Tokyo Tekko Co., Ltd.
TSE:5445.T
6140 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15,918 | 13,177 | 16,341 | 13,221 | 10,964 | 10,687 | 11,875 | 12,080 | 12,350 | 9,546 | 7,375 | 7,798 | 7,481 | 8,312 | 11,371 | 15,242 | 17,135 | 14,811 | 7,961 | 9,369 | 6,733 | 6,648 | 7,033 | 6,876 | 6,759 | 6,828 | 8,518 | 6,562 | 7,102 | 7,240 | 8,915 | 10,288 | 9,936 | 10,088 | 10,469 | 10,220 | 8,793 | 8,181 | 8,863 | 8,276 | 6,826 | 6,402 | 5,301 | 5,826 | 6,103 | 7,652 | 8,685 | 7,869 | 6,717 | 5,223 | 5,311 | 5,380 | 3,355 | 2,752 | 3,162 | 4,189 | 4,155 | 4,077 | 6,308.472 | 9,520.235 | 9,632.54 | 13,906.005 |
Kortetermijnbeleggingen
| 0 | 0 | 10 | 0 | -976 | -1,005 | -653 | -634 | -620 | -1,059 | -1,073 | -769 | -771 | -466 | -449 | -168 | -167 | -165 | -164 | -159 | -157 | -156 | -154 | -78 | -76 | -75 | -73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 15,918 | 13,177 | 16,351 | 13,221 | 10,964 | 10,687 | 11,875 | 12,080 | 12,350 | 9,546 | 7,375 | 7,798 | 7,481 | 8,312 | 11,371 | 15,242 | 17,135 | 14,811 | 7,961 | 9,369 | 6,733 | 6,648 | 7,033 | 6,876 | 6,759 | 6,828 | 8,518 | 6,562 | 7,102 | 7,240 | 8,915 | 10,288 | 9,936 | 10,088 | 10,469 | 10,220 | 8,793 | 8,181 | 8,863 | 8,276 | 6,826 | 6,402 | 5,301 | 5,826 | 6,103 | 7,652 | 8,685 | 7,869 | 6,717 | 5,223 | 5,311 | 5,380 | 3,355 | 2,752 | 3,162 | 4,189 | 4,155 | 4,077 | 6,308.472 | 9,520.235 | 9,632.54 | 13,906.005 |
Nettovorderingen
| 8,133 | 8,900 | 9,724 | 8,501 | 7,483 | 8,164 | 8,111 | 7,213 | 7,209 | 8,246 | 8,339 | 7,142 | 6,437 | 5,884 | 6,450 | 5,922 | 6,593 | 6,242 | 6,600 | 5,351 | 5,066 | 6,251 | 6,081 | 5,526 | 5,797 | 6,672 | 6,482 | 5,643 | 5,268 | 5,603 | 5,262 | 4,613 | 4,322 | 4,941 | 5,119 | 4,541 | 4,857 | 5,948 | 6,456 | 6,151 | 6,554 | 6,297 | 6,423 | 6,130 | 5,446 | 5,902 | 6,162 | 5,203 | 5,174 | 6,016 | 5,524 | 5,248 | 5,528 | 6,092 | 4,720 | 5,325 | 4,161 | 3,777 | 4,372.339 | 3,774.9 | 4,267.173 | 5,997.823 |
Voorraad
| 12,201 | 13,916 | 13,764 | 14,110 | 13,995 | 15,937 | 14,853 | 14,076 | 14,400 | 15,087 | 13,667 | 13,405 | 12,180 | 12,507 | 10,754 | 9,155 | 7,586 | 8,703 | 8,533 | 9,355 | 9,380 | 10,105 | 10,310 | 9,741 | 9,372 | 9,206 | 8,192 | 8,404 | 8,483 | 7,961 | 6,935 | 6,803 | 6,834 | 7,642 | 6,853 | 7,461 | 7,786 | 8,589 | 8,013 | 8,545 | 8,528 | 8,771 | 7,966 | 8,065 | 7,834 | 8,037 | 6,928 | 7,225 | 7,056 | 7,072 | 7,483 | 6,775 | 6,739 | 7,670 | 6,749 | 6,083 | 5,697 | 6,336 | 5,399.217 | 5,904.661 | 6,258.131 | 6,829.184 |
