CSE Global Limited
SGX:544.SI
0.445 (SGD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 101.773 | 101.773 | 38.631 | 39.426 | 23.451 | 23.451 | 24.146 | 34.211 | 26.172 | 27.089 | 45.523 | 46.51 | 55.656 | 56.292 | 49.39 | 52.525 | 64.562 | 64.562 | 50.651 | 47.07 | 39.192 | 61.423 | 74.051 | 54.577 | 52.553 | 41.584 | 46.91 | 45.91 | 52.364 | 74.227 | 90.778 | 69.66 | 62.777 | 74.917 | 109.719 | 64.668 | 57.972 | 65.658 | 66.891 | 52.526 | 45.686 | 63.257 | 182.91 | 69.392 | 80.735 | 74.831 | 55.953 | 50.853 | 52.427 | 50.029 | 53.524 | 47.461 | 58.544 | 62.258 | 58.373 | 65.694 | 67.234 | 47.31 | 52.898 | -5.699 |
Kortetermijnbeleggingen
| 0 | 0 | 0.795 | 0 | -0.28 | 0 | 0.742 | 0 | -0.475 | 0 | 2.466 | 0 | -0.618 | 0 | 2.402 | 0 | 3.021 | 3.021 | 0 | 5.093 | 4.369 | 3.826 | 0 | 1.567 | 1.58 | 1.584 | 0 | 1.504 | 1.532 | 1.591 | 0 | 1.552 | 1.257 | 1.351 | 0 | 1.498 | 1.54 | 1.385 | 0 | 0.909 | 0.528 | 0.528 | 3.676 | 11.503 | 10.185 | 6.025 | 18.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.79 | 2.063 | 2.052 | 0 | 11.398 |
Liquide middelen en kortetermijnbeleggingen
| 101.773 | 101.773 | 39.426 | 39.426 | 23.451 | 23.451 | 24.146 | 34.211 | 26.172 | 27.089 | 45.523 | 46.51 | 55.656 | 56.292 | 49.39 | 52.525 | 67.583 | 67.583 | 50.651 | 52.163 | 43.561 | 65.249 | 74.051 | 56.144 | 54.133 | 43.168 | 46.91 | 47.414 | 53.896 | 75.818 | 90.778 | 71.212 | 64.034 | 76.268 | 109.719 | 66.166 | 59.512 | 67.043 | 66.891 | 53.435 | 46.214 | 63.785 | 186.586 | 80.895 | 90.92 | 80.856 | 74.197 | 50.853 | 52.427 | 50.029 | 53.524 | 47.461 | 58.544 | 62.258 | 58.373 | 68.484 | 69.297 | 49.362 | 52.898 | 5.699 |
Nettovorderingen
| 289.804 | 289.937 | 277.944 | 264.974 | 278.512 | 278.492 | 232.129 | 225.07 | 199.632 | 199.409 | 169.194 | 168.978 | 175.13 | 175.13 | 170.332 | 164.159 | 168.676 | 168.676 | 171.021 | 152.98 | 106.931 | 97.711 | 113.695 | 105.564 | 126.549 | 93.763 | 157.468 | 146.483 | 151.536 | 143.051 | 133.828 | 127.666 | 132.464 | 143.53 | 170.282 | 211.396 | 215.435 | 190.956 | 187.933 | 175.75 | 107.888 | 168.068 | 171.748 | 103.043 | 112.536 | 227.533 | 235.765 | 133.765 | 157.826 | 136.856 | 0 | 108.194 | 87.141 | 95.245 | 185.402 | 90.775 | 95.13 | 89.321 | 81.891 | 32.038 |
Voorraad
| 70.226 | 70.226 | 70.764 | 70.764 | 68.63 | 68.63 | 52.025 | 52.025 | 35.865 | 35.865 | 29.272 | 29.272 | 28.997 | 28.997 | 26.079 | 26.079 | 27.902 | 27.902 | 21.658 | 22.193 | 19.917 | 17.295 | 16.49 | 17.545 | 15.035 | 13.18 | 14.622 | 18.436 | 19.334 | 16.815 | 14.732 | 12.381 | 12.847 | 12.705 | 11.821 | 17.329 | 16.98 | 13.897 | 17.166 | 9.969 | 14.636 | 11.347 | 15.255 | 15.357 | 13.782 | 11.572 | 16.885 | 13.048 | 12.212 | 14.044 | 15.254 | 13.565 | 12.384 | 11.936 | 12.96 | 9.918 | 10.63 | 10.821 | 14.23 | 19.499 |
