20,633 | 21,746 | 21,049 | 20,622 | 18,291 | 19,655 | 19,551 | 20,597 | 19,106 | 19,975 | 17,600 | 17,744 | 15,899 | 14,846 | 14,779 | 15,832 | 16,516 | 15,264 | 14,983 | 14,301 | 14,272 | 15,428 | 15,213 | 16,625 | 15,909 | 16,696 | 14,643 | 14,105 | 12,351 | 12,576 | 11,171 | 11,001 | 10,326 | 11,054 | 10,896 | 11,548 | 12,629 | 14,713 | 15,404 | 16,223 | 15,534 | 16,449 | 14,906 | 14,972 | 13,322 | 14,525 | 13,092 | 13,929 | 13,486 | 14,487 | 12,934 | 14,284 | 13,776 | 12,742 | 10,813 | 12,236 | 10,919 | 9,876 | 9,452.378 | 10,308.972 | 11,186.983 | 13,418 | 13,970.625 | 17,472.412 | 19,803.999 |
Kosten van de omzet
| 15,371 | 15,875 | 15,658 | 15,587 | 14,619 | 15,401 | 16,039 | 17,086 | 15,905 | 18,192 | 15,716 | 16,532 | 14,084 | 12,715 | 12,040 | 12,112 | 12,158 | 10,904 | 11,125 | 10,807 | 11,417 | 12,749 | 12,900 | 14,367 | 14,355 | 14,868 | 13,197 | 12,740 | 10,833 | 10,738 | 9,826 | 9,122 | 8,641 | 9,009 | 8,651 | 8,937 | 10,184 | 11,722 | 12,384 | 13,350 | 13,139 | 13,447 | 12,297 | 13,127 | 11,725 | 12,547 | 11,163 | 10,775 | 10,757 | 11,964 | 10,709 | 11,587 | 11,661 | 10,878 | 9,233 | 10,069 | 9,049 | 8,539 | 7,786.259 | 7,788.1 | 8,917.65 | 8,878 | 10,262.592 | 12,190.929 | 16,386.827 |
Brutowinst
| 5,262 | 5,871 | 5,391 | 5,035 | 3,672 | 4,254 | 3,512 | 3,511 | 3,201 | 1,783 | 1,884 | 1,212 | 1,815 | 2,131 | 2,739 | 3,720 | 4,358 | 4,360 | 3,858 | 3,494 | 2,855 | 2,679 | 2,313 | 2,258 | 1,554 | 1,828 | 1,446 | 1,365 | 1,518 | 1,838 | 1,345 | 1,879 | 1,685 | 2,045 | 2,245 | 2,611 | 2,445 | 2,991 | 3,020 | 2,873 | 2,395 | 3,002 | 2,609 | 1,845 | 1,597 | 1,978 | 1,929 | 3,154 | 2,729 | 2,523 | 2,225 | 2,697 | 2,115 | 1,864 | 1,580 | 2,167 | 1,870 | 1,337 | 1,666.119 | 2,520.872 | 2,269.333 | 4,540 | 3,708.033 | 5,281.483 | 3,417.172 |
Brutowinstmarge
| 0.255 | 0.27 | 0.256 | 0.244 | 0.201 | 0.216 | 0.18 | 0.17 | 0.168 | 0.089 | 0.107 | 0.068 | 0.114 | 0.144 | 0.185 | 0.235 | 0.264 | 0.286 | 0.257 | 0.244 | 0.2 | 0.174 | 0.152 | 0.136 | 0.098 | 0.109 | 0.099 | 0.097 | 0.123 | 0.146 | 0.12 | 0.171 | 0.163 | 0.185 | 0.206 | 0.226 | 0.194 | 0.203 | 0.196 | 0.177 | 0.154 | 0.183 | 0.175 | 0.123 | 0.12 | 0.136 | 0.147 | 0.226 | 0.202 | 0.174 | 0.172 | 0.189 | 0.154 | 0.146 | 0.146 | 0.177 | 0.171 | 0.135 | 0.176 | 0.245 | 0.203 | 0.338 | 0.265 | 0.302 | 0.173 |