Overige vlottende activa
| 840 | 778 | 872 | 1,002 | 1,538 | 1,420 | 1,574 | 1,814 | 1,494 | 2,254 | 2,901 | 2,025 | 697 | 387 | 499 | 502 | 285 | 210 | 235 | 347 | 256 | 332 | 352 | 277 | 265 | 335 | 220 | 303 | 264 | 626 | 1,071 | 783 | 327 | 127 | 121 | 236 | 393 | 140 | 202 | 266 | 172 | 175 | 475 | 418 | 177 | 80 | 91 | 157 | 131 | 104 | 108 | 164 | 269 | 1,069 | 1,067 | 684 | 680 | 658 | 166.667 | 427.401 | 636.064 | 162.402 |
Totaal vlottende activa
| 37,092 | 36,771 | 40,711 | 36,834 | 33,334 | 35,593 | 36,413 | 35,183 | 35,453 | 34,559 | 31,613 | 30,371 | 26,795 | 27,090 | 29,074 | 30,821 | 31,599 | 29,966 | 23,329 | 24,422 | 21,435 | 23,336 | 23,776 | 22,420 | 22,193 | 23,041 | 23,412 | 20,912 | 21,117 | 21,430 | 22,183 | 22,487 | 21,419 | 22,798 | 22,562 | 22,458 | 21,829 | 22,858 | 23,534 | 23,238 | 22,080 | 21,645 | 20,165 | 20,439 | 19,560 | 21,671 | 21,866 | 20,454 | 19,078 | 18,415 | 18,426 | 17,567 | 15,891 | 17,583 | 15,698 | 16,281 | 14,693 | 14,848 | 16,246.695 | 19,627.197 | 20,793.908 | 26,895.414 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27,234 | 26,376 | 26,727 | 25,138 | 24,892 | 24,518 | 24,445 | 23,627 | 23,065 | 22,592 | 22,615 | 27,672 | 27,917 | 27,615 | 27,739 | 27,098 | 27,262 | 26,299 | 26,343 | 26,798 | 27,065 | 26,750 | 27,169 | 27,276 | 27,364 | 27,493 | 27,961 | 27,940 | 27,963 | 27,996 | 28,176 | 27,801 | 26,098 | 25,055 | 25,207 | 25,025 | 24,926 | 25,210 | 25,368 | 25,429 | 25,590 | 25,714 | 26,002 | 25,895 | 26,173 | 26,395 | 26,523 | 25,953 | 26,277 | 26,495 | 26,799 | 27,072 | 27,390 | 27,796 | 28,174 | 28,664 | 29,043 | 29,447 | 29,848.789 | 30,022.155 | 30,263.721 | 30,629.765 |
Goodwill
| 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 148 | 142 | 154 | 163 | 165 | 158 | 149 | 157 | 169 | 166 | 173 | 175 | 133 | 126 | 93 | 86 | 80 | 83 | 86 | 93 | 91 | 92 | 84 | 85 | 88 | 96 | 105 | 112 | 97 | 105 | 106 | 116 | 121 | 119 | 126 | 80 | 83 | 88 | 98 | 108 | 112 | 113 | 99 | 107 | 118 | 125 | 133 | 133 | 140 | 114 | 123 | 133 | 142 | 147 | 157 | 166 | 178 | 156.458 | 302.483 | 293.394 | 267.99 |
Goodwill en immateriële activa
| 149 | 148 | 142 | 154 | 163 | 165 | 158 | 149 | 157 | 169 | 166 | 173 | 175 | 133 | 126 | 93 | 86 | 80 | 83 | 86 | 93 | 91 | 92 | 84 | 85 | 88 | 96 | 105 | 112 | 97 | 105 | 106 | 116 | 121 | 119 | 126 | 80 | 83 | 88 | 98 | 108 | 112 | 113 | 99 | 107 | 118 | 125 | 133 | 133 | 140 | 114 | 123 | 133 | 142 | 147 | 157 | 166 | 178 | 156.458 | 302.483 | 293.394 | 267.99 |