Overige vlottende activa
| 4.175 | 17.269 | 12.843 | 25.813 | 15.328 | 15.348 | 7.581 | 14.64 | 215.081 | 14.755 | 175.48 | 5.515 | 182.919 | 7.153 | 179.137 | 11.843 | 175.504 | 6.828 | 189.139 | 157.801 | 128.429 | 117.282 | 119.919 | 125.933 | 146.095 | 67.836 | 162.567 | 1.504 | 1.532 | 1.591 | 0.384 | 1.552 | 1.257 | 1.351 | 0.351 | 4.447 | 1.54 | 1.385 | 198.172 | 0.909 | 63.078 | 0.528 | 177.069 | 103.382 | 99.653 | 6.025 | 0.904 | 120.694 | 115.245 | 96.976 | 210.222 | 110.524 | 115.735 | 109.426 | 0.607 | 92.342 | 85.84 | 99.849 | 92.405 | 1.339 |
Totaal vlottende activa
| 479.205 | 479.205 | 400.977 | 400.977 | 385.921 | 385.921 | 325.946 | 325.946 | 277.118 | 277.118 | 250.275 | 250.275 | 267.572 | 267.572 | 254.606 | 254.606 | 270.989 | 270.989 | 261.448 | 232.157 | 191.907 | 199.826 | 210.46 | 199.622 | 215.263 | 217.947 | 224.099 | 213.837 | 226.298 | 237.275 | 239.722 | 212.811 | 210.602 | 233.854 | 292.173 | 299.338 | 293.467 | 273.281 | 282.229 | 240.063 | 231.816 | 243.728 | 378.91 | 302.677 | 316.891 | 325.986 | 327.751 | 318.36 | 340.916 | 303.375 | 279 | 282.416 | 276.27 | 283.047 | 259.698 | 261.519 | 260.897 | 249.353 | 241.424 | 58.575 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 102.555 | 102.555 | 96.552 | 96.552 | 88.844 | 88.844 | 83.282 | 83.282 | 85.238 | 85.238 | 83.647 | 83.647 | 86.661 | 86.661 | 84.823 | 84.823 | 84.109 | 84.109 | 72.077 | 73.668 | 44.474 | 41.885 | 28.198 | 28.762 | 27.56 | 27.368 | 28.002 | 28.805 | 28.962 | 28.811 | 26.516 | 25.487 | 25.253 | 25.295 | 23.412 | 23.11 | 21.298 | 22.677 | 22.449 | 22.069 | 21.246 | 20.726 | 20.098 | 24.813 | 25.184 | 26.623 | 27.078 | 26.682 | 26.908 | 26.003 | 24.985 | 22.81 | 20.132 | 20.089 | 15.039 | 15.387 | 15.526 | 15.004 | 12.986 | 11.453 |
Goodwill
| 81.567 | 0 | 77.105 | 77.105 | 76.182 | 76.182 | 64.783 | 64.783 | 51.894 | 51.894 | 47.444 | 0 | 46.88 | 46.88 | 44.545 | 44.545 | 0 | 0 | 40.088 | 0 | 0 | 0 | 17.104 | 0 | 0 | 0 | 17.555 | 0 | 0 | 0 | 45.722 | 0 | 0 | 0 | 38.42 | 0 | 0 | 0 | 39.3 | 0 | 0 | 0 | 39.078 | 0 | 0 | 0 | 97.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.399 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14.262 | 95.829 | 16.327 | 16.327 | 16.128 | 16.128 | 16.043 | 16.043 | 12.959 | 12.959 | 11.081 | 58.525 | 11.712 | 11.712 | 12.962 | 12.496 | 59.599 | 59.599 | 18.766 | 60.017 | 34.917 | 29.121 | 8.851 | 26.627 | 27.173 | 27.235 | 10.055 | 57.96 | 58.678 | 59.149 | 7.382 | 52.687 | 48.99 | 50.521 | 6.449 | 44.895 | 41.179 | 44.795 | 4.898 | 44.225 | 44.76 | 45.031 | 5.724 | 118.094 | 103.242 | 105.342 | 5.765 | 98.133 | 99.733 | 102.63 | 103.43 | 102.465 | 102.529 | 103.128 | 4.833 | 76.47 | 76.389 | 79.793 | 65.146 | 6.139 |