Onderzoek- en ontwikkelingskosten
| 69 | 76 | 74 | 87 | 41 | 45 | 76 | 48 | 80 | 41 | 56 | 74 | 46 | 104 | 99 | 67 | 94 | 151 | 208 | 70 | 79 | 81 | 93 | 86 | 101 | 124 | 111 | 106 | 104 | 86 | 120 | 68 | 76 | 74 | 77 | 100 | 96 | 76 | 92 | 66 | 54 | 73 | 60 | 72 | 54 | 56 | 82 | 65 | 68 | 49 | 72 | 70 | 73 | 48 | 55 | 69 | 51 | 23 | 63.164 | 32.787 | 45.371 | 31 | 47.875 | 102.377 | 30.978 |
Algemene en administratieve kosten
| 0 | 1,209 | 1,201 | 1,128 | 1,046 | 0 | 346 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 321 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 303 | 0 | 0 | 0 | 218 | -54 | 50 | 58 | 376 | -71 | 48 | 73 | 397 | -63 | 76 | 68 | 409 | -93 | 100 | 66 | 320 | -55 | 40 | 75 | 421 | -24 | 51 | 59 | 412 | -25 | 41 | 53 | 369 | 93 | 38 | 90 | 493.628 | 124.871 | 124.857 | 105 | 421.512 | 94.422 | 69.305 |
Verkoop- en marketingkosten
| 0 | 884 | 857 | 865 | 630 | 749 | 829 | 858 | 797 | 863 | 787 | 844 | 804 | 792 | 813 | 885 | 852 | 803 | 763 | 717 | 695 | 752 | 792 | 870 | 843 | 892 | 811 | 812 | 710 | 720 | 664 | 636 | 601 | 640 | 609 | 620 | 659 | 731 | 753 | 772 | 755 | 774 | 711 | 737 | 673 | 700 | 633 | 632 | 642 | 684 | 649 | 684 | 682 | 582 | 541 | 591 | 544 | 503 | 524.757 | 483.071 | 485.114 | 531 | 585.635 | 729.545 | 792.299 |
Verkoop-, algemene en administratieve kosten
| 1,967 | 2,093 | 2,058 | 1,993 | 630 | 749 | 1,175 | 858 | 797 | 863 | 1,128 | 844 | 804 | 792 | 1,134 | 885 | 852 | 803 | 1,083 | 717 | 695 | 752 | 1,095 | 870 | 843 | 892 | 1,029 | 758 | 760 | 778 | 1,040 | 565 | 649 | 713 | 1,006 | 557 | 735 | 799 | 1,162 | 679 | 855 | 840 | 1,031 | 682 | 713 | 775 | 1,054 | 608 | 693 | 743 | 1,061 | 659 | 723 | 635 | 910 | 684 | 582 | 593 | 1,018.385 | 607.942 | 609.971 | 636 | 1,007.147 | 823.967 | 861.604 |
Overige kosten
| 0 | 8 | 65 | 17 | 53 | 76 | 63 | 63 | 40 | 70 | 34 | 61 | 47 | 64 | -1 | -21 | -49 | -19 | -36 | -9 | -44 | -2 | 107 | -205 | 102 | -12 | -116 | -22 | -11 | 43 | 36 | 29 | -6 | 27 | 43 | 12 | -73 | 3 | 1 | -4 | -19 | 4 | -10 | -1 | 342 | 328 | 6 | -2 | -72 | 5 | 2 | -4 | 17 | 7 | 11 | 17 | -45 | 23 | -42.039 | -10.357 | -39.118 | -15 | 10.376 | 5.971 | 43.658 |
Bedrijfskosten