Langetermijnbeleggingen
| 8,884 | 10,040 | 8,966 | 8,092 | 8,967 | 8,430 | 7,754 | 7,079 | 6,962 | 7,214 | 7,445 | 7,346 | 7,548 | 7,189 | 7,355 | 6,767 | 6,585 | 6,458 | 6,290 | 6,952 | 6,459 | 5,777 | 5,506 | 5,621 | 6,221 | 5,940 | 2,501 | 2,490 | 2,222 | 2,055 | 1,916 | 1,966 | 1,618 | 1,434 | 1,613 | 1,897 | 1,722 | 2,078 | 1,895 | 1,736 | 1,564 | 1,522 | 1,446 | 1,505 | 1,087 | 915 | 942 | 907 | 766 | 905 | 1,011 | 919 | 883 | 990 | 961 | 0 | 0 | 0 | 1,081.964 | 0 | 0 | 942.192 |
Belastingvorderingen
| 113 | 339 | 1,466 | 275 | 331 | 454 | 617 | 952 | 1,306 | 1,550 | 1,222 | 602 | 447 | 623 | 527 | 680 | 899 | 989 | 1,154 | 934 | 1,284 | 1,434 | 1,553 | 1,055 | 923 | 1,245 | 1,109 | 895 | 844 | 858 | 919 | 591 | 410 | 478 | 437 | 449 | 302 | 375 | 245 | 350 | 426 | 442 | 580 | 551 | 555 | 618 | 609 | 656 | 708 | 698 | 700 | 763 | 834 | 820 | 821 | 0 | 0 | 0 | 880.526 | 0 | 0 | 15.169 |
Overige niet-vlottende activa
| 1,125 | 1 | 1,131 | 952 | -1 | -1 | 383 | 406 | 434 | 0 | -1 | 0 | -1 | 265 | 261 | 263 | 274 | 283 | 293 | 293 | 300 | 364 | 358 | 356 | 359 | 365 | 375 | 382 | 393 | 383 | 392 | 241 | 242 | 248 | 248 | 253 | 268 | 273 | 291 | 299 | 313 | 311 | 324 | 196 | 187 | 163 | 164 | 164 | 164 | 148 | 149 | 153 | 155 | 163 | 160 | 1,941 | 1,947 | 2,039 | 158.971 | 1,978.76 | 2,021.745 | 138.891 |
Totaal niet-vlottende activa
| 37,505 | 36,904 | 38,432 | 34,611 | 34,352 | 33,566 | 33,357 | 32,213 | 31,924 | 31,525 | 31,447 | 35,793 | 36,086 | 35,825 | 36,008 | 34,901 | 35,106 | 34,109 | 34,163 | 35,063 | 35,201 | 34,416 | 34,678 | 34,392 | 34,952 | 35,131 | 32,042 | 31,812 | 31,534 | 31,389 | 31,508 | 30,705 | 28,484 | 27,336 | 27,624 | 27,750 | 27,298 | 28,019 | 27,887 | 27,912 | 28,001 | 28,101 | 28,465 | 28,246 | 28,109 | 28,209 | 28,363 | 27,813 | 28,048 | 28,386 | 28,773 | 29,030 | 29,395 | 29,911 | 30,263 | 30,762 | 31,156 | 31,664 | 32,126.708 | 32,303.398 | 32,578.86 | 31,994.007 |
Totaal activa
| 74,597 | 73,675 | 79,143 | 71,445 | 67,689 | 69,162 | 69,773 | 67,398 | 67,381 | 66,085 | 63,062 | 66,165 | 62,884 | 62,917 | 65,085 | 65,725 | 66,706 | 64,078 | 57,495 | 59,488 | 56,640 | 57,752 | 58,455 | 56,812 | 57,145 | 58,173 | 55,454 | 52,725 | 52,652 | 52,820 | 53,692 | 53,192 | 49,904 | 50,134 | 50,186 | 50,208 | 49,127 | 50,877 | 51,421 | 51,150 | 50,081 | 49,746 | 48,630 | 48,685 | 47,669 | 49,880 | 50,229 | 48,267 | 47,126 | 46,801 | 47,199 | 46,597 | 45,286 | 47,494 | 45,961 | 47,043 | 45,849 | 46,512 | 48,373.403 | 51,930.595 | 53,372.768 | 58,889.421 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,191 | 6,245 | 6,763 | 6,219 | 3,706 | 5,975 | 6,427 | 6,628 | 6,554 | 7,693 | 7,487 | 7,818 | 5,487 | 5,796 | 6,307 | 7,073 | 4,609 | 4,826 | 4,238 | 4,704 | 3,837 | 5,384 | 6,496 | 6,084 | 6,082 | 7,230 | 6,454 | 5,659 | 5,270 | 4,715 | 4,518 | 4,275 | 3,572 | 4,030 | 3,531 | 3,835 | 3,462 | 4,821 | 4,745 | 5,991 | 5,715 | 5,773 | 4,966 | 5,615 | 4,811 | 5,755 | 5,329 | 4,785 | 4,551 | 4,471 | 4,874 | 4,932 | 3,940 | 4,179 | 3,817 | 4,302 | 3,292 | 2,882 | 3,469.795 | 3,188.928 | 3,388.167 | 3,783.497 |
Kortlopende schulden
| 1,832 | 968 | 948 | 1,466 | 1,477 | 1,676 | 1,510 | 946 | 3,772 | 3,498 | 3,800 | 3,789 | 2,492 | 492 | 487 | 804 | 5,829 | 6,001 | 1,009 | 2,850 | 2,818 | 3,805 | 4,103 | 4,103 | 4,103 | 3,104 | 2,806 | 942 | 942 | 741 | 739 | 409 | 403 | 406 | 705 | 859 | 913 | 754 | 938 | 1,221 | 1,347 | 1,470 | 1,601 | 1,240 | 1,288 | 2,640 | 3,146 | 3,148 | 2,645 | 2,649 | 2,639 | 3,139 | 3,131 | 5,127 | 4,115 | 3,610 | 3,619 | 3,138 | 3,164.835 | 4,386.84 | 4,424.454 | 12,897.08 |
Belastingschulden
| 0 | 1,187 | 2,784 | 1,604 | 1,208 | 822 | 986 | 367 | 217 | 82 | 215 | 129 | 173 | 208 | 1,434 | 1,087 | 1,110 | 487 | 837 | 472 | 394 | 70 | 235 | 129 | 170 | 82 | 167 | 89 | 130 | 61 | 114 | 60 | 122 | 57 | 270 | 51 | 344 | 322 | 991 | 576 | 513 | 114 | 521 | 340 | 257 | 193 | 470 | 964 | 646 | 384 | 466 | 53 | 185 | 72 | 95 | 66 | 95 | 62 | 581.293 | 499.167 | 1,473.435 | 1,418.661 |
Uitgestelde opbrengsten
| 2,794 | 1,187 | 2,784 | 1,604 | 1,932 | 1,569 | 1,644 | 625 | 750 | 709 | 681 | 409 | 667 | 1,486 | 2,411 | 1,627 | 1,806 | 1,602 | 1,660 | 778 | 885 | 664 | 610 | 313 | 540 | 658 | 639 | 309 | 551 | 680 | 655 | 552 | 806 | 1,075 | 1,120 | 320 | 801 | 1,003 | 1,493 | 779 | 897 | 572 | 807 | 520 | 616 | 931 | 1,023 | 1,179 | 994 | 952 | 893 | 228 | 485 | 543 | 462 | 265 | 429 | 733 | 1,121.4 | 767.852 | 1,971.503 | 1,932.449 |
Overige kortlopende verplichtingen
| 3,719 | 4,148 | 6,485 | 4,226 | 4,165 | 4,717 | 5,686 | 5,565 | 3,617 | 2,890 | 2,265 | 3,626 | 2,978 | 3,507 | 3,603 | 4,623 | 3,946 | 2,777 | 3,210 | 3,921 | 3,431 | 2,648 | 3,067 | 2,920 | 2,729 | 2,647 | 2,849 | 2,703 | 2,378 | 2,594 | 3,559 | 5,279 | 3,117 | 2,558 | 2,726 | 2,869 | 2,424 | 2,533 | 3,146 | 2,807 | 2,445 | 2,320 | 2,005 | 2,224 | 2,091 | 3,275 | 3,330 | 2,260 | 2,230 | 2,232 | 2,169 | 1,992 | 1,712 | 1,566 | 1,366 | 1,755 | 1,471 | 1,635 | 1,827.972 | 2,829.026 | 2,912.953 | 2,319.236 |