Goodwill en immateriële activa
| 95.829 | 95.829 | 93.432 | 93.432 | 92.31 | 92.31 | 80.826 | 80.826 | 64.853 | 64.853 | 58.525 | 58.525 | 58.592 | 58.592 | 57.507 | 57.041 | 59.599 | 59.599 | 58.854 | 60.017 | 34.917 | 29.121 | 25.955 | 26.627 | 27.173 | 27.235 | 27.61 | 57.96 | 58.678 | 59.149 | 53.104 | 52.687 | 48.99 | 50.521 | 44.869 | 44.895 | 41.179 | 44.795 | 44.198 | 44.225 | 44.76 | 45.031 | 44.802 | 118.094 | 103.242 | 105.342 | 102.866 | 98.133 | 99.733 | 102.63 | 103.43 | 102.465 | 102.529 | 103.128 | 76.232 | 76.47 | 76.389 | 79.793 | 65.146 | 6.139 |
Langetermijnbeleggingen
| 0.155 | 0.155 | 0.389 | 0.166 | 0.462 | 0.182 | 0.527 | 0.19 | 1.949 | 1.474 | 2.094 | 1.507 | 2.121 | 1.503 | 1.954 | 1.503 | -1.634 | 1.387 | 1.387 | -3.705 | -2.978 | -2.432 | 1.396 | -0.167 | -0.177 | -0.18 | 1.41 | 0.1 | 8.187 | 8.157 | 7.732 | 19.063 | 19.272 | -1.161 | 0.19 | -1.308 | -1.35 | -1.195 | 0.19 | -0.719 | -0.338 | -0.338 | -3.486 | -11.313 | -9.995 | -5.835 | -18.054 | 0 | 0.19 | 9.836 | 0 | 9.042 | 8.657 | 8.29 | 7.996 | 4.571 | 5.298 | 5.309 | 0 | 0 |
Belastingvorderingen
| 8.32 | 0 | 7.018 | 0 | 3.418 | 0 | 3.079 | 0 | 2.983 | 0 | 2.974 | 0 | 2.8 | 0 | 2.98 | 0 | 2.949 | 0 | 2.564 | 4.105 | 3.597 | 3.497 | 3.073 | 3.208 | 3.22 | 3.911 | 2.799 | 10.218 | 10.46 | 10.634 | 11.548 | 12.258 | 12.28 | 12.612 | 13.666 | 15.001 | 13.968 | 14.725 | 13.479 | 15.512 | 13.812 | 14.583 | 13.461 | 13.394 | 13.628 | 13.986 | 13.923 | 13.795 | 14.761 | 14.955 | 14.997 | 14.918 | 10.016 | 8.16 | 7.282 | 6.548 | 6.837 | 6.757 | 6.645 | 0 |
Overige niet-vlottende activa
| 0.195 | 8.515 | 0 | 7.241 | 0 | 3.698 | 0 | 3.416 | 0 | 3.458 | 0 | 3.561 | 0 | 3.418 | 0 | 3.897 | 3.021 | 2.949 | 0 | 5.093 | 4.369 | 3.826 | 0 | 1.567 | 1.58 | 1.584 | 0 | 1.504 | 1.532 | 1.591 | 0 | 1.552 | 1.257 | 1.351 | 0 | 1.498 | 1.54 | 1.385 | 0 | 0.909 | 0.528 | 0.528 | 3.676 | 11.503 | 10.185 | 6.025 | 18.244 | 0.19 | 0 | 0 | 9.436 | 0 | 0 | 0 | 0 | 2.79 | 2.063 | 2.052 | 7.361 | 0.219 |
Totaal niet-vlottende activa
| 207.054 | 207.054 | 197.391 | 197.391 | 185.034 | 185.034 | 167.714 | 167.714 | 155.023 | 155.023 | 147.24 | 147.24 | 150.174 | 150.174 | 147.264 | 147.264 | 148.044 | 148.044 | 134.882 | 139.178 | 84.379 | 75.897 | 58.622 | 59.997 | 59.356 | 59.918 | 59.821 | 98.587 | 107.819 | 108.342 | 98.9 | 111.047 | 107.052 | 88.618 | 82.137 | 83.196 | 76.635 | 82.387 | 80.316 | 81.996 | 80.008 | 80.53 | 78.551 | 156.491 | 142.244 | 146.141 | 144.057 | 138.8 | 141.592 | 153.424 | 152.848 | 149.235 | 141.334 | 139.667 | 106.549 | 105.766 | 106.113 | 108.915 | 92.138 | 17.811 |