| 2,036 | 2,177 | 2,132 | 2,080 | 1,720 | 1,792 | 1,967 | 1,909 | 1,866 | 1,905 | 1,731 | 1,855 | 1,721 | 1,922 | 1,852 | 1,982 | 1,901 | 1,923 | 2,065 | 1,739 | 1,831 | 1,762 | 1,762 | 1,864 | 1,821 | 1,926 | 3,195 | 1,272 | 1,259 | 1,266 | 1,555 | 1,037 | 1,111 | 1,176 | 1,478 | 1,048 | 1,199 | 1,243 | 1,607 | 1,132 | 1,298 | 1,268 | 1,458 | 1,101 | 1,109 | 1,159 | 1,462 | 1,003 | 1,089 | 1,125 | 1,453 | 1,064 | 1,128 | 1,021 | 1,318 | 1,104 | 989 | 992 | 1,399.874 | 1,050.894 | 1,065.208 | 1,069 | 1,387.672 | 1,327.665 | 1,248.381 |
Bedrijfsresultaat
| 3,226 | 3,694 | 3,259 | 2,955 | 1,953 | 2,457 | 1,546 | 1,602 | 1,332 | -125 | 151 | -643 | 96 | 204 | 887 | 1,737 | 2,458 | 2,432 | 1,793 | 1,753 | 1,025 | 912 | 549 | 394 | -267 | -102 | -328 | -464 | -141 | 103 | -345 | 277 | 132 | 390 | 568 | 929 | 829 | 1,306 | 1,220 | 1,154 | 643 | 1,268 | 1,018 | 219 | 101 | 429 | 344 | 1,656 | 1,254 | 1,018 | 734 | 1,161 | 592 | 421 | 187 | 711 | 488 | -73 | 218.176 | 1,120.842 | 808.392 | 3,105 | 2,183.552 | 3,603.201 | 1,772.874 |
Bedrijfsresultaat ratio
| 0.156 | 0.17 | 0.155 | 0.143 | 0.107 | 0.125 | 0.079 | 0.078 | 0.07 | -0.006 | 0.009 | -0.036 | 0.006 | 0.014 | 0.06 | 0.11 | 0.149 | 0.159 | 0.12 | 0.123 | 0.072 | 0.059 | 0.036 | 0.024 | -0.017 | -0.006 | -0.022 | -0.033 | -0.011 | 0.008 | -0.031 | 0.025 | 0.013 | 0.035 | 0.052 | 0.08 | 0.066 | 0.089 | 0.079 | 0.071 | 0.041 | 0.077 | 0.068 | 0.015 | 0.008 | 0.03 | 0.026 | 0.119 | 0.093 | 0.07 | 0.057 | 0.081 | 0.043 | 0.033 | 0.017 | 0.058 | 0.045 | -0.007 | 0.023 | 0.109 | 0.072 | 0.231 | 0.156 | 0.206 | 0.09 |
Totaal overige inkomsten en kosten netto
| 6 | 222 | 172 | 133 | 192 | 210 | 511 | 256 | 155 | -55 | -5,145 | 269 | -107 | -68 | -320 | 12 | -1 | 23 | -443 | 98 | 93 | 92 | 230 | -27 | 170 | 2,446 | 1,423 | -653 | -428 | -471 | -222 | -554 | -491 | -572 | -234 | -852 | -504 | -469 | -250 | -637 | -523 | -594 | -164 | -581 | -422 | -450 | -379 | -640 | -518 | -424 | -161 | -559 | -473 | -469 | -593 | -418 | -460 | -500 | -413.423 | -580.713 | -831.053 | -1,722 | -624.621 | -483.609 | -612.368 |
Inkomen voor belasting