Totaal kortlopende verplichtingen
| 12,536 | 12,548 | 16,980 | 13,515 | 11,280 | 13,937 | 15,267 | 13,764 | 14,693 | 14,790 | 14,233 | 15,642 | 11,624 | 11,281 | 12,808 | 14,127 | 16,190 | 15,206 | 10,117 | 12,253 | 10,971 | 12,501 | 14,276 | 13,420 | 13,454 | 13,639 | 12,748 | 9,613 | 9,141 | 8,730 | 9,471 | 10,515 | 7,898 | 8,069 | 8,082 | 7,883 | 7,600 | 9,111 | 10,322 | 10,798 | 10,404 | 10,135 | 9,379 | 9,599 | 8,806 | 12,601 | 12,828 | 11,372 | 10,420 | 10,304 | 10,575 | 10,291 | 9,268 | 11,415 | 9,760 | 9,932 | 8,811 | 8,388 | 9,584.002 | 11,172.646 | 12,697.077 | 20,932.262 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,636 | 4,816 | 4,982 | 4,962 | 5,229 | 5,523 | 5,710 | 6,509 | 6,672 | 6,467 | 3,890 | 1,097 | 1,419 | 1,636 | 1,622 | 1,540 | 1,559 | 1,737 | 1,747 | 2,270 | 2,229 | 2,617 | 2,338 | 2,712 | 2,729 | 3,115 | 3,425 | 3,507 | 3,527 | 3,906 | 3,907 | 2,005 | 1,971 | 2,171 | 1,885 | 2,004 | 1,973 | 2,451 | 2,470 | 2,459 | 2,565 | 2,899 | 3,052 | 3,292 | 3,537 | 1,966 | 1,943 | 2,192 | 2,916 | 3,193 | 3,449 | 3,426 | 3,675 | 3,939 | 4,175 | 4,877 | 5,157 | 6,423 | 6,758.168 | 8,488.213 | 8,776.357 | 7,364.241 |
Uitgestelde opbrengsten niet-vlottend
| 65 | 66 | 73 | 86 | 2,047 | 2,036 | 1,979 | 1,953 | 1,922 | 1,888 | 1,845 | 1,881 | 1,863 | 1,815 | 1,767 | 1,720 | 1,688 | 1,677 | 1,652 | 1,631 | 1,598 | 1,619 | 1,603 | 1,543 | 1,530 | 1,763 | 1,756 | 1,859 | 1,840 | 1,862 | 1,851 | 1,837 | 1,826 | 1,895 | 1,880 | 2,150 | 1,877 | 1,896 | 1,884 | 1,972 | 1,952 | 1,967 | 2,180 | 2,214 | 2,200 | 2,284 | 2,274 | 2,376 | 2,378 | 2,488 | 2,513 | 2,550 | 2,534 | 2,602 | 2,585 | 2,490 | 2,474 | 2,578 | 2,571.65 | 2,811.154 | 2,784.908 | 2,750.5 |
Uitgestelde belastingverplichtingen niet-vlottend
| 347 | 347 | 1,587 | 347 | 347 | 347 | 347 | 347 | 347 | 347 | 347 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 516 | 547 | 547 | 547 | 547 | 604 | 604 | 604 | 604 | 604 | 604 | 604 | 604 | 604 | 604 | 604 | 604 | 604 | 704 | 704 | 704 | 707 | 707 | 707 | 707.004 | 707.004 | 707.004 | 894.344 |
Overige niet-vlottende verplichtingen