Totaal activa
| 686.259 | 686.259 | 598.368 | 598.368 | 570.955 | 570.955 | 493.66 | 493.66 | 432.141 | 432.141 | 397.515 | 397.515 | 417.746 | 417.746 | 401.87 | 401.87 | 419.033 | 419.033 | 396.33 | 371.335 | 276.286 | 275.723 | 269.082 | 259.619 | 274.619 | 277.865 | 283.92 | 312.424 | 334.117 | 345.617 | 338.622 | 323.858 | 317.654 | 322.472 | 374.31 | 382.534 | 370.102 | 355.668 | 362.545 | 322.059 | 311.824 | 324.258 | 457.461 | 459.168 | 459.135 | 472.127 | 471.808 | 457.16 | 482.508 | 456.799 | 431.848 | 431.651 | 417.604 | 422.714 | 366.247 | 367.285 | 367.01 | 358.268 | 333.562 | 76.386 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 124.81 | 128.574 | 127.012 | 69.533 | 139.821 | 134.935 | 59.289 | 59.289 | 79.229 | 77.032 | 33.411 | 57.437 | 66.36 | 66.36 | 32.94 | 32.94 | 67.301 | 67.301 | 42.218 | 62.058 | 44.458 | 41.177 | 18.096 | 49.618 | 50.16 | 48.555 | 29.728 | 49.042 | 65.689 | 51.644 | 16.775 | 52.222 | 47.038 | 45.087 | 19.296 | 54.219 | 54.748 | 56.697 | 33.352 | 56.899 | 59.39 | 69.607 | 31.261 | 59.835 | 58.332 | 64.887 | 32.974 | 80.957 | 83.26 | 71.302 | 90.299 | 174.994 | 161.071 | 146.821 | 100.811 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 137.454 | 137.454 | 104.307 | 95.933 | 122.27 | 115.633 | 75.473 | 68.934 | 64.329 | 59.064 | 53.211 | 47.894 | 61.163 | 57.262 | 69.799 | 67.245 | 62.342 | 59.134 | 77.062 | 101.741 | 37.878 | 33.287 | 36.133 | 21.72 | 33.198 | 38.132 | 31.408 | 26.815 | 18.724 | 20.066 | 20.609 | 18.348 | 15.022 | 19.02 | 55.592 | 58.012 | 52.482 | 43.257 | 42.788 | 40.389 | 33.979 | 18.515 | 1.572 | 20.726 | 28.598 | 29.033 | 28.575 | 25.632 | 23.199 | 117.595 | 123.772 | 0.1 | 0.298 | 0.185 | 32.39 | 36.388 | 52.082 | 74.591 | 0 | 36.746 |
Belastingschulden
| 8.331 | 0 | 6.541 | 0 | 5.741 | 0 | 3.22 | 0 | 2.112 | 0 | 1.669 | 0 | 2.824 | 0 | 4.141 | 0 | 6.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.158 | 2.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.647 | 6.6 | 9.579 | 6.044 | 9.134 | 4.173 | 8.541 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 98.587 | 0 | 96.703 | 0 | 45.415 | 0 | 39.588 | 0 | 29.266 | 0 | 19.038 | 0 | 16.616 | 0 | 15.798 | 0 | 34.973 | 0 | 0 | 0 | 0 | 13.018 | 0 | 0 | 0 | 3.569 | 0 | -42.292 | -54.25 | -39.238 | -0.353 | -42.399 | -33.958 | -33.983 | 2.858 | -25.795 | -21.83 | -42.047 | 0.539 | 0 | 5.019 | -48.895 | 2.465 | 11.486 | 9.791 | -22.437 | 0 | 6.569 | 8.576 | 11.758 | 6.044 | 