| 3,232 | 3,916 | 3,431 | 3,088 | 2,147 | 2,667 | 2,057 | 1,858 | 1,487 | -180 | -4,994 | -372 | -13 | 140 | 567 | 1,749 | 2,456 | 2,460 | 1,350 | 1,852 | 1,118 | 1,008 | 780 | 367 | -96 | 2,347 | -327 | -560 | -169 | 101 | -432 | 288 | 83 | 297 | 533 | 711 | 742 | 1,279 | 1,163 | 1,104 | 574 | 1,140 | 987 | 163 | 66 | 369 | 88 | 1,511 | 1,122 | 974 | 611 | 1,074 | 514 | 374 | -331 | 645 | 421 | -155 | -147.178 | 889.265 | 373.072 | 1,749 | 1,695.74 | 3,470.209 | 1,556.423 |
Inkomen voor belasting ratio
| 0.157 | 0.18 | 0.163 | 0.15 | 0.117 | 0.136 | 0.105 | 0.09 | 0.078 | -0.009 | -0.284 | -0.021 | -0.001 | 0.009 | 0.038 | 0.11 | 0.149 | 0.161 | 0.09 | 0.13 | 0.078 | 0.065 | 0.051 | 0.022 | -0.006 | 0.141 | -0.022 | -0.04 | -0.014 | 0.008 | -0.039 | 0.026 | 0.008 | 0.027 | 0.049 | 0.062 | 0.059 | 0.087 | 0.075 | 0.068 | 0.037 | 0.069 | 0.066 | 0.011 | 0.005 | 0.025 | 0.007 | 0.108 | 0.083 | 0.067 | 0.047 | 0.075 | 0.037 | 0.029 | -0.031 | 0.053 | 0.039 | -0.016 | -0.016 | 0.086 | 0.033 | 0.13 | 0.121 | 0.199 | 0.079 |
Belastingkosten
| 1,082 | 1,060 | 965 | 958 | 654 | 889 | 760 | 665 | 347 | -203 | -705 | -50 | 71 | 164 | 392 | 605 | 649 | 606 | 270 | 492 | 303 | 265 | -408 | 142 | 363 | 154 | -142 | -55 | 135 | 100 | -89 | -185 | 14 | 133 | 171 | 89 | 243 | 268 | 488 | 377 | 201 | 442 | 446 | 203 | 67 | 140 | -726 | 602 | 432 | 482 | 330 | 502 | 177 | 153 | -102 | 225 | 58 | -42 | -251.019 | 408.46 | 57.334 | 180 | 696.482 | 1,536.093 | 33.654 |
Nettowinst
| 2,155 | 2,859 | 2,473 | 2,136 | 1,497 | 1,781 | 1,298 | 1,193 | 1,144 | 22 | -4,290 | -326 | -85 | -23 | 176 | 1,146 | 1,804 | 1,854 | 1,078 | 1,357 | 815 | 743 | 1,188 | 224 | -460 | 2,191 | -189 | -506 | -305 | 1 | -345 | 474 | 68 | 165 | 365 | 622 | 500 | 1,009 | 674 | 725 | 373 | 697 | 541 | -39 | -1 | 228 | 813 | 911 | 691 | 490 | 279 | 571 | 337 | 220 | -230 | 420 | 361 | -115 | 103.11 | 481.04 | 315.147 | 1,570 | 999.556 | 1,935.009 | 1,515.202 |
Nettowinstmarge
| 0.104 | 0.131 | 0.117 | 0.104 | 0.082 | 0.091 | 0.066 | 0.058 | 0.06 | 0.001 | -0.244 | -0.018 | -0.005 | -0.002 | 0.012 | 0.072 | 0.109 | 0.121 | 0.072 | 0.095 | 0.057 | 0.048 | 0.078 | 0.013 | -0.029 | 0.131 | -0.013 | -0.036 | -0.025 | 0 | -0.031 | 0.043 | 0.007 | 0.015 | 0.033 | 0.054 | 0.04 | 0.069 | 0.044 | 0.045 | 0.024 | 0.042 | 0.036 | -0.003 | -0 | 0.016 | 0.062 | 0.065 | 0.051 | 0.034 | 0.022 | 0.04 | 0.024 | 0.017 | -0.021 | 0.034 | 0.033 | -0.012 | 0.011 | 0.047 | 0.028 | 0.117 | 0.072 | 0.111 | 0.077 |