| 2,424 | 2,403 | 2,358 | 2,394 | 322 | 322 | 324 | 324 | 322 | 324 | 336 | 333 | 353 | 336 | 334 | 334 | 335 | 364 | 364 | 363 | 364 | 363 | 363 | 366 | 364 | 368 | 387 | 389 | 390 | 393 | 408 | 409 | 411 | 416 | 429 | 432 | 432 | 431 | 436 | 437 | 425 | 425 | 425 | 395 | 393 | 395 | 397 | 397 | 399 | 401 | 445 | 453 | 451 | 455 | 457 | 560 | 567 | 578 | 474.474 | 780.137 | 764.529 | 476.939 |
Totaal niet-vlottende verplichtingen
| 6,472 | 7,632 | 9,000 | 7,789 | 7,945 | 8,228 | 8,360 | 9,133 | 9,263 | 9,026 | 6,418 | 3,827 | 4,151 | 4,303 | 4,239 | 4,110 | 4,098 | 4,294 | 4,279 | 4,780 | 4,707 | 5,115 | 4,820 | 5,137 | 5,139 | 5,762 | 6,084 | 6,271 | 6,273 | 6,677 | 6,682 | 4,767 | 4,724 | 4,998 | 4,710 | 5,133 | 4,829 | 5,325 | 5,337 | 5,472 | 5,546 | 5,895 | 6,261 | 6,505 | 6,734 | 5,249 | 5,218 | 5,569 | 6,297 | 6,686 | 7,011 | 7,033 | 7,364 | 7,700 | 7,921 | 8,634 | 8,905 | 10,286 | 10,511.296 | 12,786.508 | 13,032.798 | 11,486.024 |
Totaal passiva
| 19,008 | 20,180 | 25,980 | 21,304 | 19,225 | 22,165 | 23,627 | 22,897 | 23,956 | 23,816 | 20,651 | 19,469 | 15,775 | 15,584 | 17,047 | 18,237 | 20,288 | 19,500 | 14,396 | 17,033 | 15,678 | 17,616 | 19,096 | 18,557 | 18,593 | 19,401 | 18,832 | 15,884 | 15,414 | 15,407 | 16,153 | 15,282 | 12,622 | 13,067 | 12,792 | 13,016 | 12,429 | 14,436 | 15,659 | 16,270 | 15,950 | 16,030 | 15,640 | 16,104 | 15,540 | 17,850 | 18,046 | 16,941 | 16,717 | 16,990 | 17,586 | 17,324 | 16,632 | 19,115 | 17,681 | 18,566 | 17,716 | 18,674 | 20,095.298 | 23,959.154 | 25,729.875 | 32,418.286 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839.988 | 5,839.988 | 5,839.988 | 5,839.988 |
Ingehouden winsten
| 46,273 | 44,117 | 43,210 | 40,737 | 39,045 | 37,548 | 36,669 | 35,371 | 34,269 | 33,124 | 33,192 | 37,100 | 37,516 | 37,601 | 38,092 | 37,916 | 36,956 | 35,152 | 33,764 | 32,686 | 31,422 | 30,607 | 29,957 | 28,769 | 28,638 | 29,099 | 27,000 | 27,189 | 27,788 | 28,093 | 28,327 | 28,673 | 28,292 | 28,224 | 28,432 | 28,060 | 27,625 | 27,125 | 26,583 | 25,909 | 25,277 | 24,904 | 24,293 | 23,752 | 23,880 | 23,882 | 24,010 | 23,197 | 22,376 | 21,685 | 21,418 | 21,139 | 20,657 | 20,317 | 20,234 | 20,963 | 20,632 | 20,270 | 20,654.265 | 20,603.256 | 20,298.376 | 18,719.908 |
Overige gereserveerde algehele resultaten