31.346 | 25.244 | 10.592 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 22.48 | 117.303 | 6.863 | 169.419 | 6.37 | 63.308 | 48.195 | 94.322 | 3.515 | 40.243 | 30.575 | 30.904 | 4.99 | 25.507 | 42.577 | 60.929 | 10.568 | 48.749 | 57.013 | 24.711 | 13.166 | 2.886 | 41.696 | 21.744 | 12.541 | 9.898 | 43.663 | 49.042 | 65.689 | 51.644 | 37.058 | 52.222 | 47.038 | 45.087 | 45.774 | 54.219 | 54.748 | 56.697 | 62.952 | 16.9 | 9.501 | 69.607 | 217.048 | 31.673 | 34.171 | 64.887 | 81.878 | 20.448 | 34.849 | 37.073 | 2.22 | 29.18 | 30.637 | 29.371 | 7.484 | 96.08 | 86.641 | 78.518 | 131.941 | 20.229 |
Totaal kortlopende verplichtingen
| 383.331 | 383.331 | 334.885 | 334.885 | 313.876 | 313.876 | 222.545 | 222.545 | 176.339 | 176.339 | 136.235 | 136.235 | 149.129 | 149.129 | 161.114 | 161.114 | 175.184 | 175.184 | 176.293 | 188.51 | 95.502 | 90.368 | 95.925 | 93.082 | 95.899 | 100.154 | 104.799 | 82.607 | 95.852 | 84.116 | 74.089 | 80.393 | 75.14 | 75.211 | 123.52 | 140.655 | 140.148 | 114.604 | 139.631 | 114.188 | 107.889 | 108.834 | 252.346 | 123.72 | 130.892 | 136.37 | 143.427 | 133.606 | 149.884 | 237.728 | 222.335 | 235.62 | 217.25 | 186.969 | 140.685 | 132.468 | 138.723 | 153.109 | 131.941 | 56.975 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 24.4 | 41.977 | 19.5 | 38.895 | 36.491 | 36.491 | 52.617 | 52.617 | 60.782 | 60.782 | 65.739 | 65.739 | 71.458 | 71.458 | 46.222 | 46.222 | 51.935 | 51.935 | 41.1 | 11.727 | 10.944 | 11.397 | 0.019 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.027 | 0.028 | 0.028 | 0.077 | 0.08 | 1.087 | 1.088 | 1.343 | 1.35 | 1.347 | 1.497 | 77.965 | 77.79 | 83.993 | 90.618 | 98.04 | 104.587 | 0.313 | 0.302 | 0.491 | 18.883 | 22.647 | 26.567 | 0.544 | 0 | 0.338 | 0.314 | 9.52 |
Uitgestelde opbrengsten niet-vlottend
| 17.577 | 0 | 19.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.861 | -4.901 | -4.962 | -4.95 | -4.313 | -3.945 | -4.038 | -4.22 | -3.584 | -3.6 | -4.638 | -4.652 | -4.963 | -5.155 | -5.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.043 | 0 | 6.136 | 0 | 3.374 | 0 | 3.666 | 0 | 4.597 | 0 | 3.354 | 0 | 2.819 | 0 | 2.672 | 0 | 0.492 | 0 | 0.36 | 0.456 | 0.606 | 0.615 | 0.481 | 0.707 | 1.651 | 3.587 | 3.047 | 5.769 | 5.69 | 5.598 | 5.424 | 5.861 | 4.901 | 4.962 | 4.95 | 4.313 | 3.945 | 4.038 | 4.22 | 3.584 | 3.6 | 4.638 | 4.652 | 4.963 | 5.155 | 5.098 | 5.04 | 4.695 | 4.915 | 4.946 | 5.104 | 3.573 | 3.657 | 3.797 | 3.843 | 3.46 | 3.563 | 3.806 | 3.915 | 0 |
Overige niet-vlottende verplichtingen