WPA (Winst Per Aandeel)
| 245.77 | 323.89 | 278.98 | 240.96 | 167.99 | 197.88 | 143.82 | 132.18 | 126.75 | 2.44 | -475.31 | -36.26 | -9.35 | -2.48 | 18.95 | 123.42 | 193.43 | 198.85 | 115.59 | 145.5 | 87.38 | 79.68 | 127.37 | 24.02 | -49.42 | 235.5 | -20.32 | -54.48 | -32.84 | 0.11 | -37.18 | 51.04 | 7.34 | 17.85 | 39.38 | 67.1 | 54.03 | 109.05 | 72.83 | 78.34 | 40.37 | 75.5 | 58.55 | -4.36 | -0.11 | 25.6 | 90.94 | 101.91 | 77.29 | 54.85 | 31.21 | 63.87 | 37.69 | 24.7 | -25.73 | 46.97 | 40.37 | -12.86 | 11.53 | 54.63 | 35.77 | 178.3 | 113.52 | 219.76 | 172.08 |
Verwaterde WPA
| 245.77 | 323.89 | 278.98 | 240.96 | 167.99 | 197.88 | 143.82 | 132.18 | 126.75 | 2.44 | -472.04 | -36.09 | -9.33 | -2.48 | 18.95 | 123.42 | 193.43 | 198.85 | 115.59 | 145.5 | 87.38 | 79.68 | 127.37 | 24.02 | -49.42 | 235.5 | -20.31 | -54.37 | -32.84 | 0.11 | -37.15 | 51.04 | 7.34 | 17.85 | 39.38 | 67.1 | 54.03 | 109.05 | 72.83 | 78.34 | 40.37 | 75.5 | 58.55 | -4.22 | -0.11 | 25.6 | 90.94 | 101.91 | 77.29 | 54.85 | 31.21 | 63.87 | 37.69 | 24.7 | -25.72 | 46.97 | 40.37 | -12.86 | 11.53 | 54.63 | 35.77 | 178.3 | 113.52 | 219.76 | 172.08 |
EBITDA
| 3,263 | 4,220.75 | 3,775 | 3,488 | 2,189 | 2,736 | 1,800 | 1,887 | 1,539 | -130 | -26 | -736 | 26 | 189 | 770 | 1,779 | 2,524 | 2,574 | 1,941 | 1,958 | 1,160 | 1,076 | 569 | 452 | -138 | 2,485 | -1,735 | 90 | 262 | 629 | -174 | 891 | 587 | 911 | 832 | 1,595 | 1,191 | 1,772 | 1,449 | 1,767 | 1,105 | 1,762 | 1,173 | 765 | 517 | 842 | 495 | 2,180 | 1,593 | 1,428 | 798 | 1,656 | 1,028 | 875 | 872 | 1,676 | 1,421 | 960 | 889.021 | 2,089.073 | 1,784.753 | 4,071 | 2,986.919 | 4,641.959 | 2,256.453 |
EBITDA ratio
| 0.158 | 0.194 | 0.179 | 0.169 | 0.12 | 0.139 | 0.092 | 0.092 | 0.081 | -0.007 | -0.001 | -0.041 | 0.002 | 0.013 | 0.052 | 0.112 | 0.153 | 0.169 | 0.13 | 0.137 | 0.081 | 0.07 | 0.037 | 0.027 | -0.009 | 0.149 | -0.118 | 0.006 | 0.021 | 0.05 | -0.016 | 0.081 | 0.057 | 0.082 | 0.076 | 0.138 | 0.094 | 0.12 | 0.094 | 0.109 | 0.071 | 0.107 | 0.079 | 0.051 | 0.039 | 0.058 | 0.038 | 0.157 | 0.118 | 0.099 | 0.062 | 0.116 | 0.075 | 0.069 | 0.081 | 0.137 | 0.13 | 0.097 | 0.094 | 0.203 | 0.16 | 0.303 | 0.214 | 0.266 | 0.114 |