| 2,326 | 3,207 | 2,477 | 1,922 | 1,934 | 1,649 | 1,495 | 1,146 | 1,171 | 1,157 | 1,230 | 1,222 | 1,221 | 1,061 | 2,278 | 1,905 | 1,795 | 1,760 | 1,668 | 2,103 | 1,877 | 1,866 | 1,738 | 1,839 | 2,273 | 2,049 | 2,006 | 2,049 | 1,859 | 1,742 | 1,642 | 1,673 | 1,435 | 1,301 | 1,428 | 1,602 | 1,550 | 1,800 | 1,670 | 1,470 | 1,362 | 1,327 | 1,220 | 1,363 | 1,365 | 1,264 | 1,289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 797 | 287 | 1,586 | 1,584 | 1,584 | 1,904 | 2,084 | 2,084 | 2,085 | 2,085 | 2,085 | 2,471 | 2,471 | 2,772 | 1,769 | 1,767 | 1,766 | 1,767 | 1,768 | 1,768 | 1,768 | 1,769 | 1,769 | 1,752 | 1,745 | 1,731 | 1,723 | 1,715 | 1,704 | 1,692 | 1,685 | 1,680 | 1,671 | 1,658 | 1,649 | 1,643 | 1,635 | 1,627 | 1,622 | 1,617 | 1,609 | 1,601 | 1,595 | 1,583 | 1,000 | 1,001 | 1,001 | 2,246 | 2,149 | 2,241 | 2,311 | 2,251 | 2,116 | 2,176 | 2,160 | 1,628 | 1,616 | 1,684 | 1,740.801 | 1,485.877 | 1,461.974 | 1,868.581 |
Totaal eigen vermogen van aandeelhouders
| 55,546 | 53,450 | 53,112 | 50,082 | 48,402 | 46,940 | 46,087 | 44,440 | 43,364 | 42,205 | 42,346 | 46,632 | 47,047 | 47,273 | 47,978 | 47,427 | 46,356 | 44,518 | 43,039 | 42,396 | 40,906 | 40,081 | 39,303 | 38,199 | 38,495 | 38,718 | 36,568 | 36,792 | 37,190 | 37,366 | 37,493 | 37,865 | 37,237 | 37,022 | 37,348 | 37,144 | 36,649 | 36,391 | 35,714 | 34,835 | 34,087 | 33,671 | 32,947 | 32,537 | 32,084 | 31,986 | 32,139 | 31,282 | 30,364 | 29,765 | 29,568 | 29,229 | 28,612 | 28,332 | 28,233 | 28,430 | 28,087 | 27,793 | 28,235.054 | 27,929.121 | 27,600.338 | 26,428.477 |
Totaal eigen vermogen
| 55,586 | 53,495 | 53,160 | 50,138 | 48,464 | 46,997 | 46,146 | 44,501 | 43,425 | 42,269 | 42,411 | 46,696 | 47,109 | 47,333 | 48,038 | 47,488 | 46,418 | 44,578 | 43,099 | 42,455 | 40,962 | 40,136 | 39,359 | 38,255 | 38,498 | 38,772 | 36,620 | 36,841 | 37,238 | 37,413 | 37,539 | 37,910 | 37,282 | 37,067 | 37,394 | 37,192 | 36,698 | 36,441 | 35,762 | 34,880 | 34,131 | 33,716 | 32,990 | 32,581 | 32,129 | 32,030 | 32,183 | 31,326 | 30,409 | 29,811 | 29,613 | 29,273 | 28,654 | 28,379 | 28,280 | 28,477 | 28,133 | 27,838 | 28,278.105 | 27,971.441 | 27,642.893 | 26,471.135 |
Totaal passiva en aandeelhoudersvermogen
| 74,597 | 73,675 | 79,140 | 71,442 | 67,689 | 69,162 | 69,773 | 67,398 | 67,381 | 66,085 | 63,062 | 66,165 | 62,884 | 62,917 | 65,085 | 65,725 | 66,706 | 64,078 | 57,495 | 59,488 | 56,640 | 57,752 | 58,455 | 56,812 | 57,145 | 58,173 | 55,452 | 52,725 | 52,652 | 52,820 | 53,692 | 53,192 | 49,904 | 50,134 | 50,186 | 50,208 | 49,127 | 50,877 | 51,421 | 51,150 | 50,081 | 49,746 | 48,630 | 48,685 | 47,669 | 49,880 | 50,229 | 48,267 | 47,126 | 46,801 | 47,199 | 46,597 | 45,286 | 47,494 | 45,961 | 47,043 | 45,849 | 46,512 | 48,373.403 | 51,930.595 | 53,372.768 | 58,889.421 |