| 1.31 | 7.353 | 2.372 | 8.508 | 3.3 | 6.674 | 2.532 | 6.198 | 0.993 | 5.59 | 0.183 | 3.537 | 0.246 | 3.065 | 0.224 | 2.896 | 2.439 | 2.931 | 2.372 | 0.337 | 0.351 | 11.371 | 0.326 | 0.326 | 0.313 | 0.292 | 0.321 | 4 | 4.308 | 4.287 | 4.261 | 5.861 | 4.901 | 4.962 | 4.95 | 4.313 | 3.945 | 4.038 | 4.22 | 3.584 | 3.6 | 4.638 | 4.652 | 4.963 | 5.155 | 5.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.013 | 51.872 | 56.616 | 60.669 | 0.037 |
Totaal niet-vlottende verplichtingen
| 49.33 | 49.33 | 47.403 | 47.403 | 43.165 | 43.165 | 58.815 | 58.815 | 66.372 | 66.372 | 69.276 | 69.276 | 74.523 | 74.523 | 49.118 | 49.118 | 54.866 | 54.866 | 43.832 | 12.52 | 11.901 | 12.353 | 0.826 | 1.061 | 1.964 | 3.879 | 3.368 | 9.769 | 9.998 | 9.885 | 9.685 | 5.889 | 4.928 | 4.99 | 4.978 | 4.39 | 4.025 | 5.125 | 5.308 | 4.927 | 4.95 | 5.985 | 6.149 | 82.928 | 82.945 | 89.091 | 95.658 | 102.735 | 109.502 | 5.259 | 5.406 | 4.064 | 22.54 | 26.444 | 30.41 | 50.017 | 55.435 | 60.76 | 64.898 | 9.557 |
Totaal passiva
| 432.661 | 432.661 | 382.288 | 382.288 | 357.041 | 357.041 | 281.36 | 281.36 | 242.711 | 242.711 | 205.511 | 205.511 | 223.652 | 223.652 | 210.232 | 210.232 | 230.05 | 230.05 | 220.125 | 201.03 | 107.403 | 102.721 | 96.751 | 94.143 | 97.863 | 104.033 | 108.167 | 92.376 | 105.85 | 94.001 | 83.774 | 86.282 | 80.068 | 80.201 | 128.498 | 145.045 | 144.173 | 119.729 | 144.939 | 119.115 | 112.839 | 114.819 | 258.495 | 206.648 | 213.837 | 225.461 | 239.085 | 236.341 | 259.386 | 242.987 | 227.741 | 239.684 | 239.79 | 213.413 | 171.095 | 182.485 | 194.158 | 213.869 | 196.839 | 66.532 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.163 | 18.087 | 31.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 160.683 | 160.683 | 131.902 | 131.902 | 131.902 | 131.902 | 131.902 | 131.902 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.498 | 92.498 | 92.498 | 92.498 | 0 |
Ingehouden winsten
| 107.478 | 107.478 | 102.633 | 102.633 | 98.799 | 98.799 | 97.015 | 97.015 | 103.185 | 103.185 | 106.337 | 106.337 | 107.81 | 107.81 | 105.425 | 105.425 | 106.569 | 106.569 | 91.478 | 83.369 | 83.991 | 87.121 | 82.216 | 77.152 | 84.339 | 87.759 | 112.291 | 149.602 | 153.049 | 174.633 | 171.632 | 165.472 | 167.903 | 170.142 | 164.635 | 156.577 | 154.525 | 152.358 | 144.761 | 134.366 | 131.416 | 138.869 | 131.337 | 203.578 | 199.915 | 201.656 | 0 | 0 | 0 | 0 | 0 | 141.517 | 128.86 | 156.501 | 0 | 132.136 | 117.818 | 120.68 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -14.317 | -14.317 | 86.002 | -16.48 | -14.888 | -14.888 | 82.158 | -14.706 | 92.815 | -10.37 | 95.26 | -10.926 | 97.529 | -10.281 | 95.555 | -9.636 | 93.13 | -13.439 | -9.644 | -7.411 | -10.301 | -9.555 | -6.195 | -8.216 | -6.158 | -14.163 | -18.087 | -31.784 | -26.998 | -25.06 | -28.7 | -30.049 | -32.268 | -30.078 | -31.425 | -22.149 | -31.983 | -22.768 | -42.99 | -37.165 | -37.731 | -34.283 | -46.656 | -55.499 | -54.281 | -54.518 | 0 | 0 | 124.561 | 115.248 | 0 | -48.118 | -49.616 | -45.775 | 102.654 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.244 | -0.244 | -104.392 | -1.91 | -1.91 | -1.91 | -98.774 | -1.91 | -105.095 | -1.91 | -108.096 | -1.91 | -109.72 | -1.91 | -107.748 | -2.557 | -109.126 | -2.557 | -4.039 | -4.039 | -4.039 | -4.039 | -3.327 | -3.327 | -1.451 | -14.163 | -36.879 | -31.784 | 0 | 0 | 9.876 | 0 | 0 | 0 | 9.876 | 0 | 0 | 0 | 9.876 | 0 | -0 | 0 | 9.876 | -0 | 0 | 0 | 132.659 | 220.805 | 98.542 | 98.542 | 204.08 | 98.542 | 98.542 | 98.542 | 92.498 | -39.833 | -37.463 | -68.791 | 44.117 | 0 |
Totaal eigen vermogen van aandeelhouders
| 253.6 | 253.6 | 216.145 | 216.145 | 213.903 | 213.903 | 212.301 | 212.301 | 189.447 | 189.447 | 192.043 | 192.043 | 194.161 | 194.161 | 191.774 | 191.774 | 189.115 | 189.115 | 176.337 | 170.461 | 168.193 | 172.069 | 171.236 | 164.151 | 175.272 | 172.138 | 173.954 | 216.36 | 224.593 | 248.115 | 251.35 | 233.965 | 234.177 | 238.606 | 241.628 | 232.97 | 221.084 | 228.132 | 210.189 | 195.743 | 192.227 | 203.128 | 193.099 | 246.621 | 244.176 | 245.68 | 231.201 | 220.805 | 223.103 | 213.79 | 204.08 | 191.941 | 177.786 | 209.268 | 195.152 | 184.801 | 172.853 | 144.387 | 136.615 | 9.219 |
Totaal eigen vermogen
| 253.598 | 253.598 | 216.08 | 216.08 | 213.914 | 213.914 | 212.3 | 212.3 | 189.43 | 189.43 | 192.004 | 192.004 | 194.094 | 194.094 | 191.638 | 191.638 | 188.983 | 188.983 | 176.205 | 170.305 | 168.883 | 173.002 | 172.331 | 165.476 | 176.756 | 173.832 | 175.753 | 220.048 | 228.267 | 251.616 | 254.848 | 237.576 | 237.586 | 242.271 | 245.812 | 237.489 | 225.929 | 235.939 | 217.606 | 202.944 | 198.985 | 209.439 | 198.966 | 252.52 | 245.298 | 246.666 | 232.723 | 220.819 | 223.122 | 213.812 | 204.107 | 191.967 | 177.814 | 209.301 | 195.152 | 184.8 | 172.852 | 144.399 | 136.723 | 9.854 |
Totaal passiva en aandeelhoudersvermogen
| 686.259 | 686.259 | 598.368 | 598.368 | 570.955 | 570.955 | 493.66 | 493.66 | 432.141 | 432.141 | 397.515 | 397.515 | 417.746 | 417.746 | 401.87 | 401.87 | 419.033 | 419.033 | 396.33 | 371.335 | 276.286 | 275.723 | 269.082 | 259.619 | 274.619 | 277.865 | 283.92 | 312.424 | 334.117 | 345.617 | 338.622 | 323.858 | 317.654 | 322.472 | 374.31 | 382.534 | 370.102 | 355.668 | 362.545 | 322.059 | 311.824 | 324.258 | 457.461 | 459.168 | 459.135 | 472.127 | 471.808 | 457.16 | 482.508 | 456.799 | 431.848 | 431.651 | 417.604 | 422.714 | 366.247 | 367.285 | 367.01 | 358.268 | 333.562 | 76.386 |